• SENSEX 78,094.64
    166.49 (+0.21%)
  • BANKNIFTY 57,264.85
    117.35 (+0.21%)
  • Bajaj Finance
    1,151.20 1,151.20(%)
  • Torrent Pharma.
    5,139.30 5,139.30(%)
  • Netweb Technol.
    4,597.95 5,241.65(%)
  • TVS Motor Co.
    4,320.00 4,320.00(%)
  • Rossell Techsys
    979.95 1,111.00(%)
  • Indo-MIM
    815.90 815.90(%)
  • Kaynes Tech
    3,860.55 7,705.00(%)
  • Hero Motocorp
    5,397.80 6,390.00(%)
  • 63 Moons Tech.
    949.65 1,029.35(%)
  • Adani Ports
    1,707.00 1,891.80(%)
  • Shadowfax Technologies
    253.35 253.35(%)
  • Kalyan Jewellers
    610.15 327.15(%)
  • M & M
    3,456.00 3,840.00(%)
  • Tata Motors
    440.40 508.95(%)
  • HFCL
    194.30 229.40(%)
  • Hyundai Motor I
    2,208.90 2,889.65(%)
  • Swiggy
    280.00 235.85(%)
  • TBO Tek
    1,565.80 1,764.00(%)
  • Reliance Industries
    1,309.30 1,611.20(%)
  • Eicher Motors
    7,795.00 5,390.00(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Sunil Industries Ltd Textiles - Processing

  • Indian Private
  • BSE Code : 4525.0
  • ISIN : INE124M01015
75.00 -3 (-3.85%)
  • As on 01 Aug 2026 (EOD)
  • Today’s Low

    75.00
  • Today’s High

    75.00
  • Open

    75.00
  • Perv Close

    78.00
  • 52W Low

    59.50
  • 52W High

    99.95

Key Indicators

  • P/E(TTM)

    6.85

  • Mar.Cap (₹Cr.)

    31.50

  • Div & Yield %

    0.00

  • Book Value(₹)

    128.36

  • Debt-Equity Ratio

    -3.85

  • AGM Date

    31-Jul-2026

  • EPS

    10.95

  • P/E Ratio

    6.85

Financials Ratios

  • Debt-Equity Ratio

    -

  • Mar.Cap (₹Cr.)

    31.50

  • RONW (%)

    -

  • ROCE (%)

    -

Score Board

  • Equity (₹ in Cr.)

    4.20

  • BV (₹)

    128.40

  • Sales( ₹ in Cr.)

    226.04

  • NP (in Cr.)

    4.60

  • NP Var(%)

    19.0

  • Div%

    0.0

  • CPS (₹)

    17.80

  • EPS (₹)

    11.00

  • Traded Value (₹ in Lakhs)

    31.50

  • 52 Week High

    99.95

  • 52 Week Low

    59.50

  • Price BSE

    75.0

  • Price NSE

    0.00

  • Market Capital( in Cr.)

    31.50

  • P/C Ratio

    4.20

  • P/E Ratio

    6.80

  • Price Vs.BV

    11.00

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar
INCOME :            
Sales Turnover 171.84 180.21 227.40 161.48 88.61 91.39
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00
Net Sales 171.84 180.21 227.40 161.48 88.61 91.39
Other Income 0.35 0.19 0.38 0.20 0.12 0.20
Stock Adjustments -7.42 -0.85 11.81 -1.90 -5.97 5.37
Total Income 164.77 179.55 239.59 159.78 82.76 96.96
EXPENDITURE :            
Raw Materials 95.57 115.61 176.19 100.91 47.45 67.01
Power and Fuel Cost 9.88 7.75 11.01 8.00 4.50 4.75
Employee Cost 4.54 3.86 3.63 2.70 2.16 2.18
Other Manufacturing Expenses 26.75 19.15 19.29 22.15 17.75 12.51
Selling and Administration Expenses 13.07 18.59 17.10 16.22 5.19 5.31
Miscellaneous Expenses 1.49 2.78 0.55 1.26 0.62 0.54
Employee Benefit Expenses 4.54 3.86 3.63 2.70 2.16 2.18
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 151.31 167.74 227.77 151.24 77.67 92.30
Operating Profit 13.46 11.80 11.82 8.54 5.09 4.66
Interest 5.99 5.64 4.78 2.58 2.44 2.13
Gross Profit 7.47 6.16 7.04 5.96 2.65 2.53
Depreciation 2.64 2.41 2.10 1.88 1.64 1.46
Profit Before Tax 4.83 3.75 4.94 4.08 1.01 1.07
Current Tax 1.18 1.19 0.91 1.01 0.23 0.34
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax -0.25 0.32 0.59 0.37 0.06 0.02
Reported Net Profit 3.90 2.24 3.44 2.71 0.71 0.71
Extraordinary Items 0.03 -0.04 0.01 0.01 0.00 0.00
Adjusted Net Profit 3.87 2.28 3.43 2.70 0.71 0.71
Adjustment below Net Profit 0.02 0.02 -0.06 0.10 -0.03 -0.02
P & L Balance brought forward 22.11 19.85 16.47 13.67 12.99 12.30
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
P & L Balance carried down 26.03 22.11 19.85 16.47 13.67 12.99
Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Per Share(Rs) 0.00 0.00 0.00 0.00 0.00 0.00
Earnings Per Share-Unit Curr 9.29 5.33 8.19 6.45 1.69 1.69
Earnings Per Share(Adj)-Unit Curr 9.29 5.33 8.19 6.45 1.69 1.69
Book Value 117.28 107.94 102.55 94.52 87.84 86.23
Book Value(Adj)-Unit Curr 117.28 107.94 102.55 94.52 87.84 86.23

Shareholding Pattern

  • Promoter Group

    58.36%

  • Public Share Holding

    41.64%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 1,292,100 30.76 1,292,100 6
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 1,159,200 27.60 1,119,000 19
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 2,451,300 58.36 2,411,100 25
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 300 0.01 0 1
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 0 0.00 0 0
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 0 0.00 0 0
Mutual Funds / UTI 4,800 0.11 0 2
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 0 0.00 0 0
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 5,100 0.12 0 3
2] Non Institution
Bodies Corporate 161,300 3.84 9,800 44
Clearing Members 0 0.00 0 0
Directors of their Relatives 0 0.00 0 0
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 164,600 3.92 10,400 30
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 11,800 0.28 11,800 11
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 373,300 8.89 338,300 5
Individuals holding nominal share capital up to Rs. 1 lakh 1,020,900 24.31 217,800 5,746
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 1,743,600 41.51 588,100 5,894
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 4,200,000 100.00 2,999,200 5,922

Company Background

Sunil Industries LtdTextiles - Processing

  • Sunil Industries Ltd
  • BSE Code : 4525.0
  • ISIN : INE124M01015
  • Incorporation Year

    1976

  • Registered Office

    D-8 MIDC Phase II Manpada Road
    Dombivili (E), Thane,
    Maharashtra-421203

  • Telephone

    91-251-2870749

  • FAX

    91-251-2870749

  • Chairman

    Vinod Lath

  • Managing Director

    Vinod Lath

  • Company Secretary

    Sourabh Sahu

  • Auditor

    V K Beswal & Associates

  • Face Value

    10

  • Listing

    BSE

  • Registrar

    MUFG Intime India Pvt Ltd
    C-101 247 Park,
    L B S Marg,Vikhroli West
    Mumbai - Mumbai-400083

Sunil Industries Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Sunil Industries 75.00 172.19 171.84 6.85 10.63
Grasim Inds 3,100.60 42,827.38 41,039.48 605.59 2.14
Garware Tech. 733.75 1,525.46 1,488.68 34.48 22.75
Century Enka 610.00 1,747.33 1,705.41 9.03 8.69
Arvind Ltd 513.55 7,711.25 7,632.32 45.25 12.38
Indian CardCloth 225.72 79.95 36.09 31.88 7.33
Bombay Dyeing 121.35 1,595.06 1,460.33 94.07 1.22
Delta Manufact. 56.46 61.47 61.00 -6.71 0.00
Futura Polyester 3.85 0.00 0.00 -3.74 0.00
JCT 1.21 653.08 638.88 -0.86 0.00
Blue Blends (I) 0.97 5.46 5.26 -1.47 0.00