• SENSEX 81,583.30
    -212.85 (--0.26%)
  • BANKNIFTY 55,714.15
    -230.75 (--0.41%)
  • Vishal Mega Mart
    129.95 134.50(%)
  • Reliance Industr
    1,425.80 1,115.55(%)
  • Infosys
    1,647.70 2,006.80(%)
  • Sterlite Tech.
    119.00 119.00(%)
  • HDFC Bank
    1,919.55 1,588.50(%)
  • Varun Beverages
    469.50 419.40(%)
  • ICICI Bank
    1,417.60 1,101.00(%)
  • TCS
    3,522.30 4,585.90(%)
  • Happiest Minds
    674.00 955.00(%)
  • Mazagon Dock
    3,342.85 3,778.00(%)
  • Garden Reach Sh.
    3,205.00 3,528.00(%)
  • Bharti Airtel
    1,847.50 1,373.05(%)
  • M & M
    2,993.70 2,360.45(%)
  • Kotak Mah. Bank
    2,129.90 1,679.10(%)
  • Tata Motors
    672.00 542.55(%)
  • Cochin Shipyard
    2,244.10 2,977.10(%)
  • Hind. Unilever
    2,334.10 3,034.50(%)
  • Sun Pharma.Inds.
    1,641.40 1,461.40(%)
  • St Bk of India
    790.75 679.65(%)
  • HCL Technologies
    1,738.00 2,011.00(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

NTC Industries Ltd Cigarettes

  • Indian Private
  • BSE Code : 4523.0
  • ISIN : INE920C01017
190.80 -2 (-1.22%)
  • As on 17 Jun 2025 (EOD)

  • Today’s Low

    190.00

  • Today’s High

    197.95

  • Open

    195.00

  • Perv Close

    193.15

  • 52W Low

    124.50

  • 52W High

    294.90

Key Indicators

  • P/E(TTM)

    35.27

  • Mar.Cap (₹Cr.)

    277.02

  • Div & Yield %

    0.00

  • Book Value(₹)

    122.65

  • Debt-Equity Ratio

    -1.22

  • AGM Date

    17-Jun-2025

  • EPS

    5.41

  • P/E Ratio

    35.27

Financials Ratios

  • Debt-Equity Ratio

    0.28

  • Mar.Cap (₹Cr.)

    277.02

  • RONW (%)

    7.29

  • ROCE (%)

    8.18

Score Board

  • Equity (₹ in Cr.)

    14.52

  • BV (₹)

    122.60

  • Sales( ₹ in Cr.)

    45.56

  • NP (in Cr.)

    7.86

  • NP Var(%)

    148.0

  • Div%

    0.0

  • CPS (₹)

    5.90

  • EPS (₹)

    5.40

  • Traded Value (₹ in Lakhs)

    277.02

  • 52 Week High

    294.90

  • 52 Week Low

    124.50

  • Price BSE

    191.0

  • Price NSE

    0.00

  • Market Capital( in Cr.)

    277.02

  • P/C Ratio

    32.40

  • P/E Ratio

    35.30

  • Price Vs.BV

    5.40

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar
INCOME :            
Sales Turnover 35.99 43.18 24.86 23.76 15.08 11.69
Excise Duty 3.29 2.81 1.93 1.88 0.93 0.40
Net Sales 32.70 40.37 22.93 21.88 14.15 11.29
Other Income 8.66 2.71 5.30 4.39 7.27 9.44
Stock Adjustments -0.28 0.85 -2.98 3.45 0.26 -0.27
Total Income 41.08 43.93 25.25 29.72 21.68 20.46
EXPENDITURE :            
Raw Materials 18.61 28.33 8.18 11.18 5.46 6.37
Power and Fuel Cost 2.96 0.78 0.66 0.74 0.64 0.51
Employee Cost 2.99 2.95 2.92 3.13 3.41 3.64
Other Manufacturing Expenses 2.63 3.44 2.33 1.86 1.37 1.05
Selling and Administration Expenses 3.71 4.42 4.09 3.14 6.07 3.32
Miscellaneous Expenses 4.41 0.44 0.69 0.34 0.35 0.27
Employee Benefit Expenses 2.99 2.95 2.92 3.13 3.41 3.64
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 35.33 40.36 18.87 20.40 17.29 15.16
Operating Profit 5.75 3.57 6.38 9.32 4.39 5.30
Interest 0.45 0.46 0.24 0.27 0.31 0.31
Gross Profit 5.30 3.11 6.14 9.05 4.08 4.99
Depreciation 0.71 0.65 0.65 0.51 0.51 0.49
Profit Before Tax 4.59 2.46 5.49 8.54 3.57 4.50
Current Tax 0.79 0.41 0.83 2.00 0.73 0.96
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax -0.78 0.40 0.23 0.26 0.04 -0.03
Reported Net Profit 4.59 1.65 4.44 6.29 2.80 3.56
Extraordinary Items 1.42 0.02 0.00 0.00 1.46 3.77
Adjusted Net Profit 3.17 1.63 4.44 6.29 1.34 -0.21
Adjustment below Net Profit 0.00 0.00 0.00 0.00 0.00 0.00
P & L Balance brought forward 35.52 33.88 29.43 23.14 20.35 16.78
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
P & L Balance carried down 40.11 35.52 33.88 29.43 23.14 20.35
Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Per Share(Rs) 0.00 0.00 0.00 0.00 0.00 0.00
Earnings Per Share-Unit Curr 3.84 1.38 3.72 5.27 2.60 3.32
Earnings Per Share(Adj)-Unit Curr 3.84 1.38 3.72 5.27 2.60 3.32
Book Value 61.97 50.83 49.50 43.54 36.92 35.75
Book Value(Adj)-Unit Curr 61.97 50.83 49.50 43.54 36.92 35.75

Shareholding Pattern

  • Promoter Group

    54.34%

  • Public Share Holding

    45.66%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 4,445,752 30.62 4,445,752 4
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 3,444,568 23.72 3,444,568 3
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 7,890,320 54.34 7,890,320 7
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 0 0.00 0 0
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 452,000 3.11 452,000 2
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 0 0.00 0 0
Mutual Funds / UTI 0 0.00 0 0
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 0 0.00 0 0
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 452,000 3.11 452,000 2
2] Non Institution
Bodies Corporate 1,505,196 10.37 1,485,396 112
Clearing Members 1,054 0.01 1,054 4
Directors of their Relatives 0 0.00 0 0
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 22,755 0.16 22,755 43
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 0 0.00 0 0
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 2,027,484 13.96 1,827,484 24
Individuals holding nominal share capital up to Rs. 1 lakh 1,452,351 10.00 1,321,189 8,540
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 0 0.00 0 0
Others 167,740 1.16 167,740 4
Sub Total 6,176,680 42.54 5,825,618 8,734
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 14,519,000 100.00 14,167,938 8,743

Company Background

NTC Industries LtdCigarettes

  • NTC Industries Ltd
  • BSE Code : 4523.0
  • ISIN : INE920C01017

  • Incorporation Year

    1991

  • Registered Office

    149 B T Road
    Kamarhati, Kolkata,
    West Bengal-700058

  • Telephone

    91-33-7595046813

  • FAX

  • Chairman

  • Managing Director

    Avijit Maity

  • Company Secretary

    Tanya Bansal

  • Auditor

    R. Rampuria & Co.

  • Face Value

    10

  • Listing

    BSE

  • Registrar

    Niche Technologies Pvt Ltd
    D-511 Bagree Market,
    5th Floor,71 B R B Basu Road
    Mumbai - Kolkata - 700001

NTC Industries Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
NTC Industries 190.80 39.36 35.99 35.27 4.41
Godfrey Phillips 8,184.65 4,779.65 5,274.68 40.79 23.99
Sinnar Bidi Udy. 820.00 5.10 4.80 -263.67 -0.69
Elitecon Inter. 576.00 56.91 56.82 285.15 7.43
ITC 417.35 68,979.09 70,105.29 14.84 37.40
VST Industries 283.30 1,500.07 1,837.50 16.57 31.89
Indian Wood Prod 47.86 192.42 191.88 83.96 2.68