• SENSEX 81,087.69
    -97.89 (--0.12%)
  • BANKNIFTY 55,617.60
    -344.35 (--0.62%)
  • Tata Motors
    647.20 542.55(%)
  • Axis Bank
    1,060.20 934.00(%)
  • Vimta Labs
    677.30 235.00(%)
  • GE Vernova T&D
    2,871.15 2,871.15(%)
  • Netweb Technol.
    2,299.15 3,060.00(%)
  • Suzlon Energy
    66.80 86.04(%)
  • Kaynes Tech
    6,483.00 7,824.95(%)
  • M & M
    3,117.25 2,360.45(%)
  • PNB Housing
    803.30 746.10(%)
  • Waaree Energies
    3,163.55 3,740.75(%)
  • HDFC Bank
    2,010.00 1,593.20(%)
  • Jayaswal Neco
    48.32 26.06(%)
  • Skipper
    548.00 665.00(%)
  • Shree Refrigerat
    177.70 177.70(%)
  • Timex Group
    244.75 289.90(%)
  • Hind. Unilever
    2,728.10 3,034.50(%)
  • TCS
    3,000.00 3,000.00(%)
  • Ceinsys Tech
    1,750.85 538.20(%)
  • Swiggy
    386.25 297.00(%)
  • KIOCL
    374.20 461.35(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Sambhaav Media Ltd Entertainment / Electronic Media Software

  • Indian Private
  • BSE Code : 4476.0
  • ISIN : INE699B01027
6.85 0 (-1.44%)
  • As on 02 Aug 2025 (EOD)

  • Today’s Low

    6.80

  • Today’s High

    7.19

  • Open

    7.19

  • Perv Close

    6.95

  • 52W Low

    4.86

  • 52W High

    9.45

Key Indicators

  • P/E(TTM)

    85.63

  • Mar.Cap (₹Cr.)

    130.91

  • Div & Yield %

    0.00

  • Book Value(₹)

    4.38

  • Debt-Equity Ratio

    -1.44

  • AGM Date

    01-Aug-2025

  • EPS

    0.08

  • P/E Ratio

    85.63

Financials Ratios

  • Debt-Equity Ratio

    0.19

  • Mar.Cap (₹Cr.)

    130.91

  • RONW (%)

    0.01

  • ROCE (%)

    2.90

Score Board

  • Equity (₹ in Cr.)

    19.11

  • BV (₹)

    4.40

  • Sales( ₹ in Cr.)

    37.45

  • NP (in Cr.)

    1.47

  • NP Var(%)

    1242.0

  • Div%

    0.0

  • CPS (₹)

    0.30

  • EPS (₹)

    0.10

  • Traded Value (₹ in Lakhs)

    130.91

  • 52 Week High

    9.45

  • 52 Week Low

    4.86

  • Price BSE

    7.0

  • Price NSE

    7.00

  • Market Capital( in Cr.)

    130.91

  • P/C Ratio

    26.00

  • P/E Ratio

    91.10

  • Price Vs.BV

    0.10

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar
INCOME :            
Sales Turnover 37.45 39.42 40.22 33.66 41.44 48.69
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00
Net Sales 37.45 39.42 40.22 33.66 41.44 48.69
Other Income 1.89 2.84 3.05 5.39 2.42 4.61
Stock Adjustments 0.00 -0.01 0.01 0.00 0.01 -0.02
Total Income 39.34 42.25 43.28 39.05 43.87 53.28
EXPENDITURE :            
Raw Materials 15.85 15.74 15.93 15.15 14.76 18.40
Power and Fuel Cost 0.80 0.75 0.80 0.70 0.62 0.68
Employee Cost 3.46 3.29 3.72 3.77 3.48 4.30
Other Manufacturing Expenses 3.09 4.82 4.20 3.32 5.15 5.02
Selling and Administration Expenses 4.01 4.28 4.05 5.28 7.49 8.33
Miscellaneous Expenses 5.67 5.84 6.59 4.85 4.43 6.91
Employee Benefit Expenses 3.46 3.29 3.72 3.77 3.48 4.30
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 32.88 34.73 35.29 33.08 35.94 43.64
Operating Profit 6.47 7.52 7.99 5.97 7.94 9.64
Interest 1.05 2.16 2.71 1.73 2.90 2.85
Gross Profit 5.42 5.36 5.28 4.24 5.04 6.79
Depreciation 3.67 5.13 5.74 5.36 7.19 6.63
Profit Before Tax 1.75 0.23 -0.46 -1.12 -2.15 0.16
Current Tax 0.30 -0.11 0.67 -1.11 0.28 0.00
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax 0.36 0.00 0.37 0.16 -0.57 -0.42
Reported Net Profit 1.10 0.35 -1.50 -0.17 -1.86 0.58
Extraordinary Items -0.37 0.24 -0.13 0.00 0.02 0.13
Adjusted Net Profit 1.47 0.11 -1.37 -0.17 -1.88 0.45
Adjustment below Net Profit -0.03 0.01 -0.02 0.01 0.00 -1.22
P & L Balance brought forward 0.00 0.00 0.00 0.00 0.00 0.00
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 1.07 0.36 -1.52 -0.16 -1.86 -0.63
P & L Balance carried down 0.00 0.00 0.00 0.00 0.00 0.00
Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Per Share(Rs) 0.00 0.00 0.00 0.00 0.00 0.00
Earnings Per Share-Unit Curr 0.06 0.02 -0.08 -0.01 -0.10 0.03
Earnings Per Share(Adj)-Unit Curr 0.06 0.02 -0.08 -0.01 -0.10 0.03
Book Value 4.38 4.32 4.30 4.38 4.38 4.48
Book Value(Adj)-Unit Curr 4.38 4.32 4.30 4.38 4.38 4.48

Shareholding Pattern

  • Promoter Group

    62.93%

  • Public Share Holding

    37.07%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 0 0.00 0 0
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 120,273,982 62.93 120,273,982 12
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 120,273,982 62.93 120,273,982 12
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 0 0.00 0 0
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 476,440 0.25 476,440 1
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 0 0.00 0 0
Mutual Funds / UTI 0 0.00 0 0
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 0 0.00 0 0
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 476,440 0.25 476,440 1
2] Non Institution
Bodies Corporate 15,698,322 8.21 15,559,322 78
Clearing Members 660,730 0.35 660,730 12
Directors of their Relatives 0 0.00 0 0
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 1,491,330 0.78 1,382,330 119
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 8,474,063 4.43 8,470,063 216
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 19,790,506 10.36 19,790,506 16
Individuals holding nominal share capital up to Rs. 1 lakh 24,245,467 12.69 20,202,417 29,327
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 70,360,418 36.82 66,065,368 29,768
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 191,110,840 100.00 186,815,790 29,781

Company Background

Sambhaav Media LtdEntertainment / Electronic Media Software

  • Sambhaav Media Ltd
  • BSE Code : 4476.0
  • ISIN : INE699B01027

  • Incorporation Year

    1990

  • Registered Office

    Sambhaav House Satellite
    Opp Chief Judges Bunglows, Ahmedabad,
    Gujarat-380015

  • Telephone

    91-79-26873914/915/916/917

  • FAX

    91-79-26873922

  • Chairman

    Manoj B Vadodaria

  • Managing Director

    Manoj B Vadodaria

  • Company Secretary

  • Auditor

    R K Doshi & Co LLP/Dhirubhai Shah & Co LLP

  • Face Value

    1

  • Listing

    NSE

  • Registrar

    MCS Share Transfer Agent Ltd
    201 Shatdal Complex ,
    Opp-Bata Ashram Road,Navrangpura
    Mumbai - Ahmedabad-380009

Sambhaav Media Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Sambhaav Media 6.85 39.35 37.45 114.17 3.34
Sandesh 1,158.30 485.71 320.19 11.32 20.88
T.V. Today Netw. 151.30 989.85 952.09 29.38 9.10
NDTV 137.05 282.16 261.72 -3.99 0.00
Hindustan Media 90.40 809.30 704.09 8.65 0.05
Jagran Prakashan 73.02 1,705.75 1,640.67 6.66 17.88
Netwrk.18 Media 57.53 1,912.96 1,896.21 2.33 -1.19
TV18 Broadcast 45.34 1,328.62 1,251.72 181.36 2.14
H T Media 23.43 1,010.17 907.06 -8.43 0.41
Sharpline Broadc 11.96 32.31 31.49 17.09 7.06
Perfect-Octave 4.23 1.68 1.67 0.00 1.40