• SENSEX 80,242.24
    -46.14 (--0.06%)
  • BANKNIFTY 55,087.15
    -304.10 (--0.55%)
  • Reliance Industr
    1,411.85 1,608.95(%)
  • Mazagon Dock
    3,149.70 3,149.70(%)
  • Bajaj Finance
    8,560.00 6,376.55(%)
  • Garden Reach Sh.
    1,855.00 890.05(%)
  • Cochin Shipyard
    1,575.50 1,169.00(%)
  • Tata Motors
    641.10 542.55(%)
  • Hind.Aeronautics
    4,466.00 3,045.95(%)
  • Paras Defence
    1,469.00 1,592.75(%)
  • Torrent Pharma.
    3,300.00 2,513.05(%)
  • Sonata Software
    446.50 762.00(%)
  • Data Pattern
    2,450.00 1,350.50(%)
  • IndusInd Bank
    843.10 1,550.00(%)
  • Samvardh. Mothe.
    131.75 107.30(%)
  • Bharat Electron
    312.50 221.00(%)
  • Trent
    5,130.00 4,197.50(%)
  • Varun Beverages
    507.45 419.40(%)
  • ICICI Bank
    1,415.10 1,051.50(%)
  • Vedanta
    423.20 527.00(%)
  • Hitachi Energy
    14,879.00 16,534.50(%)
  • Tech Mahindra
    1,510.60 1,807.40(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Heritage Foods Ltd Food - Processing - Indian

  • Indian Private
  • BSE Code : 4439.0
  • ISIN : INE978A01027
390.50 -11 (-2.80%)
  • As on 30 Apr 2025 (EOD)

  • Today’s Low

    387.95

  • Today’s High

    404.55

  • Open

    402.75

  • Perv Close

    401.75

  • 52W Low

    325.40

  • 52W High

    727.35

Key Indicators

  • P/E(TTM)

    19.96

  • Mar.Cap (₹Cr.)

    3,623.68

  • Div & Yield %

    0.64

  • Book Value(₹)

    95.48

  • Debt-Equity Ratio

    -2.80

  • AGM Date

    30-Apr-2025

  • EPS

    19.56

  • P/E Ratio

    19.96

Financials Ratios

  • Debt-Equity Ratio

    0.20

  • Mar.Cap (₹Cr.)

    3,623.68

  • RONW (%)

    13.89

  • ROCE (%)

    16.34

Score Board

  • Equity (₹ in Cr.)

    46.40

  • BV (₹)

    95.50

  • Sales( ₹ in Cr.)

    3,734.35

  • NP (in Cr.)

    98.58

  • NP Var(%)

    58.0

  • Div%

    50.0

  • CPS (₹)

    16.90

  • EPS (₹)

    10.60

  • Traded Value (₹ in Lakhs)

    3,623.22

  • 52 Week High

    727.35

  • 52 Week Low

    325.40

  • Price BSE

    390.0

  • Price NSE

    391.00

  • Market Capital( in Cr.)

    3,623.22

  • P/C Ratio

    23.00

  • P/E Ratio

    36.70

  • Price Vs.BV

    10.60

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar
INCOME :            
Sales Turnover 3,734.35 3,208.68 2,642.92 2,407.03 2,681.11 2,482.35
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00
Net Sales 3,734.35 3,208.68 2,642.92 2,407.03 2,681.11 2,482.35
Other Income 11.93 11.35 10.31 8.41 302.81 142.19
Stock Adjustments -72.05 175.87 -5.36 31.43 13.20 -33.91
Total Income 3,674.23 3,395.90 2,647.87 2,446.87 2,997.12 2,590.63
EXPENDITURE :            
Raw Materials 2,782.09 2,657.66 1,968.10 1,767.64 2,211.06 1,848.10
Power and Fuel Cost 53.92 48.97 35.82 34.12 35.93 31.72
Employee Cost 248.00 203.92 176.81 170.39 149.57 136.85
Other Manufacturing Expenses 177.32 167.19 127.62 96.97 33.08 110.51
Selling and Administration Expenses 191.46 161.14 124.66 103.19 123.75 124.61
Miscellaneous Expenses 27.05 8.83 24.83 15.06 518.08 144.31
Employee Benefit Expenses 248.00 203.92 176.81 170.39 149.57 136.85
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 3,479.84 3,247.71 2,457.84 2,187.36 3,071.47 2,396.08
Operating Profit 194.39 148.18 190.04 259.51 -74.35 194.55
Interest 8.56 4.99 4.82 19.27 22.29 22.15
Gross Profit 185.83 143.19 185.22 240.24 -96.64 172.40
Depreciation 58.43 53.85 49.96 44.05 48.04 43.71
Profit Before Tax 127.40 89.34 135.26 196.19 -144.68 128.69
Current Tax 35.67 22.71 34.30 50.04 18.51 42.28
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax 0.69 0.74 -0.58 0.99 -3.18 2.97
Reported Net Profit 91.04 65.89 101.53 145.16 -160.00 83.44
Extraordinary Items -7.54 3.64 -3.64 1.33 -0.62 -1.16
Adjusted Net Profit 98.58 62.25 105.17 143.83 -159.38 84.60
Adjustment below Net Profit -1.06 -0.31 -0.02 -2.12 -2.75 -3.49
P & L Balance brought forward 564.00 510.02 443.30 311.86 483.90 413.22
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 23.20 11.60 34.80 11.60 9.28 9.28
P & L Balance carried down 630.78 564.00 510.02 443.30 311.86 483.90
Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 50.00 50.00 100.00 100.00 50.00 40.00
Dividend Per Share(Rs) 2.50 2.50 5.00 5.00 2.50 2.00
Earnings Per Share-Unit Curr 9.81 7.10 21.88 31.29 -34.49 17.98
Earnings Per Share(Adj)-Unit Curr 9.81 7.10 11.10 15.87 -17.49 9.12
Book Value 86.24 79.05 141.67 127.29 98.96 172.80
Book Value(Adj)-Unit Curr 86.24 79.05 71.84 64.55 50.18 87.63

Shareholding Pattern

  • Promoter Group

    41.30%

  • Public Share Holding

    58.70%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 5,190,937 5.59 5,190,937 1
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 33,136,805 35.71 33,136,805 5
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 38,327,742 41.30 38,327,742 6
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 210 0.00 210 1
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 5,956,664 6.42 5,956,664 109
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 9,510 0.01 9,510 1
Mutual Funds / UTI 3,479,475 3.75 3,479,475 7
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 269,578 0.29 269,578 4
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 9,715,437 10.47 9,715,437 122
2] Non Institution
Bodies Corporate 12,958,278 13.96 12,950,878 444
Clearing Members 102 0.00 102 1
Directors of their Relatives 0 0.00 0 0
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 1,423,196 1.53 1,397,996 2,182
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 1,069,309 1.15 1,069,309 1,169
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 4,923,001 5.31 4,923,001 53
Individuals holding nominal share capital up to Rs. 1 lakh 23,410,792 25.23 22,986,324 131,679
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 225 0.00 225 1
Others 967,918 1.04 967,918 3
Sub Total 44,752,821 48.23 44,295,753 135,532
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 92,796,000 100.00 92,338,932 135,660

Company Background

Heritage Foods LtdFood - Processing - Indian

  • Heritage Foods Ltd
  • BSE Code : 4439.0
  • ISIN : INE978A01027

  • Incorporation Year

    1992

  • Registered Office

    6-3-541/C
    Panjagutta, Hyderabad,
    Telangana-500082

  • Telephone

    91-40-23391221/23391222

  • FAX

    91-40-30685458/23320854

  • Chairman

    Girija Kumar

  • Managing Director

  • Company Secretary

    Umakanta Barik

  • Auditor

    Walker Chandiok & Co LLP

  • Face Value

    5

  • Listing

    NSE

  • Registrar

    KFin Techologies Ltd
    Karvy Selenium Tow-B,
    31&32 Financial Dist,Nanakramguda
    Mumbai - Hyderabad-500032

Heritage Foods Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Heritage Foods 390.45 3,746.27 3,734.35 21.20 14.44
P & G Hygiene 14,205.10 4,257.95 4,205.70 64.41 99.77
Gillette India 8,040.85 2,659.18 2,633.08 55.28 52.63
Britannia Inds. 5,446.05 16,396.19 16,186.08 62.35 52.12
Colgate-Palmoliv 2,583.10 5,756.95 5,680.43 48.07 94.52
Nestle India 2,385.45 24,541.85 24,393.89 69.38 69.17
Hind. Unilever 2,341.25 61,442.00 60,469.00 51.68 24.80
Foods & Inns 87.89 1,005.05 997.31 25.62 14.80
Milkfood 83.89 446.32 436.93 34.10 6.99
Paramount Cosmet 40.41 23.86 21.81 -126.28 2.39
Kore Foods 28.28 0.00 0.00 -157.11 0.00