• SENSEX 81,087.69
    -97.89 (--0.12%)
  • BANKNIFTY 55,617.60
    -344.35 (--0.62%)
  • Tata Motors
    647.20 542.55(%)
  • Axis Bank
    1,060.20 934.00(%)
  • Vimta Labs
    677.30 235.00(%)
  • GE Vernova T&D
    2,871.15 2,871.15(%)
  • Netweb Technol.
    2,299.15 3,060.00(%)
  • Suzlon Energy
    66.80 86.04(%)
  • Kaynes Tech
    6,483.00 7,824.95(%)
  • M & M
    3,117.25 2,360.45(%)
  • PNB Housing
    803.30 746.10(%)
  • Waaree Energies
    3,163.55 3,740.75(%)
  • HDFC Bank
    2,010.00 1,593.20(%)
  • Jayaswal Neco
    48.32 26.06(%)
  • Skipper
    548.00 665.00(%)
  • Shree Refrigerat
    177.70 177.70(%)
  • Timex Group
    244.75 289.90(%)
  • Hind. Unilever
    2,728.10 3,034.50(%)
  • TCS
    3,000.00 3,000.00(%)
  • Ceinsys Tech
    1,750.85 538.20(%)
  • Swiggy
    386.25 297.00(%)
  • KIOCL
    374.20 461.35(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Heritage Foods Ltd Food - Processing - Indian

  • Indian Private
  • BSE Code : 4439.0
  • ISIN : INE978A01027
475.55 -5 (-0.95%)
  • As on 02 Aug 2025 (EOD)

  • Today’s Low

    472.00

  • Today’s High

    493.45

  • Open

    479.85

  • Perv Close

    480.10

  • 52W Low

    352.10

  • 52W High

    659.00

Key Indicators

  • P/E(TTM)

    27.34

  • Mar.Cap (₹Cr.)

    4,412.91

  • Div & Yield %

    0.53

  • Book Value(₹)

    101.72

  • Debt-Equity Ratio

    -0.95

  • AGM Date

    01-Aug-2025

  • EPS

    17.41

  • P/E Ratio

    27.34

Financials Ratios

  • Debt-Equity Ratio

    0.20

  • Mar.Cap (₹Cr.)

    4,412.91

  • RONW (%)

    13.89

  • ROCE (%)

    16.34

Score Board

  • Equity (₹ in Cr.)

    46.40

  • BV (₹)

    101.70

  • Sales( ₹ in Cr.)

    4,080.48

  • NP (in Cr.)

    170.88

  • NP Var(%)

    73.0

  • Div%

    50.0

  • CPS (₹)

    25.70

  • EPS (₹)

    18.40

  • Traded Value (₹ in Lakhs)

    4,417.09

  • 52 Week High

    659.00

  • 52 Week Low

    352.10

  • Price BSE

    476.0

  • Price NSE

    476.00

  • Market Capital( in Cr.)

    4,417.09

  • P/C Ratio

    18.60

  • P/E Ratio

    25.80

  • Price Vs.BV

    18.40

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar
INCOME :            
Sales Turnover 4,080.48 3,734.35 3,208.68 2,642.92 2,407.03 2,681.11
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00
Net Sales 4,080.48 3,734.35 3,208.68 2,642.92 2,407.03 2,681.11
Other Income 27.28 11.93 11.35 10.31 8.41 302.81
Stock Adjustments 58.96 -72.05 175.87 -5.36 31.43 13.20
Total Income 4,166.72 3,674.23 3,395.90 2,647.87 2,446.87 2,997.12
EXPENDITURE :            
Raw Materials 3,000.54 2,782.09 2,657.66 1,968.10 1,767.64 2,211.06
Power and Fuel Cost 62.83 53.92 48.97 35.82 34.12 35.93
Employee Cost 301.91 248.00 203.92 176.81 170.39 149.57
Other Manufacturing Expenses 211.58 177.32 167.19 127.62 96.97 33.08
Selling and Administration Expenses 239.68 191.83 161.14 124.66 103.19 123.75
Miscellaneous Expenses 33.04 26.68 8.83 24.83 15.06 518.08
Employee Benefit Expenses 301.91 248.00 203.92 176.81 170.39 149.57
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 3,849.58 3,479.84 3,247.71 2,457.84 2,187.36 3,071.47
Operating Profit 317.15 194.39 148.18 190.04 259.51 -74.35
Interest 16.64 8.56 4.99 4.82 19.27 22.29
Gross Profit 300.51 185.83 143.19 185.22 240.24 -96.64
Depreciation 67.16 58.43 53.85 49.96 44.05 48.04
Profit Before Tax 233.35 127.40 89.34 135.26 196.19 -144.68
Current Tax 62.51 35.67 22.71 34.30 50.04 18.51
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax 2.76 0.69 0.74 -0.58 0.99 -3.18
Reported Net Profit 168.08 91.04 65.89 101.53 145.16 -160.00
Extraordinary Items -2.80 -7.54 3.64 -3.64 1.33 -0.62
Adjusted Net Profit 170.88 98.58 62.25 105.17 143.83 -159.38
Adjustment below Net Profit -1.25 -1.06 -0.31 -0.02 -2.12 -2.75
P & L Balance brought forward 630.78 564.00 510.02 443.30 311.86 483.90
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 23.20 23.20 11.60 34.80 11.60 9.28
P & L Balance carried down 774.41 630.78 564.00 510.02 443.30 311.86
Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 50.00 50.00 50.00 100.00 100.00 50.00
Dividend Per Share(Rs) 2.50 2.50 2.50 5.00 5.00 2.50
Earnings Per Share-Unit Curr 18.11 9.81 7.10 21.88 31.29 -34.49
Earnings Per Share(Adj)-Unit Curr 18.11 9.81 7.10 11.10 15.87 -17.49
Book Value 101.72 86.24 79.05 141.67 127.29 98.96
Book Value(Adj)-Unit Curr 101.72 86.24 79.05 71.84 64.55 50.18

Shareholding Pattern

  • Promoter Group

    41.30%

  • Public Share Holding

    58.70%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 5,190,937 5.59 5,190,937 1
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 33,136,805 35.71 33,136,805 5
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 38,327,742 41.30 38,327,742 6
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 210 0.00 210 1
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 484,485 0.52 484,485 18
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 5,233,736 5.64 5,233,736 88
Insurance Companies 23,360 0.03 23,360 1
Mutual Funds / UTI 3,605,319 3.89 3,605,319 7
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 202,660 0.22 202,660 2
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 9,549,770 10.29 9,549,770 117
2] Non Institution
Bodies Corporate 12,964,374 13.97 12,956,974 449
Clearing Members 0 0.00 0 0
Directors of their Relatives 0 0.00 0 0
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 1,612,208 1.74 1,587,408 2,342
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 0 0.00 0 0
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 5,101,545 5.50 5,101,545 50
Individuals holding nominal share capital up to Rs. 1 lakh 23,298,790 25.11 22,881,522 128,388
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 0 0.00 0 0
Others 1,941,571 2.09 1,941,571 1,196
Sub Total 44,918,488 48.41 44,469,020 132,425
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 92,796,000 100.00 92,346,532 132,548

Company Background

Heritage Foods LtdFood - Processing - Indian

  • Heritage Foods Ltd
  • BSE Code : 4439.0
  • ISIN : INE978A01027

  • Incorporation Year

    1992

  • Registered Office

    6-3-541/C
    Panjagutta, Hyderabad,
    Telangana-500082

  • Telephone

    91-40-23391221/23391222

  • FAX

    91-40-30685458/23320854

  • Chairman

    A V Girija Kumar

  • Managing Director

    N Bhuvaneswari

  • Company Secretary

    Umakanta Barik

  • Auditor

    Walker Chandiok & Co LLP

  • Face Value

    5

  • Listing

    NSE

  • Registrar

    KFin Techologies Ltd
    Karvy Selenium Tow-B,
    31&32 Financial Dist,Nanakramguda
    Mumbai - Hyderabad-500032

Heritage Foods Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Heritage Foods 476.00 4,107.77 4,080.48 29.88 23.66
P & G Hygiene 13,686.55 4,257.95 4,205.70 53.61 99.77
Gillette India 10,698.70 2,659.18 2,633.08 61.89 52.63
Britannia Inds. 5,803.00 17,546.60 17,295.92 65.60 55.60
Hind. Unilever 2,551.35 62,646.00 61,469.00 55.31 25.50
Nestle India 2,275.95 20,260.42 20,201.56 68.00 61.09
Colgate-Palmoliv 2,256.30 6,179.01 6,040.17 44.04 103.81
Patanjali Foods 1,860.70 31,961.63 31,721.35 51.83 11.08
Foods & Inns 104.85 1,005.05 997.31 17.36 14.80
Milkfood 81.89 446.32 436.93 44.26 6.99
Kore Foods 31.77 0.00 0.00 32.09 0.00