• SENSEX 73,895.74
    315.20 (+0.43%)
  • BANKNIFTY 55,580.40
    141.90 (+0.26%)
  • ICICI Bank
    1,311.70 1,187.55(%)
  • NSE
    1,790.00 1,790.00(%)
  • SS Retail
    692.30 603.00(%)
  • PB Fintech.
    1,115.10 1,115.10(%)
  • The Bombay Burmah
    1,425.75 1,301.00(%)
  • Hero Motors
    141.85 141.85(%)
  • Whirlpool India
    959.60 1,438.30(%)
  • Cholaman.Inv.&Fn
    1,638.05 1,299.80(%)
  • Larsen & Toubro
    3,885.90 4,440.00(%)
  • Tour. Fin. Corp.
    135.55 51.20(%)
  • Kotak Mah. Bank
    399.35 345.40(%)
  • AU Small Finance
    1,021.20 1,144.65(%)
  • Infosys
    991.75 984.00(%)
  • Rainbow Child.
    1,351.50 1,008.75(%)
  • Kaveri Seed Co.
    844.00 1,139.90(%)
  • Cupid
    274.15 298.95(%)
  • Reliance Industries
    1,227.20 1,611.20(%)
  • HDFC Bank
    739.50 1,020.35(%)
  • Shanti Gold
    333.00 333.00(%)
  • Tata Consumer
    979.10 979.10(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

James Warren Tea Ltd Tea

  • MNC Associate
  • BSE Code : 43952.0
  • ISIN : INE718P01017
255.80 1 (0.55%)
  • As on 25 Sep 2026 (EOD)

  • Today’s Low

    251.30

  • Today’s High

    256.00

  • Open

    251.30

  • Perv Close

    254.40

  • 52W Low

    248.05

  • 52W High

    380.00

Key Indicators

  • P/E(TTM)

    12.40

  • Mar.Cap (₹Cr.)

    94.65

  • Div & Yield %

    0.00

  • Book Value(₹)

    534.93

  • Debt-Equity Ratio

    0.55

  • AGM Date

    25-Sep-2026

  • EPS

    20.63

  • P/E Ratio

    12.40

Financials Ratios

  • Debt-Equity Ratio

    -

  • Mar.Cap (₹Cr.)

    94.65

  • RONW (%)

    -

  • ROCE (%)

    -

Score Board

  • Equity (₹ in Cr.)

    3.70

  • BV (₹)

    534.90

  • Sales( ₹ in Cr.)

    111.39

  • NP (in Cr.)

    12.42

  • NP Var(%)

    -57.0

  • Div%

    0.0

  • CPS (₹)

    38.60

  • EPS (₹)

    33.60

  • Traded Value (₹ in Lakhs)

    94.65

  • 52 Week High

    380.00

  • 52 Week Low

    248.05

  • Price BSE

    256.0

  • Price NSE

    0.00

  • Market Capital( in Cr.)

    94.65

  • P/C Ratio

    6.60

  • P/E Ratio

    7.60

  • Price Vs.BV

    33.60

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2026 Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar
INCOME :            
Sales Turnover 111.39 165.99 116.80 130.49 111.18 128.49
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00
Net Sales 111.39 165.99 116.80 130.49 111.18 128.49
Other Income 3.81 75.20 25.50 11.29 5.26 20.05
Stock Adjustments -0.95 0.03 -3.03 3.24 0.26 0.83
Total Income 114.25 241.22 139.27 145.02 116.70 149.37
EXPENDITURE :            
Raw Materials 0.00 0.00 0.00 0.00 0.00 0.00
Power and Fuel Cost 11.58 16.86 16.50 19.59 8.49 10.00
Employee Cost 62.68 87.49 90.00 83.20 70.22 81.09
Other Manufacturing Expenses 9.52 12.58 11.27 12.80 10.49 11.51
Selling and Administration Expenses 12.93 14.99 13.87 13.77 12.04 10.97
Miscellaneous Expenses 2.31 2.83 3.36 2.83 3.28 2.20
Employee Benefit Expenses 62.68 87.49 90.00 83.20 70.22 81.09
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 99.02 134.76 134.99 132.20 104.52 115.77
Operating Profit 15.23 106.47 4.27 12.83 12.18 33.60
Interest 0.00 0.00 0.00 0.00 0.00 0.00
Gross Profit 15.23 106.47 4.27 12.83 12.18 33.60
Depreciation 1.86 2.48 2.75 2.86 2.78 2.95
Profit Before Tax 13.37 103.99 1.52 9.97 9.40 30.65
Current Tax 0.95 2.94 -0.36 0.44 0.28 1.50
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax -0.01 -0.35 0.00 0.05 0.87 0.20
Reported Net Profit 12.42 101.40 1.88 9.49 8.25 28.96
Extraordinary Items 0.01 72.78 0.00 0.00 0.00 13.75
Adjusted Net Profit 12.41 28.62 1.88 9.49 8.25 15.21
Adjustment below Net Profit 0.00 0.00 -21.41 0.00 -30.46 -24.00
P & L Balance brought forward 168.64 56.17 69.42 59.94 80.13 74.10
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 1.19 -11.07 -6.28 0.00 -2.01 -1.07
P & L Balance carried down 179.87 168.64 56.17 69.42 59.94 80.13
Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Per Share(Rs) 0.00 0.00 0.00 0.00 0.00 0.00
Earnings Per Share-Unit Curr 33.57 274.04 5.09 21.56 18.75 55.24
Earnings Per Share(Adj)-Unit Curr 33.57 274.04 5.09 21.56 18.75 55.24
Book Value 534.93 507.53 232.36 234.79 214.12 213.77
Book Value(Adj)-Unit Curr 534.93 507.53 232.36 234.79 214.12 213.77

Shareholding Pattern

  • Promoter Group

    68.61%

  • Public Share Holding

    31.39%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 2,538,421 68.61 2,538,421 3
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 2,538,421 68.61 2,538,421 3
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 0 0.00 0 0
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 0 0.00 0 0
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 0 0.00 0 0
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 257 0.01 79 5
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 0 0.00 0 0
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 0 0.00 0 0
Mutual Funds / UTI 0 0.00 0 0
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 2,661 0.07 2,661 1
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 2,918 0.08 2,740 6
2] Non Institution
Bodies Corporate 100,648 2.72 98,009 73
Clearing Members 9,952 0.27 9,952 5
Directors of their Relatives 0 0.00 0 0
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 17,659 0.48 17,493 133
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 41,665 1.13 41,665 106
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 86,623 2.34 52,105 3
Individuals holding nominal share capital up to Rs. 1 lakh 888,391 24.01 714,335 7,756
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 1,158,661 31.32 947,282 8,078
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 3,700,000 100.00 3,488,443 8,087

Company Background

James Warren Tea LtdTea

  • James Warren Tea Ltd
  • BSE Code : 43952.0
  • ISIN : INE718P01017

  • Incorporation Year

    2009

  • Registered Office

    Dhoedaam Tea Estate
    PO Borahapjan, Tinsukia,
    Assam-786150

  • Telephone

    91-03759-247922

  • FAX

  • Chairman

    Anil Kumar Ruia

  • Managing Director

  • Company Secretary

    Ayushi Mundhra

  • Auditor

    B Chhawchharia & Co

  • Face Value

    10

  • Listing

    BSE

  • Registrar

    Maheshwari Datamatics Pvt Ltd
    23 RN Mukherjee Road,
    5th Floor ,
    Mumbai - Kolkata-700001

James Warren Tea Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
James Warren Tea 255.80 115.20 111.39 12.40 6.88
Neelamalai Agro 3,301.00 32.99 25.45 75.25 5.06
GRP 2,000.00 531.00 570.35 101.68 8.18
Pix Transmission 1,735.20 548.59 530.16 20.39 19.54
The Peria Karamalai Tea 1,001.35 70.89 68.30 -67.11 -0.25
United Nilgiri 425.10 93.06 83.35 10.47 11.14
B & A 390.00 147.44 142.26 -25.73 -0.43
Goodricke Group 228.00 817.07 801.29 7.79 4.57
Indag Rubber 106.20 225.28 214.24 17.85 7.10
Jay Shree Tea 89.42 929.19 915.95 -13.91 0.90
M M Rubber 58.00 40.11 40.06 170.59 0.00