• SENSEX 80,242.24
    -46.14 (--0.06%)
  • BANKNIFTY 55,087.15
    -304.10 (--0.55%)
  • Reliance Industr
    1,411.85 1,608.95(%)
  • Mazagon Dock
    3,149.70 3,047.00(%)
  • Bajaj Finance
    8,560.00 6,376.55(%)
  • Garden Reach Sh.
    1,855.00 890.05(%)
  • Cochin Shipyard
    1,575.50 1,169.00(%)
  • Tata Motors
    641.10 542.55(%)
  • Hind.Aeronautics
    4,466.00 3,045.95(%)
  • Paras Defence
    1,469.00 1,592.75(%)
  • Torrent Pharma.
    3,300.00 2,513.05(%)
  • Sonata Software
    446.50 762.00(%)
  • Data Pattern
    2,450.00 1,350.50(%)
  • IndusInd Bank
    843.10 1,550.00(%)
  • Samvardh. Mothe.
    131.75 107.30(%)
  • Bharat Electron
    312.50 221.00(%)
  • Trent
    5,130.00 4,058.45(%)
  • Varun Beverages
    507.45 419.40(%)
  • ICICI Bank
    1,415.10 1,051.50(%)
  • Vedanta
    423.20 527.00(%)
  • Hitachi Energy
    14,879.00 16,534.50(%)
  • Tech Mahindra
    1,510.60 1,807.40(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Greenlam Industries Ltd Miscellaneous

  • Indian Private
  • BSE Code : 43814.0
  • ISIN : INE544R01021
206.98 -14 (-6.37%)
  • As on 30 Apr 2025 (EOD)

  • Today’s Low

    201.25

  • Today’s High

    221.60

  • Open

    221.50

  • Perv Close

    221.06

  • 52W Low

    202.65

  • 52W High

    331.00

Key Indicators

  • P/E(TTM)

    42.87

  • Mar.Cap (₹Cr.)

    5,281.05

  • Div & Yield %

    0.40

  • Book Value(₹)

    42.30

  • Debt-Equity Ratio

    -6.37

  • AGM Date

    30-Apr-2025

  • EPS

    4.83

  • P/E Ratio

    42.87

Financials Ratios

  • Debt-Equity Ratio

    0.85

  • Mar.Cap (₹Cr.)

    5,281.05

  • RONW (%)

    13.56

  • ROCE (%)

    12.07

Score Board

  • Equity (₹ in Cr.)

    25.51

  • BV (₹)

    42.30

  • Sales( ₹ in Cr.)

    2,123.50

  • NP (in Cr.)

    144.89

  • NP Var(%)

    24.0

  • Div%

    165.0

  • CPS (₹)

    8.60

  • EPS (₹)

    5.70

  • Traded Value (₹ in Lakhs)

    5,654.07

  • 52 Week High

    331.00

  • 52 Week Low

    202.65

  • Price BSE

    222.0

  • Price NSE

    221.00

  • Market Capital( in Cr.)

    5,654.07

  • P/C Ratio

    25.90

  • P/E Ratio

    39.10

  • Price Vs.BV

    5.70

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar
INCOME :            
Sales Turnover 2,123.50 1,851.07 1,559.19 1,126.05 1,227.22 1,195.99
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00
Net Sales 2,123.50 1,851.07 1,559.19 1,126.05 1,227.22 1,195.99
Other Income 34.15 34.46 17.47 3.62 22.65 2.15
Stock Adjustments 35.04 5.07 23.27 -5.82 29.76 15.96
Total Income 2,192.69 1,890.60 1,599.93 1,123.85 1,279.63 1,214.10
EXPENDITURE :            
Raw Materials 1,099.22 1,037.27 925.18 595.73 695.43 702.59
Power and Fuel Cost 76.91 73.85 53.93 33.27 33.77 37.31
Employee Cost 342.12 253.69 208.54 166.52 179.17 157.70
Other Manufacturing Expenses 43.61 36.04 33.83 15.70 16.58 15.69
Selling and Administration Expenses 299.12 236.00 178.10 109.07 134.19 122.87
Miscellaneous Expenses 32.30 24.46 22.93 48.63 36.90 37.33
Employee Benefit Expenses 342.12 253.69 208.54 166.52 179.17 157.70
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 1,893.28 1,661.31 1,422.52 968.92 1,096.04 1,073.48
Operating Profit 299.42 229.29 177.40 154.92 183.58 140.61
Interest 36.90 22.91 13.48 16.03 20.30 15.46
Gross Profit 262.52 206.38 163.92 138.89 163.28 125.15
Depreciation 73.53 58.46 54.31 51.79 48.98 34.04
Profit Before Tax 188.99 147.92 109.61 87.10 114.30 91.11
Current Tax 43.01 28.99 27.70 22.32 24.75 25.74
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax 0.08 -1.98 -3.45 -2.06 -3.07 0.30
Reported Net Profit 145.89 120.91 85.37 66.85 92.63 65.08
Extraordinary Items 1.00 3.68 -0.85 -8.84 -0.61 -0.01
Adjusted Net Profit 144.89 117.23 86.22 75.69 93.24 65.09
Adjustment below Net Profit 0.00 -7.63 0.00 0.00 -0.02 -1.24
P & L Balance brought forward 527.04 433.24 364.95 303.10 232.39 179.58
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 24.05 19.48 17.07 5.00 21.90 11.03
P & L Balance carried down 648.88 527.04 433.24 364.95 303.10 232.39
Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 165.00 150.00 120.00 100.00 80.00 60.00
Dividend Per Share(Rs) 1.65 1.50 1.20 5.00 4.00 3.00
Earnings Per Share-Unit Curr 11.44 9.52 7.07 27.70 38.38 26.96
Earnings Per Share(Adj)-Unit Curr 5.72 4.76 3.54 2.77 3.84 2.70
Book Value 82.02 72.50 52.36 231.35 203.27 172.43
Book Value(Adj)-Unit Curr 41.01 36.25 26.18 23.14 20.33 17.24

Shareholding Pattern

  • Promoter Group

    50.98%

  • Public Share Holding

    49.02%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 0 0.00 0 0
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 33,691,510 13.20 33,691,510 4
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 96,395,110 37.78 96,395,110 1
Sub Total 130,086,620 50.98 130,086,620 5
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 0 0.00 0 0
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 4,492,378 1.76 4,492,378 50
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 0 0.00 0 0
Mutual Funds / UTI 33,250,914 13.03 33,250,914 4
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 6,889,000 2.70 6,889,000 2
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 44,632,292 17.49 44,632,292 56
2] Non Institution
Bodies Corporate 40,617,153 15.92 40,609,153 108
Clearing Members 250 0.00 250 1
Directors of their Relatives 30,050 0.01 30,050 1
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 225,259 0.09 225,259 253
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 194,095 0.08 194,095 234
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 32,316,916 12.67 32,316,916 14
Individuals holding nominal share capital up to Rs. 1 lakh 6,805,103 2.67 6,763,003 15,451
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 1,200 0.00 1,200 2
Others 89,108 0.04 89,108 3
Sub Total 80,428,790 31.52 80,378,690 16,079
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 255,147,702 100.00 255,097,602 16,140

Company Background

Greenlam Industries LtdMiscellaneous

  • Greenlam Industries Ltd
  • BSE Code : 43814.0
  • ISIN : INE544R01021

  • Incorporation Year

    2013

  • Registered Office

    Makum Road
    , Tinsukia,
    Assam-786125

  • Telephone

    91-011-42791399

  • FAX

    91-011-42791330

  • Chairman

    Shiv Prakash Mittal

  • Managing Director

    Saurabh Mittal

  • Company Secretary

  • Auditor

    S S Kothari & Company

  • Face Value

    1

  • Listing

    NSE

  • Registrar

    Link Intime India Pvt Ltd
    Noble Heights 1st Fl,
    Plot NH 2 C-1 Block ,LSC Janakpuri
    Mumbai - New Delhi - 110058

Greenlam Industries Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Greenlam Industr 207.05 2,157.65 2,123.50 42.87 15.20
Stylam Industrie 1,575.95 919.75 914.08 20.48 32.94
Century Plyboard 698.55 3,798.04 3,758.57 53.45 19.12
Greenply Industr 290.25 1,795.40 1,767.03 34.51 16.34
Duroply Indust. 180.00 324.33 323.42 46.75 5.70
W I Plywoods 153.99 108.23 107.69 52.02 9.92
Alfa Ica (I) 78.00 69.32 68.49 32.91 10.87
Deco-Mica 70.00 77.78 77.27 10.74 13.16
Rushil Decor 22.87 846.84 843.97 14.75 11.66
Bloom Dekor 10.25 5.75 5.73 -9.86 0.00
Natl. Plywood 4.93 41.14 39.82 -6.40 1.11