• SENSEX 80,242.24
    -46.14 (--0.06%)
  • BANKNIFTY 55,391.25
    -41.55 (--0.07%)
  • Reliance Industr
    1,411.85 1,608.95(%)
  • Mazagon Dock
    3,149.70 3,047.00(%)
  • Bajaj Finance
    8,560.00 6,376.55(%)
  • Garden Reach Sh.
    1,855.00 890.05(%)
  • Cochin Shipyard
    1,575.50 1,169.00(%)
  • Tata Motors
    641.10 542.55(%)
  • Hind.Aeronautics
    4,466.00 3,045.95(%)
  • Paras Defence
    1,469.00 1,592.75(%)
  • Torrent Pharma.
    3,300.00 2,513.05(%)
  • Sonata Software
    446.50 762.00(%)
  • Data Pattern
    2,450.00 1,350.50(%)
  • IndusInd Bank
    843.10 1,550.00(%)
  • Samvardh. Mothe.
    131.75 107.30(%)
  • Bharat Electron
    312.50 221.00(%)
  • Trent
    5,130.00 4,058.45(%)
  • Varun Beverages
    507.45 419.40(%)
  • ICICI Bank
    1,415.10 1,051.50(%)
  • Vedanta
    423.20 527.00(%)
  • Hitachi Energy
    14,879.00 16,534.50(%)
  • Tech Mahindra
    1,510.60 1,807.40(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Keystone Realtors Ltd Construction

  • Indian Private
  • BSE Code : 42751.0
  • ISIN : INE263M01029
523.90 -5 (-0.86%)
  • As on 30 Apr 2025 (EOD)

  • Today’s Low

    512.20

  • Today’s High

    536.55

  • Open

    532.55

  • Perv Close

    528.45

  • 52W Low

    492.30

  • 52W High

    801.05

Key Indicators

  • P/E(TTM)

    105.98

  • Mar.Cap (₹Cr.)

    6,602.70

  • Div & Yield %

    0.00

  • Book Value(₹)

    196.69

  • Debt-Equity Ratio

    -0.86

  • AGM Date

    29-Apr-2025

  • EPS

    4.93

  • P/E Ratio

    105.98

Financials Ratios

  • Debt-Equity Ratio

    0.61

  • Mar.Cap (₹Cr.)

    6,602.70

  • RONW (%)

    6.40

  • ROCE (%)

    6.18

Score Board

  • Equity (₹ in Cr.)

    126.03

  • BV (₹)

    196.70

  • Sales( ₹ in Cr.)

    1,010.45

  • NP (in Cr.)

    102.40

  • NP Var(%)

    -6.0

  • Div%

    0.0

  • CPS (₹)

    8.70

  • EPS (₹)

    8.10

  • Traded Value (₹ in Lakhs)

    6,585.05

  • 52 Week High

    801.05

  • 52 Week Low

    492.30

  • Price BSE

    523.0

  • Price NSE

    524.00

  • Market Capital( in Cr.)

    6,585.05

  • P/C Ratio

    60.40

  • P/E Ratio

    64.40

  • Price Vs.BV

    8.10

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar
INCOME :            
Sales Turnover 1,010.45 328.06 851.36 530.46 266.88 1,414.28
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00
Net Sales 1,010.45 328.06 851.36 530.46 266.88 1,414.28
Other Income 138.68 82.83 74.71 58.89 103.84 62.34
Stock Adjustments -475.08 280.60 -218.76 -189.38 127.28 -552.22
Total Income 674.05 691.49 707.31 399.97 498.00 924.40
EXPENDITURE :            
Raw Materials 37.99 94.10 27.08 193.59 31.09 95.42
Power and Fuel Cost 0.00 0.00 1.13 0.00 2.84 3.19
Employee Cost 100.42 56.84 42.33 17.94 55.43 58.34
Other Manufacturing Expenses 306.74 372.54 421.70 0.85 277.47 454.81
Selling and Administration Expenses 67.78 38.80 48.15 50.83 68.00 69.37
Miscellaneous Expenses 12.07 4.36 3.83 6.32 11.77 85.89
Employee Benefit Expenses 100.42 56.84 42.33 17.94 55.43 58.34
Less: Preoperative Expenditure 34.61 34.91 21.02 0.00 49.78 44.10
Total Expenses 490.39 531.73 523.20 269.53 396.82 722.92
Operating Profit 183.66 159.76 184.11 130.44 101.18 201.48
Interest 31.64 9.48 24.65 57.32 47.03 69.44
Gross Profit 152.02 150.28 159.46 73.12 54.15 132.04
Depreciation 6.80 4.31 3.38 1.10 1.47 1.82
Profit Before Tax 145.22 145.97 156.08 72.02 52.68 130.22
Current Tax 34.26 31.14 32.95 9.75 9.83 28.38
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax -0.67 5.60 3.07 22.39 5.35 -0.05
Reported Net Profit 111.63 109.23 120.06 39.88 37.50 101.89
Extraordinary Items 9.23 0.00 0.00 0.00 -0.13 0.00
Adjusted Net Profit 102.40 109.23 120.06 39.88 37.63 101.89
Adjustment below Net Profit 14.99 -0.23 0.15 -0.86 1.46 -41.18
P & L Balance brought forward 342.30 233.30 113.09 74.07 35.11 -25.60
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
P & L Balance carried down 468.92 342.30 233.30 113.09 74.07 35.11
Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Per Share(Rs) 0.00 0.00 0.00 0.00 0.00 0.00
Earnings Per Share-Unit Curr 9.80 9.59 12.00 3.99 3.75 10.19
Earnings Per Share(Adj)-Unit Curr 9.80 9.59 - - - -
Book Value 145.15 133.05 70.80 58.78 54.88 50.99
Book Value(Adj)-Unit Curr 145.15 133.05 - - - -

Shareholding Pattern

  • Promoter Group

    78.35%

  • Public Share Holding

    21.65%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 0 0.00 0 0
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 95,719,920 75.95 95,719,920 3
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 3,015,670 2.39 3,015,670 6
Sub Total 98,735,590 78.35 98,735,590 9
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 0 0.00 0 0
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 3,907,824 3.10 3,907,824 35
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 7,961,069 6.32 7,961,069 4
Mutual Funds / UTI 9,301,303 7.38 9,301,303 3
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 3,137,104 2.49 3,137,104 3
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 24,307,300 19.29 24,307,300 45
2] Non Institution
Bodies Corporate 631,237 0.50 631,237 114
Clearing Members 10 0.00 10 1
Directors of their Relatives 0 0.00 0 0
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 95,653 0.08 95,653 576
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 99,463 0.08 99,463 501
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 455,630 0.36 455,630 6
Individuals holding nominal share capital up to Rs. 1 lakh 1,701,250 1.35 1,701,250 17,891
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 190 0.00 190 1
Others 0 0.00 0 0
Sub Total 2,983,433 2.37 2,983,433 19,090
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 126,026,323 100.00 126,026,323 19,144

Company Background

Keystone Realtors LtdConstruction

  • Keystone Realtors Ltd
  • BSE Code : 42751.0
  • ISIN : INE263M01029

  • Incorporation Year

    1995

  • Registered Office

    702 Natraj MV Road Junction
    Western Exp.Highway Andheri(E), Mumbai,
    Maharashtra-400069

  • Telephone

    91-22-66766888

  • FAX

  • Chairman

    Boman Irani

  • Managing Director

    Boman Irani

  • Company Secretary

    Bimal K Nanda

  • Auditor

    Price Waterhouse Chartered Accountants LLP

  • Face Value

    10

  • Listing

    NSE

  • Registrar

    MUFG Intime India Pvt Ltd
    C-101 247 Park,
    L B S Marg,Vikhroli West
    Mumbai - Mumbai-400083

Keystone Realtors Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Keystone Realtor 522.50 1,149.13 1,010.45 105.98 7.75
Raymond 1,495.45 6,876.56 6,593.32 1.09 18.81
Forbes & Co 362.25 146.26 123.45 19.58 5.58
Baroda Rayon 130.35 85.77 76.83 14.48 1.77
Elpro Internatio 82.25 153.17 112.17 22.66 4.78
Swadeshi Polytex 64.00 105.93 99.26 86.49 141.86
AMJ Land Holdin. 50.97 14.77 12.13 14.69 5.18
Citadel Realty 48.00 3.18 3.17 32.21 8.82
Sanathnagar Ent. 39.96 4.19 3.81 -3.70 29.27
Golden Tobacco 35.07 45.85 42.61 22.77 -34.90
Peninsula Land 28.85 527.87 519.63 38.47 8.84