• SENSEX 81,087.69
    -97.89 (--0.12%)
  • BANKNIFTY 55,617.60
    -344.35 (--0.62%)
  • Tata Motors
    647.20 542.55(%)
  • Axis Bank
    1,060.20 934.00(%)
  • Vimta Labs
    677.30 235.00(%)
  • GE Vernova T&D
    2,871.15 2,871.15(%)
  • Netweb Technol.
    2,299.15 3,060.00(%)
  • Suzlon Energy
    66.80 86.04(%)
  • Kaynes Tech
    6,483.00 7,824.95(%)
  • M & M
    3,117.25 2,360.45(%)
  • PNB Housing
    803.30 746.10(%)
  • Waaree Energies
    3,163.55 3,740.75(%)
  • HDFC Bank
    2,010.00 1,593.20(%)
  • Jayaswal Neco
    48.32 26.06(%)
  • Skipper
    548.00 665.00(%)
  • Shree Refrigerat
    177.70 177.70(%)
  • Timex Group
    244.75 289.90(%)
  • Hind. Unilever
    2,728.10 3,034.50(%)
  • TCS
    3,000.00 3,000.00(%)
  • Ceinsys Tech
    1,750.85 538.20(%)
  • Swiggy
    386.25 297.00(%)
  • KIOCL
    374.20 461.35(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Dodla Dairy Ltd Food - Processing - Indian

  • Indian Private
  • BSE Code : 41771.0
  • ISIN : INE021O01019
1,287.30 15 (1.21%)
  • As on 02 Aug 2025 (EOD)

  • Today’s Low

    1,274.20

  • Today’s High

    1,311.40

  • Open

    1,275.00

  • Perv Close

    1,271.90

  • 52W Low

    965.50

  • 52W High

    1,525.00

Key Indicators

  • P/E(TTM)

    30.51

  • Mar.Cap (₹Cr.)

    7,766.00

  • Div & Yield %

    0.39

  • Book Value(₹)

    212.54

  • Debt-Equity Ratio

    1.21

  • AGM Date

    01-Aug-2025

  • EPS

    42.29

  • P/E Ratio

    30.51

Financials Ratios

  • Debt-Equity Ratio

    0.04

  • Mar.Cap (₹Cr.)

    7,766.00

  • RONW (%)

    15.80

  • ROCE (%)

    22.29

Score Board

  • Equity (₹ in Cr.)

    60.33

  • BV (₹)

    212.50

  • Sales( ₹ in Cr.)

    3,341.53

  • NP (in Cr.)

    239.09

  • NP Var(%)

    59.0

  • Div%

    50.0

  • CPS (₹)

    50.30

  • EPS (₹)

    39.60

  • Traded Value (₹ in Lakhs)

    7,785.00

  • 52 Week High

    1,525.00

  • 52 Week Low

    965.50

  • Price BSE

    1290.0

  • Price NSE

    1,287.00

  • Market Capital( in Cr.)

    7,785.00

  • P/C Ratio

    25.60

  • P/E Ratio

    32.50

  • Price Vs.BV

    39.60

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar
INCOME :            
Sales Turnover 3,341.53 2,906.90 2,584.12 2,096.48 1,836.90 1,987.62
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00
Net Sales 3,341.53 2,906.90 2,584.12 2,096.48 1,836.90 1,987.62
Other Income 70.64 25.34 23.92 32.53 7.79 12.36
Stock Adjustments -232.36 298.96 -23.02 0.84 14.83 -57.43
Total Income 3,179.81 3,231.20 2,585.02 2,129.85 1,859.52 1,942.55
EXPENDITURE :            
Raw Materials 2,238.70 2,462.59 1,979.25 1,538.09 1,312.39 1,502.87
Power and Fuel Cost 56.46 58.04 45.15 38.39 34.10 34.65
Employee Cost 141.49 123.05 108.64 93.63 81.65 84.37
Other Manufacturing Expenses 39.12 32.29 33.78 28.56 22.73 62.31
Selling and Administration Expenses 300.74 273.82 235.81 206.06 177.70 134.95
Miscellaneous Expenses 13.37 9.73 7.91 5.60 5.42 12.36
Employee Benefit Expenses 141.49 123.05 108.64 93.63 81.65 84.37
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 2,789.88 2,959.51 2,410.53 1,910.32 1,633.99 1,831.50
Operating Profit 389.94 271.69 174.50 219.53 225.54 111.04
Interest 1.31 1.58 1.95 7.33 12.71 16.84
Gross Profit 388.63 270.11 172.55 212.20 212.83 94.20
Depreciation 64.36 64.28 57.62 48.86 47.35 46.34
Profit Before Tax 324.27 205.83 114.93 163.34 165.48 47.86
Current Tax 74.35 53.24 29.64 38.58 50.30 11.95
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax 2.94 -1.28 -9.70 -11.86 6.78 7.45
Reported Net Profit 246.98 153.88 94.99 136.62 108.39 28.47
Extraordinary Items 7.89 3.74 2.59 1.50 -0.25 1.13
Adjusted Net Profit 239.09 150.14 92.40 135.12 108.64 27.34
Adjustment below Net Profit -0.98 -0.51 0.76 -0.37 0.34 -29.19
P & L Balance brought forward 774.73 621.35 525.61 384.28 279.01 281.01
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 18.10 0.00 0.00 -5.08 3.46 1.29
P & L Balance carried down 1,002.63 774.73 621.35 525.61 384.28 279.01
Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 50.00 0.00 0.00 0.00 0.00 52.00
Dividend Per Share(Rs) 5.00 0.00 0.00 0.00 0.00 5.20
Earnings Per Share-Unit Curr 40.94 25.87 15.97 22.96 18.58 5.11
Earnings Per Share(Adj)-Unit Curr 40.94 25.87 15.97 22.96 - -
Book Value 212.54 174.22 148.44 132.35 103.60 71.31
Book Value(Adj)-Unit Curr 212.54 174.22 148.44 132.35 - -

Shareholding Pattern

  • Promoter Group

    59.69%

  • Public Share Holding

    40.31%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 0 0.00 0 0
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 15,273,326 25.32 15,273,326 6
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 14,524,983 24.08 14,524,983 1
Others 0 0.00 0 0
Sub Total 36,008,923 59.69 36,008,923 8
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 0 0.00 0 0
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 6,052,634 10.03 6,052,634 92
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 165,995 0.28 165,995 2
Mutual Funds / UTI 10,403,837 17.25 10,403,837 10
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 1,020,687 1.69 1,020,687 9
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 17,643,153 29.25 17,643,153 113
2] Non Institution
Bodies Corporate 2,403,343 3.98 2,403,343 318
Clearing Members 360 0.00 360 1
Directors of their Relatives 0 0.00 0 0
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 357,932 0.59 357,932 1,392
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 84,752 0.14 84,752 751
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 416,338 0.69 416,338 7
Individuals holding nominal share capital up to Rs. 1 lakh 2,422,144 4.02 2,422,144 35,201
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 4,589 0.01 4,589 6
Others 986,275 1.63 986,275 1
Sub Total 6,675,733 11.07 6,675,733 37,677
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 60,327,809 100.00 60,327,809 37,798

Company Background

Dodla Dairy LtdFood - Processing - Indian

  • Dodla Dairy Ltd
  • BSE Code : 41771.0
  • ISIN : INE021O01019

  • Incorporation Year

    1995

  • Registered Office

    8-2-293/82/A/270-Q Rd No 10-C
    Jubilee Hills, Hyderabad,
    Telangana-500033

  • Telephone

    91-40-4546-7777

  • FAX

    91-40-4546-7788

  • Chairman

    D Sesha Reddy

  • Managing Director

    Dodla Sunil Reddy

  • Company Secretary

    Surya Prakash Mungelkar

  • Auditor

    S R Batliboi & Associates LLP

  • Face Value

    10

  • Listing

    NSE

  • Registrar

    KFin Techologies Ltd
    Karvy Selenium Tow-B,
    31&32 Financial Dist,Nanakramguda
    Mumbai - Hyderabad-500032

Dodla Dairy Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Dodla Dairy 1,290.45 3,412.17 3,341.53 30.51 27.44
P & G Hygiene 13,686.55 4,257.95 4,205.70 53.61 99.77
Gillette India 10,698.70 2,659.18 2,633.08 61.89 52.63
Britannia Inds. 5,803.00 17,546.60 17,295.92 65.60 55.60
Hind. Unilever 2,551.35 62,646.00 61,469.00 55.31 25.50
Nestle India 2,275.95 20,260.42 20,201.56 68.00 61.09
Colgate-Palmoliv 2,256.30 6,179.01 6,040.17 44.04 103.81
Patanjali Foods 1,860.70 31,961.63 31,721.35 51.83 11.08
Foods & Inns 104.85 1,005.05 997.31 17.36 14.80
Milkfood 81.89 446.32 436.93 44.26 6.99
Kore Foods 31.77 0.00 0.00 32.09 0.00