• SENSEX 80,242.24
    -46.14 (--0.06%)
  • BANKNIFTY 55,087.15
    -304.10 (--0.55%)
  • Reliance Industr
    1,411.85 1,608.95(%)
  • Mazagon Dock
    3,149.70 3,149.70(%)
  • Bajaj Finance
    8,560.00 6,376.55(%)
  • Garden Reach Sh.
    1,855.00 890.05(%)
  • Cochin Shipyard
    1,575.50 1,169.00(%)
  • Tata Motors
    641.10 542.55(%)
  • Hind.Aeronautics
    4,466.00 3,045.95(%)
  • Paras Defence
    1,469.00 1,592.75(%)
  • Torrent Pharma.
    3,300.00 2,513.05(%)
  • Sonata Software
    446.50 762.00(%)
  • Data Pattern
    2,450.00 1,350.50(%)
  • IndusInd Bank
    843.10 1,550.00(%)
  • Samvardh. Mothe.
    131.75 107.30(%)
  • Bharat Electron
    312.50 221.00(%)
  • Trent
    5,130.00 4,197.50(%)
  • Varun Beverages
    507.45 419.40(%)
  • ICICI Bank
    1,415.10 1,051.50(%)
  • Vedanta
    423.20 527.00(%)
  • Hitachi Energy
    14,879.00 16,534.50(%)
  • Tech Mahindra
    1,510.60 1,807.40(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Dodla Dairy Ltd Food - Processing - Indian

  • Indian Private
  • BSE Code : 41771.0
  • ISIN : INE021O01019
1,039.00 -49 (-4.52%)
  • As on 30 Apr 2025 (EOD)

  • Today’s Low

    1,012.90

  • Today’s High

    1,082.60

  • Open

    1,082.60

  • Perv Close

    1,088.20

  • 52W Low

    821.25

  • 52W High

    1,346.10

Key Indicators

  • P/E(TTM)

    27.44

  • Mar.Cap (₹Cr.)

    6,268.06

  • Div & Yield %

    0.00

  • Book Value(₹)

    193.56

  • Debt-Equity Ratio

    -4.52

  • AGM Date

    30-Apr-2025

  • EPS

    37.76

  • P/E Ratio

    27.44

Financials Ratios

  • Debt-Equity Ratio

    0.04

  • Mar.Cap (₹Cr.)

    6,268.06

  • RONW (%)

    15.80

  • ROCE (%)

    22.29

Score Board

  • Equity (₹ in Cr.)

    60.33

  • BV (₹)

    193.60

  • Sales( ₹ in Cr.)

    2,906.90

  • NP (in Cr.)

    150.14

  • NP Var(%)

    62.0

  • Div%

    0.0

  • CPS (₹)

    35.50

  • EPS (₹)

    24.90

  • Traded Value (₹ in Lakhs)

    6,564.27

  • 52 Week High

    1,346.10

  • 52 Week Low

    821.25

  • Price BSE

    1088.0

  • Price NSE

    1,088.00

  • Market Capital( in Cr.)

    6,564.27

  • P/C Ratio

    30.60

  • P/E Ratio

    43.70

  • Price Vs.BV

    24.90

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar
INCOME :            
Sales Turnover 2,906.90 2,584.12 2,096.48 1,836.90 1,987.62 1,598.24
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00
Net Sales 2,906.90 2,584.12 2,096.48 1,836.90 1,987.62 1,598.24
Other Income 25.34 23.92 32.53 7.79 12.36 7.56
Stock Adjustments 298.96 -23.02 0.84 14.83 -57.43 -14.82
Total Income 3,231.20 2,585.02 2,129.85 1,859.52 1,942.55 1,590.98
EXPENDITURE :            
Raw Materials 2,462.59 1,979.25 1,538.09 1,312.39 1,502.87 1,187.01
Power and Fuel Cost 58.04 45.15 38.39 34.10 34.65 28.40
Employee Cost 123.05 108.64 93.63 81.65 84.37 71.45
Other Manufacturing Expenses 32.29 33.78 28.56 22.73 62.31 72.94
Selling and Administration Expenses 273.82 235.81 206.06 177.70 134.95 104.99
Miscellaneous Expenses 9.73 7.91 5.60 5.42 12.36 2.81
Employee Benefit Expenses 123.05 108.64 93.63 81.65 84.37 71.45
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 2,959.51 2,410.53 1,910.32 1,633.99 1,831.50 1,467.60
Operating Profit 271.69 174.50 219.53 225.54 111.04 123.38
Interest 1.58 1.95 7.33 12.71 16.84 11.13
Gross Profit 270.11 172.55 212.20 212.83 94.20 112.25
Depreciation 64.28 57.62 48.86 47.35 46.34 33.59
Profit Before Tax 205.83 114.93 163.34 165.48 47.86 78.66
Current Tax 53.24 29.64 38.58 50.30 11.95 23.32
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax -1.28 -9.70 -11.86 6.78 7.45 2.96
Reported Net Profit 153.88 94.99 136.62 108.39 28.47 52.38
Extraordinary Items 3.74 2.59 1.50 -0.25 1.13 1.70
Adjusted Net Profit 150.14 92.40 135.12 108.64 27.34 50.68
Adjustment below Net Profit -0.51 0.76 -0.37 0.34 -29.19 -0.12
P & L Balance brought forward 621.35 525.61 384.28 279.01 281.01 229.08
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 0.00 0.00 -5.08 3.46 1.29 0.33
P & L Balance carried down 774.73 621.35 525.61 384.28 279.01 281.01
Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 0.00 0.00 0.00 0.00 52.00 0.00
Dividend Per Share(Rs) 0.00 0.00 0.00 0.00 5.20 0.00
Earnings Per Share-Unit Curr 25.87 15.97 22.96 18.58 5.11 9.41
Earnings Per Share(Adj)-Unit Curr 25.87 15.97 22.96 - - -
Book Value 174.22 148.44 132.35 103.60 71.31 71.30
Book Value(Adj)-Unit Curr 174.22 148.44 132.35 - - -

Shareholding Pattern

  • Promoter Group

    59.69%

  • Public Share Holding

    40.31%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 6,210,614 10.29 6,210,614 1
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 15,273,326 25.32 15,273,326 6
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 14,524,983 24.08 14,524,983 1
Others 0 0.00 0 0
Sub Total 36,008,923 59.69 36,008,923 8
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 0 0.00 0 0
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 6,280,109 10.41 6,280,109 83
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 115,001 0.19 115,001 2
Mutual Funds / UTI 10,373,270 17.19 10,373,270 9
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 1,064,243 1.76 1,064,243 11
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 17,832,623 29.56 17,832,623 105
2] Non Institution
Bodies Corporate 2,416,725 4.01 2,416,725 315
Clearing Members 1,754 0.00 1,754 2
Directors of their Relatives 0 0.00 0 0
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 334,629 0.55 334,629 1,314
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 85,426 0.14 85,426 714
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 749,549 1.24 749,549 7
Individuals holding nominal share capital up to Rs. 1 lakh 2,289,392 3.79 2,289,392 31,224
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 4,587 0.01 4,587 5
Others 604,201 1.00 604,201 1
Sub Total 6,486,263 10.75 6,486,263 33,582
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 60,327,809 100.00 60,327,809 33,695

Company Background

Dodla Dairy LtdFood - Processing - Indian

  • Dodla Dairy Ltd
  • BSE Code : 41771.0
  • ISIN : INE021O01019

  • Incorporation Year

    1995

  • Registered Office

    8-2-293/82/A/270-Q Rd No 10-C
    Jubilee Hills, Hyderabad,
    Telangana-500033

  • Telephone

    91-40-4546-7777

  • FAX

    91-40-4546-7788

  • Chairman

    D Sesha Reddy

  • Managing Director

    Dodla Sunil Reddy

  • Company Secretary

    Surya Prakash Mungelkar

  • Auditor

    S R Batliboi & Associates LLP

  • Face Value

    10

  • Listing

    NSE

  • Registrar

    KFin Techologies Ltd
    Karvy Selenium Tow-B,
    31&32 Financial Dist,Nanakramguda
    Mumbai - Hyderabad-500032

Dodla Dairy Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Dodla Dairy 1,036.00 2,932.24 2,906.90 27.44 21.04
P & G Hygiene 14,205.10 4,257.95 4,205.70 64.41 99.77
Gillette India 8,040.85 2,659.18 2,633.08 55.28 52.63
Britannia Inds. 5,446.05 16,396.19 16,186.08 62.35 52.12
Colgate-Palmoliv 2,583.10 5,756.95 5,680.43 48.07 94.52
Nestle India 2,385.45 24,541.85 24,393.89 69.38 69.17
Hind. Unilever 2,341.25 61,442.00 60,469.00 51.68 24.80
Foods & Inns 87.89 1,005.05 997.31 25.62 14.80
Milkfood 83.89 446.32 436.93 34.10 6.99
Paramount Cosmet 40.41 23.86 21.81 -126.28 2.39
Kore Foods 28.28 0.00 0.00 -157.11 0.00