• SENSEX 80,356.61
    68.23 (+0.08%)
  • BANKNIFTY 55,391.25
    -41.55 (--0.07%)
  • Mazagon Dock
    3,149.70 3,047.00(%)
  • Bajaj Finance
    8,560.00 6,376.55(%)
  • Garden Reach Sh.
    1,855.00 890.05(%)
  • Reliance Industr
    1,411.85 1,608.95(%)
  • Cochin Shipyard
    1,600.40 1,169.00(%)
  • Torrent Pharma.
    3,360.00 3,589.95(%)
  • Hind.Aeronautics
    4,466.00 3,045.95(%)
  • Tata Motors
    642.75 542.55(%)
  • Paras Defence
    1,469.00 1,592.75(%)
  • Samvardh. Mothe.
    132.45 107.30(%)
  • Data Pattern
    2,459.05 1,350.50(%)
  • Varun Beverages
    537.25 682.84(%)
  • IndusInd Bank
    810.40 605.40(%)
  • Trent
    5,134.00 4,058.45(%)
  • Bharat Electron
    312.50 221.00(%)
  • Hitachi Energy
    14,760.00 16,534.50(%)
  • ICICI Bank
    1,424.00 1,051.50(%)
  • HDFC Bank
    1,936.40 1,977.95(%)
  • Tech Mahindra
    1,510.60 1,807.40(%)
  • Eternal Ltd
    226.10 146.85(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Integra Essentia Ltd Trading

  • Indian Private
  • BSE Code : 41741.0
  • ISIN : INE418N01035
2.31 0 (-0.43%)
  • As on 30 Apr 2025 (EOD)

  • Today’s Low

    2.29

  • Today’s High

    2.37

  • Open

    2.31

  • Perv Close

    2.32

  • 52W Low

    2.01

  • 52W High

    5.25

Key Indicators

  • P/E(TTM)

    25.67

  • Mar.Cap (₹Cr.)

    246.64

  • Div & Yield %

    0.00

  • Book Value(₹)

    1.58

  • Debt-Equity Ratio

    -0.43

  • AGM Date

    29-Apr-2025

  • EPS

    0.09

  • P/E Ratio

    25.67

Financials Ratios

  • Debt-Equity Ratio

    0.19

  • Mar.Cap (₹Cr.)

    246.64

  • RONW (%)

    12.49

  • ROCE (%)

    13.90

Score Board

  • Equity (₹ in Cr.)

    106.77

  • BV (₹)

    1.60

  • Sales( ₹ in Cr.)

    277.27

  • NP (in Cr.)

    15.28

  • NP Var(%)

    131.0

  • Div%

    0.0

  • CPS (₹)

    0.20

  • EPS (₹)

    0.10

  • Traded Value (₹ in Lakhs)

    246.64

  • 52 Week High

    5.25

  • 52 Week Low

    2.01

  • Price BSE

    2.0

  • Price NSE

    2.00

  • Market Capital( in Cr.)

    246.64

  • P/C Ratio

    11.20

  • P/E Ratio

    14.00

  • Price Vs.BV

    0.10

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar
INCOME :            
Sales Turnover 277.27 241.41 68.53 0.00 0.00 0.00
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00
Net Sales 277.27 241.41 68.53 0.00 0.00 0.00
Other Income 18.36 4.09 0.08 0.00 0.15 0.00
Stock Adjustments 0.00 0.00 0.00 0.00 0.00 0.00
Total Income 295.63 245.50 68.61 0.00 0.15 0.00
EXPENDITURE :            
Raw Materials 268.45 235.62 66.42 0.01 0.00 0.00
Power and Fuel Cost 0.01 0.00 0.00 0.00 0.00 0.00
Employee Cost 0.64 0.35 0.07 0.00 0.00 0.00
Other Manufacturing Expenses 0.01 0.01 0.00 0.00 0.00 0.00
Selling and Administration Expenses 3.17 2.32 0.46 0.04 0.13 0.18
Miscellaneous Expenses 0.09 0.00 0.52 0.11 11.64 0.34
Employee Benefit Expenses 0.64 0.35 0.07 0.00 0.00 0.00
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 272.37 238.30 67.47 0.16 11.77 0.52
Operating Profit 23.25 7.21 1.14 -0.17 -11.62 -0.52
Interest 0.57 0.01 0.05 0.26 0.28 0.31
Gross Profit 22.68 7.20 1.09 -0.43 -11.90 -0.83
Depreciation 3.72 0.03 0.00 0.18 1.50 1.50
Profit Before Tax 18.96 7.17 1.09 -0.61 -13.40 -2.33
Current Tax 3.43 0.57 0.00 0.00 0.00 0.00
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax 0.25 0.00 0.00 0.00 0.00 0.00
Reported Net Profit 15.28 6.60 1.09 -0.61 -13.40 -2.33
Extraordinary Items 0.00 0.00 0.00 0.00 -11.43 0.00
Adjusted Net Profit 15.28 6.60 1.09 -0.61 -1.97 -2.33
Adjustment below Net Profit 0.23 -0.28 0.00 0.00 0.00 0.00
P & L Balance brought forward -35.20 -41.52 -42.61 -42.00 -28.61 -26.28
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
P & L Balance carried down -19.69 -35.20 -41.52 -42.61 -42.00 -28.61
Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Per Share(Rs) 0.00 0.00 0.00 0.00 0.00 0.00
Earnings Per Share-Unit Curr 0.17 0.14 0.10 -0.17 -3.69 0.00
Earnings Per Share(Adj)-Unit Curr 0.17 0.07 0.05 -0.03 -0.57 0.00
Book Value 1.28 1.65 -2.67 -8.31 -8.14 -4.46
Book Value(Adj)-Unit Curr 1.26 0.81 -1.23 -1.28 -1.26 -0.69

Shareholding Pattern

  • Promoter Group

    15.98%

  • Public Share Holding

    84.02%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 0 0.00 0 0
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 170,578,271 15.98 170,578,271 1
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 170,578,271 15.98 170,578,271 1
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 12,378 0.00 6,240 15
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 761,667 0.07 761,667 2
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 347,203 0.03 347,203 1
Mutual Funds / UTI 7,749 0.00 0 7
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 106,789 0.01 103,000 7
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 1,235,786 0.12 1,218,110 32
2] Non Institution
Bodies Corporate 13,048,438 1.22 13,035,982 296
Clearing Members 0 0.00 0 0
Directors of their Relatives 0 0.00 0 0
Employees 0 0.00 0 0
Escrow Account 1,162,318 0.11 1,162,318 1
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 20,366,995 1.91 20,336,188 1,472
Foreign Non Institution Other 87,024 0.01 0 4
Hindu Undivided Families 23,435,035 2.19 23,435,035 1,471
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 116,438,253 10.91 116,438,253 232
Individuals holding nominal share capital up to Rs. 1 lakh 719,186,441 67.36 718,346,438 367,638
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 187,239 0.02 187,239 5
Others 0 0.00 0 0
Sub Total 895,876,487 83.91 894,906,197 371,169
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 1,067,690,544 100.00 1,066,702,578 371,202

Company Background

Integra Essentia LtdTrading

  • Integra Essentia Ltd
  • BSE Code : 41741.0
  • ISIN : INE418N01035

  • Incorporation Year

    2007

  • Registered Office

    Plot No G2 MIDC Industrial Est
    Post Salai Dhaba Butibori, Nagpur,
    Maharashtra-441108

  • Telephone

    91-710-4305100

  • FAX

  • Chairman

  • Managing Director

  • Company Secretary

    Pankaj Kumar

  • Auditor

    A K Bhargav & Co

  • Face Value

    1

  • Listing

    NSE

  • Registrar

    Freedom Registry Ltd
    Plot No. 101/102,
    MIDC, 19th Street,Satpur
    Mumbai - Nasik - 422007

Integra Essentia Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Integra Essentia 2.31 295.62 277.27 25.67 13.80
Aegis Logistics 790.90 3,190.27 2,980.35 64.67 20.96
Dhunseri Vent. 353.80 501.55 349.54 7.54 13.06
Kothari Indl 276.45 27.14 13.64 -115.19 -153.60
Mysore Petro 122.85 42.06 25.80 -12.38 9.80
Oswal Agro Mills 84.43 12.58 1.87 25.13 0.65
Standard Battery 67.33 0.52 0.00 31.03 0.00
Modella Woollens 61.00 0.08 0.00 -34.86 0.00
Standard Inds. 20.27 30.60 19.05 -405.40 -5.93
Computer Point 5.08 1.39 0.02 0.00 0.03
Utique Enterp. 4.66 70.56 67.96 18.64 0.47