• SENSEX 81,583.30
    -212.85 (--0.26%)
  • BANKNIFTY 55,714.15
    -230.75 (--0.41%)
  • Vishal Mega Mart
    129.95 134.50(%)
  • Reliance Industr
    1,425.80 1,115.55(%)
  • Infosys
    1,647.70 2,006.80(%)
  • Sterlite Tech.
    119.00 119.00(%)
  • HDFC Bank
    1,919.55 1,588.50(%)
  • Varun Beverages
    469.50 419.40(%)
  • ICICI Bank
    1,417.60 1,101.00(%)
  • TCS
    3,522.30 4,585.90(%)
  • Happiest Minds
    674.00 955.00(%)
  • Mazagon Dock
    3,342.85 3,778.00(%)
  • Garden Reach Sh.
    3,205.00 3,528.00(%)
  • Bharti Airtel
    1,847.50 1,373.05(%)
  • M & M
    2,993.70 2,360.45(%)
  • Kotak Mah. Bank
    2,129.90 1,679.10(%)
  • Tata Motors
    672.00 542.55(%)
  • Cochin Shipyard
    2,244.10 2,977.10(%)
  • Hind. Unilever
    2,334.10 3,034.50(%)
  • Sun Pharma.Inds.
    1,641.40 1,461.40(%)
  • St Bk of India
    790.75 679.65(%)
  • HCL Technologies
    1,738.00 2,011.00(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Nirlon Ltd Construction

  • MNC Associate
  • BSE Code : 414.0
  • ISIN : INE910A01012
511.25 2 (0.38%)
  • As on 17 Jun 2025 (EOD)

  • Today’s Low

    505.55

  • Today’s High

    515.45

  • Open

    515.45

  • Perv Close

    509.30

  • 52W Low

    398.95

  • 52W High

    575.00

Key Indicators

  • P/E(TTM)

    21.12

  • Mar.Cap (₹Cr.)

    4,607.39

  • Div & Yield %

    5.09

  • Book Value(₹)

    39.61

  • Debt-Equity Ratio

    0.38

  • AGM Date

    17-Jun-2025

  • EPS

    24.21

  • P/E Ratio

    21.12

Financials Ratios

  • Debt-Equity Ratio

    -

  • Mar.Cap (₹Cr.)

    4,607.39

  • RONW (%)

    -

  • ROCE (%)

    -

Score Board

  • Equity (₹ in Cr.)

    90.12

  • BV (₹)

    39.60

  • Sales( ₹ in Cr.)

    636.07

  • NP (in Cr.)

    218.19

  • NP Var(%)

    6.0

  • Div%

    260.0

  • CPS (₹)

    30.50

  • EPS (₹)

    24.20

  • Traded Value (₹ in Lakhs)

    4,607.39

  • 52 Week High

    575.00

  • 52 Week Low

    398.95

  • Price BSE

    511.0

  • Price NSE

    1.00

  • Market Capital( in Cr.)

    4,607.39

  • P/C Ratio

    16.80

  • P/E Ratio

    21.10

  • Price Vs.BV

    24.20

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar
INCOME :            
Sales Turnover 603.12 572.65 383.94 316.91 310.00 298.67
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00
Net Sales 603.12 572.65 383.94 316.91 310.00 298.67
Other Income 4.24 2.96 2.78 2.46 0.99 1.30
Stock Adjustments 0.00 0.00 0.00 0.00 0.00 0.00
Total Income 607.36 575.61 386.72 319.37 310.99 299.97
EXPENDITURE :            
Raw Materials 0.00 0.00 0.00 0.00 0.00 0.00
Power and Fuel Cost 0.30 0.41 0.38 0.03 0.31 0.69
Employee Cost 5.36 5.02 4.81 4.90 5.30 4.73
Other Manufacturing Expenses 55.70 47.92 36.13 32.34 33.34 33.68
Selling and Administration Expenses 57.68 55.85 39.75 37.15 34.68 29.54
Miscellaneous Expenses 6.87 5.41 5.51 5.30 5.49 3.93
Employee Benefit Expenses 5.36 5.02 4.81 4.90 5.30 4.73
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 125.91 114.62 86.58 79.72 79.13 72.57
Operating Profit 481.44 460.99 300.14 239.65 231.87 227.40
Interest 123.49 125.68 34.59 14.03 32.13 69.72
Gross Profit 357.95 335.31 265.55 225.62 199.74 157.68
Depreciation 56.42 102.78 75.49 48.70 53.25 58.88
Profit Before Tax 301.53 232.53 190.06 176.92 146.49 98.80
Current Tax 52.68 40.63 35.35 33.04 27.66 23.97
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax 43.29 33.99 43.90 16.47 9.36 11.15
Reported Net Profit 205.56 157.92 110.81 127.40 109.48 63.68
Extraordinary Items 0.00 -0.13 -0.25 0.00 -0.56 -0.16
Adjusted Net Profit 205.56 158.05 111.06 127.40 110.04 63.84
Adjustment below Net Profit 0.00 0.21 0.00 0.00 -0.01 0.01
P & L Balance brought forward 186.28 262.46 358.91 238.27 136.94 81.39
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 234.31 234.31 207.27 6.76 8.14 8.14
P & L Balance carried down 157.53 186.28 262.46 358.91 238.27 136.94
Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 260.00 260.00 260.00 80.00 7.50 7.50
Dividend Per Share(Rs) 26.00 26.00 26.00 8.00 0.75 0.75
Earnings Per Share-Unit Curr 22.81 17.52 12.30 14.14 12.15 7.07
Earnings Per Share(Adj)-Unit Curr 22.81 17.52 12.30 14.14 12.15 7.07
Book Value 41.40 44.59 53.04 63.74 50.36 39.11
Book Value(Adj)-Unit Curr 41.40 44.59 53.04 63.74 50.36 39.11

Shareholding Pattern

  • Promoter Group

    67.71%

  • Public Share Holding

    32.29%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 58,529,475 64.95 58,529,475 2
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 58,529,475 64.95 58,529,475 2
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 80,000 0.09 80,000 1
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 2,413,185 2.68 2,413,185 4
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 2,493,185 2.77 2,493,185 5
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 824 0.00 824 1
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 8,522 0.01 1,420 11
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 10,795,432 11.98 10,795,432 5
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 3,550 0.00 0 3
Mutual Funds / UTI 3,327,216 3.69 3,327,216 2
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 10,337 0.01 10,337 2
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 14,145,881 15.70 14,135,229 24
2] Non Institution
Bodies Corporate 1,289,171 1.43 1,287,220 97
Clearing Members 545 0.00 545 3
Directors of their Relatives 0 0.00 0 0
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 37,125 0.04 0 1
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 5,175,559 5.74 5,173,335 377
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 391,747 0.43 391,541 339
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 1,845,518 2.05 1,052,456 30
Individuals holding nominal share capital up to Rs. 1 lakh 4,745,325 5.27 3,690,608 25,953
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 468 0.00 468 3
Others 1,438,949 1.60 1,438,949 3
Sub Total 14,949,499 16.59 13,060,214 26,815
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 90,118,040 100.00 88,218,103 26,846

Company Background

Nirlon LtdConstruction

  • Nirlon Ltd
  • BSE Code : 414.0
  • ISIN : INE910A01012

  • Incorporation Year

    1958

  • Registered Office

    Western Express Highway
    Pahadi Village Goregaon (E), Mumbai,
    Maharashtra-400063

  • Telephone

    91-22-40281919/2685 2257/59/59

  • FAX

    91-22-40281940

  • Chairman

    Rajinder Pal Singh

  • Managing Director

  • Company Secretary

    J K Bhavsar

  • Auditor

    SRBC & Co LLP

  • Face Value

    10

  • Listing

    BSE

  • Registrar

    MUFG Intime India Pvt Ltd
    C-101 247 Park,
    L B S Marg,Vikhroli West
    Mumbai - Mumbai-400083

Nirlon Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Nirlon 511.25 607.36 603.12 21.12 24.42
Larsen & Toubro 3,622.95 148,178.22 142,509.01 45.84 17.31
Vindhya Telelink 1,768.95 4,110.15 4,086.53 18.15 16.16
ITD Cem 775.95 7,588.49 7,542.11 35.76 26.41
ION Exchange 536.40 2,227.09 2,180.04 36.69 26.59
WPIL 421.30 1,107.30 1,076.93 28.60 26.86
Indian Hume Pipe 418.55 1,397.24 1,388.63 3.95 12.70
Semac Consul 406.50 110.51 105.60 -20.72 -32.62
Reliance Infra. 367.70 748.11 424.68 -13.14 0.00
W S Inds. 79.23 328.70 326.38 -32.88 6.63
Hind.Construct. 31.52 5,167.70 5,042.71 67.06 11.78