• SENSEX 75,958.11
    -433.28 (--0.57%)
  • BANKNIFTY 56,592.00
    -534.80 (--0.94%)
  • HCL Technologies
    1,275.50 1,770.00(%)
  • Shadowfax Technologies
    203.85 98.60(%)
  • Infosys
    1,014.15 984.00(%)
  • Bluestone Jewel
    793.45 872.60(%)
  • Bajaj Finance
    1,002.00 788.40(%)
  • HDFC Bank
    737.20 726.75(%)
  • E2E Networks
    516.95 492.35(%)
  • Coforge
    1,465.90 1,988.90(%)
  • ICICI Pru Life
    495.55 459.60(%)
  • Maruti Suzuki
    13,498.95 17,371.60(%)
  • AU Small Finance
    1,001.40 1,090.40(%)
  • B H E L
    413.10 446.75(%)
  • Power Grid Corpn
    285.65 250.05(%)
  • Axis Bank
    1,231.60 1,418.30(%)
  • Interglobe Aviat
    4,886.70 3,894.80(%)
  • Suryoday Small
    217.50 197.50(%)
  • SBI
    1,000.50 786.55(%)
  • United Spirits
    1,480.00 1,489.00(%)
  • Eternal
    276.60 212.55(%)
  • Nuvama Wealth
    2,067.00 1,992.50(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Shemaroo Entertainment Ltd Entertainment / Electronic Media Software

  • Indian Private
  • BSE Code : 41398.0
  • ISIN : INE363M01019
125.60 1 (0.45%)
  • As on 24 Jul 2026 (EOD)
  • Today’s Low

    120.40
  • Today’s High

    127.70
  • Open

    124.00
  • Perv Close

    125.04
  • 52W Low

    73.00
  • 52W High

    143.00

Key Indicators

  • P/E(TTM)

    0.00

  • Mar.Cap (₹Cr.)

    360.85

  • Div & Yield %

    0.00

  • Book Value(₹)

    92.26

  • Debt-Equity Ratio

    0.45

  • AGM Date

    23-Jul-2026

  • EPS

    0.00

  • P/E Ratio

    0.00

Financials Ratios

  • Debt-Equity Ratio

    0.58

  • Mar.Cap (₹Cr.)

    360.85

  • RONW (%)

    -6.97

  • ROCE (%)

    -0.10

Score Board

  • Equity (₹ in Cr.)

    28.73

  • BV (₹)

    92.30

  • Sales( ₹ in Cr.)

    547.31

  • NP (in Cr.)

    -222.09

  • NP Var(%)

    -150.0

  • Div%

    0.0

  • CPS (₹)

    -75.30

  • EPS (₹)

    -77.30

  • Traded Value (₹ in Lakhs)

    376.37

  • 52 Week High

    143.00

  • 52 Week Low

    73.00

  • Price BSE

    131.0

  • Price NSE

    126.00

  • Market Capital( in Cr.)

    376.37

  • P/C Ratio

    -1.70

  • P/E Ratio

    -1.70

  • Price Vs.BV

    -77.30

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar
INCOME :            
Sales Turnover 650.49 676.97 535.05 368.01 305.18 479.67
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00
Net Sales 650.49 676.97 535.05 368.01 305.18 479.67
Other Income 9.36 4.92 3.19 1.88 1.29 1.75
Stock Adjustments 0.00 0.00 0.00 0.00 0.00 0.00
Total Income 659.85 681.89 538.24 369.89 306.47 481.42
EXPENDITURE :            
Raw Materials 0.00 0.00 0.00 0.00 0.00 0.00
Power and Fuel Cost 1.63 1.45 1.29 1.00 0.95 1.75
Employee Cost 119.00 106.93 82.76 65.70 57.25 65.28
Other Manufacturing Expenses 563.40 503.96 369.00 237.53 209.79 309.35
Selling and Administration Expenses 41.11 45.90 26.78 18.76 13.60 20.53
Miscellaneous Expenses 10.56 22.21 10.97 9.00 10.18 18.58
Employee Benefit Expenses 119.00 106.93 82.76 65.70 57.25 65.28
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 735.71 680.45 490.80 331.99 291.77 415.49
Operating Profit -75.87 1.43 47.44 37.89 14.70 65.93
Interest 36.79 36.24 29.69 24.74 26.97 23.41
Gross Profit -112.66 -34.81 17.75 13.15 -12.27 42.52
Depreciation 5.99 5.55 5.19 6.62 7.22 7.46
Profit Before Tax -118.65 -40.36 12.56 6.53 -19.49 35.06
Current Tax -0.62 10.58 8.10 1.55 0.00 12.59
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax -30.53 -8.31 -2.83 -1.46 -0.24 -1.32
Reported Net Profit -87.50 -42.63 7.28 6.45 -19.25 23.79
Extraordinary Items 1.29 -1.39 -1.30 -1.17 -0.30 -7.21
Adjusted Net Profit -88.79 -41.24 8.58 7.62 -18.95 31.00
Adjustment below Net Profit 1.21 0.00 0.00 0.00 0.00 -0.98
P & L Balance brought forward 358.10 400.73 393.44 387.00 406.24 387.92
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 0.00 0.00 0.00 0.00 0.00 4.49
P & L Balance carried down 271.81 358.10 400.73 393.44 387.00 406.24
Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Per Share(Rs) 0.00 0.00 0.00 0.00 0.00 0.00
Earnings Per Share-Unit Curr -32.03 -15.66 2.68 2.37 -7.08 8.75
Earnings Per Share(Adj)-Unit Curr -32.03 -15.66 2.68 2.37 -7.08 8.75
Book Value 172.03 203.71 219.17 216.15 213.84 220.60
Book Value(Adj)-Unit Curr 172.03 203.71 219.17 216.15 213.84 220.60

Shareholding Pattern

  • Promoter Group

    67.24%

  • Public Share Holding

    32.76%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 1,822,840 6.34 1,822,840 1
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 1,822,840 6.34 1,822,840 1
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 0 0.00 0 0
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 17,494,080 60.89 17,494,080 7
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 17,494,080 60.89 17,494,080 7
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 0 0.00 0 0
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 0 0.00 0 0
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 0 0.00 0 0
Mutual Funds / UTI 0 0.00 0 0
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 0 0.00 0 0
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 0 0.00 0 0
2] Non Institution
Bodies Corporate 1,000,523 3.48 1,000,523 98
Clearing Members 19,448 0.07 19,448 6
Directors of their Relatives 0 0.00 0 0
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 506,187 1.76 506,187 211
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 392,054 1.36 392,054 375
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 3,161,576 11.00 3,161,576 38
Individuals holding nominal share capital up to Rs. 1 lakh 3,979,432 13.85 3,979,432 13,150
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 0 0.00 0 0
Others 7,085 0.02 7,085 2
Sub Total 9,413,379 32.76 9,413,379 13,897
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 28,730,299 100.00 28,730,299 13,905

Company Background

Shemaroo Entertainment LtdEntertainment / Electronic Media Software

  • Shemaroo Entertainment Ltd
  • BSE Code : 41398.0
  • ISIN : INE363M01019
  • Incorporation Year

    2005

  • Registered Office

    Shemaroo House Plot No 18
    Marol Co-op Indust Andheri(E), Mumbai,
    Maharashtra-400059

  • Telephone

    91-22-40319911

  • FAX

    91-22-28519770

  • Chairman

    Raman Maroo

  • Managing Director

  • Company Secretary

    Pooja Sutradhar

  • Auditor

    Mukund M Chitale & Co

  • Face Value

    10

  • Listing

    NSE

  • Registrar

    MUFG Intime India Pvt Ltd
    C-101 247 Park,
    L B S Marg,Vikhroli West
    Mumbai - Mumbai-400083

Shemaroo Entertainment Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Shemaroo Entert. 131.00 659.85 650.49 -1.70 -9.76
Saregama India 488.55 1,064.93 1,009.21 43.82 18.74
Zee Entertainmen 103.40 7,904.20 7,712.40 82.72 9.70
Nicco Parks 73.23 70.88 66.35 17.39 12.54
Mediaone Global 15.30 8.79 3.72 -8.95 3.01
Media Matrix 14.00 5.32 3.06 700.00 1.31
Revati Media 11.62 0.00 0.00 -11.39 0.00
Hathway Bhawani 11.25 2.75 2.57 -25.00 0.62
Vision Cinemas 1.17 3.20 3.20 -117.00 0.06
Shalimar Prod. 0.34 2.68 2.67 -34.00 -0.68
G V Films 0.26 4.20 2.00 0.00 1.91