• SENSEX 80,710.25
    -308.47 (--0.38%)
  • BANKNIFTY 55,360.25
    -259.10 (--0.47%)
  • One 97
    1,050.95 481.75(%)
  • HDFC Bank
    1,967.00 1,593.20(%)
  • ICICI Bank
    1,440.95 1,153.30(%)
  • Aditya Infotech
    1,104.20 1,104.20(%)
  • Newgen Software
    968.75 1,795.50(%)
  • Godfrey Phillips
    9,891.25 9,891.25(%)
  • Reliance Industr
    1,388.10 1,115.55(%)
  • Jayaswal Neco
    55.85 55.85(%)
  • Tanla Platforms
    685.95 990.00(%)
  • Tata Inv.Corpn.
    7,625.00 8,075.90(%)
  • Infosys
    1,454.75 1,307.10(%)
  • KIOCL
    410.00 453.05(%)
  • APL Apollo Tubes
    1,633.60 1,935.00(%)
  • IndusInd Bank
    848.80 1,498.70(%)
  • Tata Motors
    659.00 1,142.00(%)
  • Chambal Fert.
    570.00 742.45(%)
  • Medplus Health
    865.95 603.00(%)
  • New India Assura
    205.00 278.00(%)
  • M & M
    3,221.15 3,302.90(%)
  • SBI
    803.65 875.50(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Shemaroo Entertainment Ltd Entertainment / Electronic Media Software

  • Indian Private
  • BSE Code : 41398.0
  • ISIN : INE363M01019
118.80 1 (0.62%)
  • As on 06 Aug 2025 (EOD)

  • Today’s Low

    114.00

  • Today’s High

    121.99

  • Open

    121.99

  • Perv Close

    118.07

  • 52W Low

    88.80

  • 52W High

    215.00

Key Indicators

  • P/E(TTM)

    0.00

  • Mar.Cap (₹Cr.)

    324.57

  • Div & Yield %

    0.00

  • Book Value(₹)

    172.03

  • Debt-Equity Ratio

    0.62

  • AGM Date

    05-Aug-2025

  • EPS

    0.00

  • P/E Ratio

    0.00

Financials Ratios

  • Debt-Equity Ratio

    0.58

  • Mar.Cap (₹Cr.)

    324.57

  • RONW (%)

    -6.97

  • ROCE (%)

    -0.10

Score Board

  • Equity (₹ in Cr.)

    27.32

  • BV (₹)

    172.00

  • Sales( ₹ in Cr.)

    650.49

  • NP (in Cr.)

    -87.50

  • NP Var(%)

    -112.0

  • Div%

    0.0

  • CPS (₹)

    -29.80

  • EPS (₹)

    -32.00

  • Traded Value (₹ in Lakhs)

    325.79

  • 52 Week High

    215.00

  • 52 Week Low

    88.80

  • Price BSE

    119.0

  • Price NSE

    119.00

  • Market Capital( in Cr.)

    325.79

  • P/C Ratio

    -4.00

  • P/E Ratio

    -3.70

  • Price Vs.BV

    -32.00

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar
INCOME :            
Sales Turnover 676.97 535.05 368.01 305.18 479.67 548.05
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00
Net Sales 676.97 535.05 368.01 305.18 479.67 548.05
Other Income 4.92 3.19 1.88 1.29 1.75 1.70
Stock Adjustments 0.00 0.00 0.00 0.00 0.00 0.00
Total Income 681.89 538.24 369.89 306.47 481.42 549.75
EXPENDITURE :            
Raw Materials 0.00 0.00 0.00 0.00 0.00 0.00
Power and Fuel Cost 1.45 1.29 1.00 0.95 1.75 1.66
Employee Cost 111.83 82.76 65.70 57.25 65.28 54.15
Other Manufacturing Expenses 501.46 369.00 237.53 209.79 309.35 299.96
Selling and Administration Expenses 35.96 26.78 18.76 13.60 20.53 24.25
Miscellaneous Expenses 29.76 10.97 9.00 10.18 18.58 6.69
Employee Benefit Expenses 111.83 82.76 65.70 57.25 65.28 54.15
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 680.45 490.80 331.99 291.77 415.49 386.72
Operating Profit 1.43 47.44 37.89 14.70 65.93 163.02
Interest 36.24 29.69 24.74 26.97 23.41 25.64
Gross Profit -34.81 17.75 13.15 -12.27 42.52 137.38
Depreciation 5.55 5.19 6.62 7.22 7.46 5.53
Profit Before Tax -40.36 12.56 6.53 -19.49 35.06 131.85
Current Tax 10.58 8.10 1.55 0.00 12.59 46.11
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax -8.31 -2.83 -1.46 -0.24 -1.32 -0.37
Reported Net Profit -42.63 7.28 6.45 -19.25 23.79 86.11
Extraordinary Items -1.39 -1.30 -1.17 -0.30 -7.21 -0.04
Adjusted Net Profit -41.24 8.58 7.62 -18.95 31.00 86.15
Adjustment below Net Profit 0.00 0.00 0.00 0.00 -0.98 -0.87
P & L Balance brought forward 400.73 393.44 387.00 406.24 387.92 306.89
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 0.00 0.00 0.00 0.00 4.49 4.21
P & L Balance carried down 358.10 400.73 393.44 387.00 406.24 387.92
Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 0.00 0.00 0.00 0.00 0.00 16.50
Dividend Per Share(Rs) 0.00 0.00 0.00 0.00 0.00 1.65
Earnings Per Share-Unit Curr -15.66 2.68 2.37 -7.08 8.75 31.68
Earnings Per Share(Adj)-Unit Curr -15.66 2.68 2.37 -7.08 8.75 31.68
Book Value 203.71 219.17 216.15 213.84 220.60 213.46
Book Value(Adj)-Unit Curr 203.71 219.17 216.15 213.84 220.60 213.46

Shareholding Pattern

  • Promoter Group

    65.54%

  • Public Share Holding

    34.46%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 1,822,840 6.67 1,822,840 1
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 1,822,840 6.67 1,822,840 1
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 0 0.00 0 0
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 16,084,080 58.87 16,084,080 7
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 16,084,080 58.87 16,084,080 7
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 0 0.00 0 0
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 91 0.00 91 1
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 0 0.00 0 0
Mutual Funds / UTI 0 0.00 0 0
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 0 0.00 0 0
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 91 0.00 91 1
2] Non Institution
Bodies Corporate 870,919 3.19 870,919 105
Clearing Members 63 0.00 63 1
Directors of their Relatives 0 0.00 0 0
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 474,741 1.74 474,741 204
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 291,032 1.07 291,032 410
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 2,965,106 10.85 2,965,106 37
Individuals holding nominal share capital up to Rs. 1 lakh 4,443,636 16.27 4,443,636 14,678
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 0 0.00 0 0
Others 7,556 0.03 7,556 3
Sub Total 9,413,288 34.46 9,413,288 15,455
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 27,320,299 100.00 27,320,299 15,464

Company Background

Shemaroo Entertainment LtdEntertainment / Electronic Media Software

  • Shemaroo Entertainment Ltd
  • BSE Code : 41398.0
  • ISIN : INE363M01019

  • Incorporation Year

    2005

  • Registered Office

    Shemaroo House Plot No 18
    Marol Co-op Indust Andheri(E), Mumbai,
    Maharashtra-400059

  • Telephone

    91-22-40319911

  • FAX

    91-22-28519770

  • Chairman

    Raman Maroo

  • Managing Director

    Raman Maroo

  • Company Secretary

  • Auditor

    Mukund M Chitale & Co

  • Face Value

    10

  • Listing

    NSE

  • Registrar

    MUFG Intime India Pvt Ltd
    C-101 247 Park,
    L B S Marg,Vikhroli West
    Mumbai - Mumbai-400083

Shemaroo Entertainment Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Shemaroo Entert. 119.25 681.89 676.97 -2.79 -0.45
Saregama India 479.25 817.19 758.77 44.87 20.98
Zee Entertainmen 116.75 8,187.30 8,075.00 16.02 7.55
Nicco Parks 110.20 83.48 79.33 27.48 41.62
Ajwa Fun World 51.33 3.10 2.70 109.21 8.59
Mediaone Global 19.39 19.82 19.82 7.13 2.88
Hathway Bhawani 15.97 2.72 2.68 114.07 0.41
Media Matrix 15.37 4.24 3.05 768.50 0.82
Vision Cinemas 1.08 2.39 1.58 0.00 0.13
Shalimar Prod. 0.49 2.09 2.09 -49.00 0.10
G V Films 0.35 0.00 0.00 0.00 0.00