• SENSEX 80,242.24
    -46.14 (--0.06%)
  • BANKNIFTY 55,087.15
    -304.10 (--0.55%)
  • Reliance Industr
    1,411.85 1,608.95(%)
  • Mazagon Dock
    3,149.70 3,149.70(%)
  • Bajaj Finance
    8,560.00 6,376.55(%)
  • Garden Reach Sh.
    1,855.00 890.05(%)
  • Cochin Shipyard
    1,575.50 1,169.00(%)
  • Tata Motors
    641.10 542.55(%)
  • Hind.Aeronautics
    4,466.00 3,045.95(%)
  • Paras Defence
    1,469.00 1,592.75(%)
  • Torrent Pharma.
    3,300.00 2,513.05(%)
  • Sonata Software
    446.50 762.00(%)
  • Data Pattern
    2,450.00 1,350.50(%)
  • IndusInd Bank
    843.10 1,550.00(%)
  • Samvardh. Mothe.
    131.75 107.30(%)
  • Bharat Electron
    312.50 221.00(%)
  • Trent
    5,130.00 4,197.50(%)
  • Varun Beverages
    507.45 419.40(%)
  • ICICI Bank
    1,415.10 1,051.50(%)
  • Vedanta
    423.20 527.00(%)
  • Hitachi Energy
    14,879.00 16,534.50(%)
  • Tech Mahindra
    1,510.60 1,807.40(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

RHI Magnesita India Ltd Refractories / Intermediates

  • MNC Associate
  • BSE Code : 40749.0
  • ISIN : INE743M01012
441.20 -3 (-0.57%)
  • As on 30 Apr 2025 (EOD)

  • Today’s Low

    434.10

  • Today’s High

    469.70

  • Open

    444.90

  • Perv Close

    443.75

  • 52W Low

    376.45

  • 52W High

    755.55

Key Indicators

  • P/E(TTM)

    38.36

  • Mar.Cap (₹Cr.)

    9,110.84

  • Div & Yield %

    0.57

  • Book Value(₹)

    192.75

  • Debt-Equity Ratio

    -0.57

  • AGM Date

    30-Apr-2025

  • EPS

    11.50

  • P/E Ratio

    38.36

Financials Ratios

  • Debt-Equity Ratio

    0.31

  • Mar.Cap (₹Cr.)

    9,110.84

  • RONW (%)

    9.58

  • ROCE (%)

    8.64

Score Board

  • Equity (₹ in Cr.)

    20.65

  • BV (₹)

    192.80

  • Sales( ₹ in Cr.)

    2,824.09

  • NP (in Cr.)

    -577.09

  • NP Var(%)

    -283.0

  • Div%

    250.0

  • CPS (₹)

    -24.60

  • EPS (₹)

    -27.90

  • Traded Value (₹ in Lakhs)

    9,160.40

  • 52 Week High

    755.55

  • 52 Week Low

    376.45

  • Price BSE

    444.0

  • Price NSE

    444.00

  • Market Capital( in Cr.)

    9,160.40

  • P/C Ratio

    -18.00

  • P/E Ratio

    -15.90

  • Price Vs.BV

    -27.90

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar
INCOME :            
Sales Turnover 2,824.09 2,488.37 1,994.94 1,366.41 1,383.99 747.95
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00
Net Sales 2,824.09 2,488.37 1,994.94 1,366.41 1,383.99 747.95
Other Income 7.43 13.04 5.16 12.04 10.18 18.17
Stock Adjustments -110.72 24.63 123.57 63.80 -17.34 20.64
Total Income 2,720.80 2,526.04 2,123.67 1,442.25 1,376.83 786.76
EXPENDITURE :            
Raw Materials 1,638.20 1,602.68 1,314.47 917.11 845.15 465.26
Power and Fuel Cost 70.01 67.60 50.55 38.09 40.80 28.73
Employee Cost 230.59 170.69 123.01 105.08 91.91 54.43
Other Manufacturing Expenses 212.05 185.03 170.18 128.27 133.13 71.23
Selling and Administration Expenses 94.31 88.04 55.65 29.84 28.23 17.43
Miscellaneous Expenses 356.05 693.94 16.82 3.50 12.85 2.36
Employee Benefit Expenses 230.59 170.69 123.01 105.08 91.91 54.43
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 2,601.21 2,807.97 1,730.67 1,221.90 1,152.06 639.45
Operating Profit 119.60 -281.94 392.99 220.35 224.76 147.31
Interest 17.04 21.13 3.26 7.03 13.54 1.16
Gross Profit 102.56 -303.07 389.73 213.32 211.22 146.15
Depreciation 68.15 41.78 33.63 29.61 26.04 8.63
Profit Before Tax 34.41 -344.85 356.10 183.71 185.18 137.52
Current Tax 86.59 78.47 90.54 48.95 44.92 45.11
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax 3.20 3.47 -2.37 -1.19 3.98 2.59
Reported Net Profit -55.38 -426.79 267.92 135.95 136.27 89.83
Extraordinary Items 521.72 -742.97 -0.28 0.00 0.16 -0.01
Adjusted Net Profit -577.10 316.18 268.20 135.95 136.11 89.84
Adjustment below Net Profit -0.06 -0.41 -5.80 0.07 -7.25 -6.37
P & L Balance brought forward 377.40 844.85 622.98 521.16 422.18 227.42
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 51.63 40.25 40.25 34.21 30.03 30.03
P & L Balance carried down 270.34 377.40 844.85 622.98 521.16 280.85
Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 250.00 250.00 250.00 250.00 250.00 250.00
Dividend Per Share(Rs) 2.50 2.50 2.50 2.50 2.50 2.50
Earnings Per Share-Unit Curr -2.68 -22.70 16.64 11.32 11.34 7.48
Earnings Per Share(Adj)-Unit Curr -2.68 -22.70 16.64 11.32 11.34 7.48
Book Value 188.94 155.77 63.81 66.71 58.23 31.32
Book Value(Adj)-Unit Curr 188.94 155.77 63.81 66.71 58.23 31.32

Shareholding Pattern

  • Promoter Group

    56.07%

  • Public Share Holding

    43.93%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 115,792,526 56.07 115,792,526 3
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 115,792,526 56.07 115,792,526 3
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 0 0.00 0 0
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 0 0.00 0 0
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 0 0.00 0 0
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 7,000 0.00 2,000 3
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 10,310,092 4.99 10,310,092 80
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 469,112 0.23 469,112 3
Mutual Funds / UTI 26,074,061 12.63 26,074,061 19
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 240,374 0.12 240,374 12
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 37,100,639 17.97 37,095,639 117
2] Non Institution
Bodies Corporate 29,026,694 14.06 29,026,454 483
Clearing Members 0 0.00 0 0
Directors of their Relatives 13,698 0.01 13,698 1
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 1,569,081 0.76 1,569,081 1,672
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 0 0.00 0 0
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 1,766,940 0.86 1,766,940 5
Individuals holding nominal share capital up to Rs. 1 lakh 17,065,143 8.26 16,470,491 60,933
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 0 0.00 0 0
Others 4,166,705 2.02 4,166,705 1,367
Sub Total 53,608,261 25.96 53,013,369 64,461
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 206,501,426 100.00 205,901,534 64,581

Company Background

RHI Magnesita India LtdRefractories / Intermediates

  • RHI Magnesita India Ltd
  • BSE Code : 40749.0
  • ISIN : INE743M01012

  • Incorporation Year

    2010

  • Registered Office

    C-604 Neelkanth Business Park
    Opp Railway Stat Vidhyavihar-W, Mumbai,
    Maharashtra-400086

  • Telephone

    91-22-66090600

  • FAX

    91-22-66090601

  • Chairman

    Vijay Sharma

  • Managing Director

    Pramod Sagar

  • Company Secretary

    Sanjay Kumar

  • Auditor

    Price Waterhouse Chartered Accountants LLP

  • Face Value

    1

  • Listing

    NSE

  • Registrar

    Skyline Financial Services Pvt
    D-153/A 1st Flr ,
    Okhla Industrial Are,Phase-I
    Mumbai - New Delhi-110020

RHI Magnesita India Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
RHI Magnesita 441.10 2,831.52 2,824.09 -210.05 9.74
Vesuvius India 4,650.20 1,917.03 1,868.57 35.69 26.10
Morganite Crucib 1,437.45 174.04 167.93 31.75 28.28
Raghav Product. 620.40 119.60 133.75 126.87 23.17
IFGL Refractori. 349.35 909.59 893.03 22.38 11.22
Associated Cera. 228.00 41.29 40.55 48.20 5.68
SP Refractories 110.00 28.84 28.81 12.63 17.61
Nilachal Refract 43.00 3.15 1.29 -10.78 0.00
Orient Ceratech 35.91 322.48 316.98 40.81 7.35
Raasi Refractor 25.00 40.40 40.33 -5.38 6.56
Sand Plast 1.87 0.00 0.00 0.00 0.00