• SENSEX 81,583.30
    -212.85 (--0.26%)
  • BANKNIFTY 55,714.15
    -230.75 (--0.41%)
  • Vishal Mega Mart
    129.95 134.50(%)
  • Reliance Industr
    1,425.80 1,115.55(%)
  • Infosys
    1,647.70 2,006.80(%)
  • Sterlite Tech.
    119.00 109.09(%)
  • HDFC Bank
    1,919.55 1,588.50(%)
  • Varun Beverages
    469.50 419.40(%)
  • ICICI Bank
    1,417.60 1,101.00(%)
  • TCS
    3,522.30 4,585.90(%)
  • Happiest Minds
    674.00 955.00(%)
  • Mazagon Dock
    3,342.85 3,778.00(%)
  • Garden Reach Sh.
    3,205.00 3,528.00(%)
  • Bharti Airtel
    1,847.50 1,373.05(%)
  • M & M
    2,993.70 2,360.45(%)
  • Kotak Mah. Bank
    2,129.90 1,679.10(%)
  • Tata Motors
    672.00 542.55(%)
  • Cochin Shipyard
    2,244.10 2,977.10(%)
  • Hind. Unilever
    2,334.10 3,034.50(%)
  • Sun Pharma.Inds.
    1,641.40 1,461.40(%)
  • St Bk of India
    790.75 679.65(%)
  • HCL Technologies
    1,738.00 2,011.00(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Vinayak Polycon International Ltd Packaging

  • Indian Private
  • BSE Code : 40409.0
  • ISIN : INE581M01016
29.21 -2 (-4.98%)
  • As on 17 Jun 2025 (EOD)

  • Today’s Low

    29.21

  • Today’s High

    29.21

  • Open

    29.21

  • Perv Close

    30.74

  • 52W Low

    20.00

  • 52W High

    45.90

Key Indicators

  • P/E(TTM)

    40.01

  • Mar.Cap (₹Cr.)

    9.00

  • Div & Yield %

    0.00

  • Book Value(₹)

    16.27

  • Debt-Equity Ratio

    -4.98

  • AGM Date

    16-Jun-2025

  • EPS

    0.73

  • P/E Ratio

    40.01

Financials Ratios

  • Debt-Equity Ratio

    -

  • Mar.Cap (₹Cr.)

    9.00

  • RONW (%)

    -

  • ROCE (%)

    -

Score Board

  • Equity (₹ in Cr.)

    3.08

  • BV (₹)

    16.30

  • Sales( ₹ in Cr.)

    21.17

  • NP (in Cr.)

    0.22

  • NP Var(%)

    -24.0

  • Div%

    0.0

  • CPS (₹)

    3.00

  • EPS (₹)

    0.70

  • Traded Value (₹ in Lakhs)

    9.00

  • 52 Week High

    45.90

  • 52 Week Low

    20.00

  • Price BSE

    29.0

  • Price NSE

    0.00

  • Market Capital( in Cr.)

    9.00

  • P/C Ratio

    9.80

  • P/E Ratio

    39.70

  • Price Vs.BV

    0.70

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar
INCOME :            
Sales Turnover 21.51 21.80 15.27 11.54 15.57 23.27
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00
Net Sales 21.51 21.80 15.27 11.54 15.57 23.27
Other Income 0.02 0.08 0.02 0.03 0.02 0.37
Stock Adjustments -0.09 0.06 0.09 -0.10 0.04 0.10
Total Income 21.44 21.94 15.38 11.47 15.63 23.74
EXPENDITURE :            
Raw Materials 13.39 14.12 9.37 6.05 9.04 15.15
Power and Fuel Cost 2.18 2.02 1.46 1.38 1.69 1.91
Employee Cost 2.18 2.09 2.05 2.05 2.03 1.99
Other Manufacturing Expenses 0.54 1.07 0.50 0.41 0.48 1.30
Selling and Administration Expenses 1.54 1.35 1.08 0.89 1.21 1.50
Miscellaneous Expenses 0.03 0.04 0.01 0.01 0.07 0.07
Employee Benefit Expenses 2.18 2.09 2.05 2.05 2.03 1.99
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 19.86 20.69 14.47 10.78 14.52 21.91
Operating Profit 1.59 1.24 0.90 0.68 1.11 1.84
Interest 0.43 0.39 0.25 0.22 0.36 0.37
Gross Profit 1.16 0.85 0.65 0.46 0.75 1.47
Depreciation 0.79 0.66 0.62 0.69 0.72 0.91
Profit Before Tax 0.37 0.19 0.03 -0.23 0.03 0.56
Current Tax 0.09 0.03 0.01 0.00 0.03 0.22
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax -0.01 0.04 -0.02 -0.03 -0.01 -0.08
Reported Net Profit 0.29 0.12 0.04 -0.19 0.02 0.41
Extraordinary Items 0.00 0.04 0.00 0.00 0.00 0.21
Adjusted Net Profit 0.29 0.08 0.04 -0.19 0.02 0.20
Adjustment below Net Profit 0.00 0.00 0.00 0.00 0.00 0.00
P & L Balance brought forward 1.11 0.99 0.95 1.14 1.12 0.71
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
P & L Balance carried down 1.40 1.11 0.99 0.95 1.14 1.12
Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Per Share(Rs) 0.00 0.00 0.00 0.00 0.00 0.00
Earnings Per Share-Unit Curr 0.96 0.38 0.14 -0.63 0.07 1.33
Earnings Per Share(Adj)-Unit Curr 0.96 0.38 0.14 - - 1.33
Book Value 15.53 14.57 14.19 14.06 14.68 14.61
Book Value(Adj)-Unit Curr 15.53 14.57 14.19 - - 14.61

Shareholding Pattern

  • Promoter Group

    59.67%

  • Public Share Holding

    40.33%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 354,950 11.52 354,950 1
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 1,483,700 48.15 1,483,700 13
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 1,838,650 59.67 1,838,650 14
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 0 0.00 0 0
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 0 0.00 0 0
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 0 0.00 0 0
Mutual Funds / UTI 0 0.00 0 0
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 0 0.00 0 0
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 0 0.00 0 0
2] Non Institution
Bodies Corporate 788,118 25.58 717,066 16
Clearing Members 0 0.00 0 0
Directors of their Relatives 0 0.00 0 0
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 1,340 0.04 100 3
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 0 0.00 0 0
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 90,472 2.94 90,224 1
Individuals holding nominal share capital up to Rs. 1 lakh 362,715 11.77 235,863 1,085
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 1,242,645 40.33 1,043,253 1,105
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 3,081,295 100.00 2,881,903 1,119

Company Background

Vinayak Polycon International LtdPackaging

  • Vinayak Polycon International Ltd
  • BSE Code : 40409.0
  • ISIN : INE581M01016

  • Incorporation Year

    2009

  • Registered Office

    312 Navjeevan Complex
    29 Station Road, Jaipur,
    Rajasthan-302006

  • Telephone

    91-141-2377007

  • FAX

    91-141-2378830

  • Chairman

  • Managing Director

    Bharat Baid

  • Company Secretary

    Shikha Natant

  • Auditor

    Tambi Ashok & Associates/A Natani & Co

  • Face Value

    10

  • Listing

    BSE

  • Registrar

    Mas Services Limited
    T-34 2nd Floor,
    Okhla Industrial Are,Phase II
    Mumbai - New Delhi - 110020

Vinayak Polycon International Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Vinayak Polycon 29.21 21.53 21.51 40.01 7.84
Garware Hi Tech 4,237.70 1,620.37 1,581.65 29.05 12.61
Kaira Can 1,790.00 225.00 223.84 42.94 6.30
XPRO India 1,222.45 477.59 465.41 62.21 14.94
Cosmo First 1,220.45 2,456.10 2,391.09 36.39 5.85
AGI Greenpac 815.55 2,445.04 2,420.88 16.36 17.75
EPL Ltd 242.50 1,359.20 1,280.50 36.91 17.67
Kanpur Plastipa. 208.70 504.11 511.17 45.27 4.56
Rishi Techtex 58.44 111.96 111.74 18.79 8.42
Oricon Enterpris 45.27 116.98 99.97 5.38 -2.22
Rollatainers 1.81 1.18 0.40 -60.33 0.00