• SENSEX 80,339.86
    51.48 (+0.06%)
  • BANKNIFTY 55,391.25
    -41.55 (--0.07%)
  • Mazagon Dock
    3,149.70 3,047.00(%)
  • Garden Reach Sh.
    1,855.00 890.05(%)
  • Bajaj Finance
    8,560.00 6,376.55(%)
  • Reliance Industr
    1,411.85 1,608.95(%)
  • Cochin Shipyard
    1,600.40 1,169.00(%)
  • Torrent Pharma.
    3,360.00 3,589.95(%)
  • Hind.Aeronautics
    4,466.00 3,045.95(%)
  • Tata Motors
    642.75 542.55(%)
  • Paras Defence
    1,469.00 1,592.75(%)
  • Samvardh. Mothe.
    132.45 107.30(%)
  • Data Pattern
    2,459.05 1,350.50(%)
  • Varun Beverages
    507.45 419.40(%)
  • IndusInd Bank
    810.40 605.40(%)
  • Trent
    5,134.00 4,058.45(%)
  • Bharat Electron
    312.50 221.00(%)
  • Hitachi Energy
    14,775.75 16,534.50(%)
  • ICICI Bank
    1,424.00 1,051.50(%)
  • HDFC Bank
    1,936.40 1,977.95(%)
  • Tech Mahindra
    1,510.60 1,807.40(%)
  • Eternal Ltd
    226.10 146.85(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

N R Agarwal Industries Ltd Paper

  • Indian Private
  • BSE Code : 4035.0
  • ISIN : INE740D01017
257.88 -5 (-1.73%)
  • As on 30 Apr 2025 (EOD)

  • Today’s Low

    255.41

  • Today’s High

    280.03

  • Open

    266.07

  • Perv Close

    262.43

  • 52W Low

    205.75

  • 52W High

    548.00

Key Indicators

  • P/E(TTM)

    10.90

  • Mar.Cap (₹Cr.)

    438.89

  • Div & Yield %

    0.78

  • Book Value(₹)

    451.29

  • Debt-Equity Ratio

    -1.73

  • AGM Date

    29-Apr-2025

  • EPS

    23.58

  • P/E Ratio

    10.90

Financials Ratios

  • Debt-Equity Ratio

    -

  • Mar.Cap (₹Cr.)

    438.89

  • RONW (%)

    -

  • ROCE (%)

    -

Score Board

  • Equity (₹ in Cr.)

    17.02

  • BV (₹)

    451.30

  • Sales( ₹ in Cr.)

    1,293.13

  • NP (in Cr.)

    127.71

  • NP Var(%)

    28.0

  • Div%

    20.0

  • CPS (₹)

    97.00

  • EPS (₹)

    75.00

  • Traded Value (₹ in Lakhs)

    437.31

  • 52 Week High

    548.00

  • 52 Week Low

    205.75

  • Price BSE

    257.0

  • Price NSE

    258.00

  • Market Capital( in Cr.)

    437.31

  • P/C Ratio

    2.60

  • P/E Ratio

    3.40

  • Price Vs.BV

    75.00

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar
INCOME :            
Sales Turnover 1,293.13 1,766.07 1,616.51 1,145.64 1,404.93 1,336.58
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00
Net Sales 1,293.13 1,766.07 1,616.51 1,145.64 1,404.93 1,336.58
Other Income 9.47 12.43 11.43 8.36 12.18 8.42
Stock Adjustments 2.88 9.37 -9.70 -2.24 -0.12 12.05
Total Income 1,305.48 1,787.87 1,618.24 1,151.76 1,416.99 1,357.05
EXPENDITURE :            
Raw Materials 702.26 1,083.19 973.27 636.41 788.32 774.57
Power and Fuel Cost 190.90 252.75 226.60 146.66 171.77 161.90
Employee Cost 80.49 77.68 71.45 68.06 76.07 70.46
Other Manufacturing Expenses 96.66 114.75 112.64 89.66 93.05 59.18
Selling and Administration Expenses 25.73 46.15 64.72 57.20 44.43 81.86
Miscellaneous Expenses 23.85 16.00 15.32 12.81 15.01 16.40
Employee Benefit Expenses 80.49 77.68 71.45 68.06 76.07 70.46
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 1,119.89 1,590.52 1,464.01 1,010.81 1,188.64 1,164.37
Operating Profit 185.58 197.34 154.24 140.95 228.34 192.68
Interest 10.54 13.79 25.23 30.31 35.88 34.54
Gross Profit 175.04 183.55 129.01 110.64 192.46 158.14
Depreciation 37.41 35.81 34.40 33.02 31.51 27.45
Profit Before Tax 137.63 147.74 94.61 77.62 160.95 130.69
Current Tax 22.32 30.46 16.58 13.45 28.10 28.20
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax -10.15 17.98 17.01 6.94 16.09 7.85
Reported Net Profit 125.46 99.30 61.02 57.23 116.75 94.64
Extraordinary Items -2.25 -0.80 -0.66 -0.01 -0.09 -1.02
Adjusted Net Profit 127.71 100.10 61.68 57.24 116.84 95.66
Adjustment below Net Profit -1.07 0.10 0.13 0.42 -3.27 -0.27
P & L Balance brought forward 608.66 509.26 449.81 392.17 285.50 192.49
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 0.00 0.00 1.70 0.00 6.81 1.37
P & L Balance carried down 733.06 608.66 509.26 449.81 392.17 285.50
Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 20.00 0.00 0.00 10.00 0.00 40.00
Dividend Per Share(Rs) 2.00 0.00 0.00 1.00 0.00 4.00
Earnings Per Share-Unit Curr 73.72 58.35 35.85 33.63 68.60 55.61
Earnings Per Share(Adj)-Unit Curr 73.72 58.35 35.85 33.63 68.60 55.61
Book Value 446.73 373.48 314.97 279.98 246.07 183.53
Book Value(Adj)-Unit Curr 446.73 373.48 314.97 279.98 246.07 183.53

Shareholding Pattern

  • Promoter Group

    73.96%

  • Public Share Holding

    26.04%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 69,200 0.41 69,200 1
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 12,518,966 73.56 12,518,966 4
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 12,588,166 73.96 12,588,166 5
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 500 0.00 500 1
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 2,500 0.01 0 2
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 66,995 0.39 66,995 8
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 0 0.00 0 0
Mutual Funds / UTI 0 0.00 0 0
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 16,936 0.10 16,936 2
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 86,931 0.51 84,431 13
2] Non Institution
Bodies Corporate 275,517 1.62 274,617 91
Clearing Members 624 0.00 624 2
Directors of their Relatives 0 0.00 0 0
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 122,000 0.72 122,000 161
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 149,128 0.88 148,228 231
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 1,210,666 7.11 1,180,666 30
Individuals holding nominal share capital up to Rs. 1 lakh 2,357,661 13.85 2,157,056 9,167
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 0 0.00 0 0
Others 216,788 1.27 216,788 1
Sub Total 4,344,003 25.52 4,111,598 9,692
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 17,019,100 100.00 16,784,195 9,710

Company Background

N R Agarwal Industries LtdPaper

  • N R Agarwal Industries Ltd
  • BSE Code : 4035.0
  • ISIN : INE740D01017

  • Incorporation Year

    1993

  • Registered Office

    502-A/501-B Fortune Terraces
    5th Flr New Link Rd Andheri(W), Mumbai,
    Maharashtra-400053

  • Telephone

    91-22-67317500/67317547

  • FAX

    91-22-26730227/26736953

  • Chairman

    R N Agarwal

  • Managing Director

    R N Agarwal

  • Company Secretary

    Pooja Daftary

  • Auditor

    GMJ & Co

  • Face Value

    10

  • Listing

    NSE

  • Registrar

    Sharex Dynamic (India) Pvt Ltd
    Unit No 1 Luthra Ind,
    Andheri Kurla Road ,Safed Pool Andheri(E
    Mumbai - Mumbai - 400 072

N R Agarwal Industries Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
N R Agarwal Inds 256.95 1,302.60 1,293.13 10.90 13.56
A B Real Estate 1,938.65 4,010.74 3,879.38 396.45 11.28
West Coast Paper 451.80 2,719.89 2,623.05 9.16 24.98
Seshasayee Paper 277.45 1,853.04 1,801.56 13.25 19.80
Shreyans Inds. 188.00 734.15 699.17 5.52 30.60
Vapi Enterprise 135.00 2.09 0.00 26.32 4.10
Andhra Paper 76.86 1,895.53 1,800.58 12.79 25.21
Nath Industries 74.31 325.22 320.95 23.08 2.71
Orient Paper 24.48 857.13 831.94 -12.06 1.93
Agio Paper 4.51 0.32 0.30 -5.31 0.00
Ballarpur Inds. 0.89 335.94 301.92 -0.45 0.00