• SENSEX 80,242.24
    -46.14 (--0.06%)
  • BANKNIFTY 55,391.25
    -41.55 (--0.07%)
  • Reliance Industr
    1,411.85 1,608.95(%)
  • Mazagon Dock
    3,149.70 3,047.00(%)
  • Bajaj Finance
    8,560.00 6,376.55(%)
  • Garden Reach Sh.
    1,855.00 890.05(%)
  • Cochin Shipyard
    1,575.50 1,169.00(%)
  • Tata Motors
    641.10 542.55(%)
  • Hind.Aeronautics
    4,466.00 3,045.95(%)
  • Paras Defence
    1,469.00 1,592.75(%)
  • Torrent Pharma.
    3,300.00 2,513.05(%)
  • Sonata Software
    446.50 762.00(%)
  • Data Pattern
    2,450.00 1,350.50(%)
  • IndusInd Bank
    843.10 1,550.00(%)
  • Samvardh. Mothe.
    131.75 107.30(%)
  • Bharat Electron
    312.50 221.00(%)
  • Trent
    5,130.00 4,058.45(%)
  • Varun Beverages
    507.45 419.40(%)
  • ICICI Bank
    1,415.10 1,051.50(%)
  • Vedanta
    423.20 527.00(%)
  • Hitachi Energy
    14,879.00 16,534.50(%)
  • Tech Mahindra
    1,510.60 1,807.40(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Waaree Energies Ltd Electric Equipment

  • Indian Private
  • BSE Code : 39763.0
  • ISIN : INE377N01017
2,669.00 -31 (-1.16%)
  • As on 30 Apr 2025 (EOD)

  • Today’s Low

    2,650.00

  • Today’s High

    2,762.30

  • Open

    2,720.10

  • Perv Close

    2,700.20

  • 52W Low

    1,863.00

  • 52W High

    3,743.00

Key Indicators

  • P/E(TTM)

    43.02

  • Mar.Cap (₹Cr.)

    76,675.89

  • Div & Yield %

    0.00

  • Book Value(₹)

    327.46

  • Debt-Equity Ratio

    -1.16

  • AGM Date

    29-Apr-2025

  • EPS

    62.00

  • P/E Ratio

    43.02

Financials Ratios

  • Debt-Equity Ratio

    0.15

  • Mar.Cap (₹Cr.)

    76,675.89

  • RONW (%)

    34.35

  • ROCE (%)

    34.96

Score Board

  • Equity (₹ in Cr.)

    287.28

  • BV (₹)

    327.50

  • Sales( ₹ in Cr.)

    12,764.55

  • NP (in Cr.)

    1,781.17

  • NP Var(%)

    99.0

  • Div%

    0.0

  • CPS (₹)

    73.20

  • EPS (₹)

    62.00

  • Traded Value (₹ in Lakhs)

    76,622.74

  • 52 Week High

    3,743.00

  • 52 Week Low

    1,863.00

  • Price BSE

    2667.0

  • Price NSE

    2,669.00

  • Market Capital( in Cr.)

    76,622.74

  • P/C Ratio

    36.40

  • P/E Ratio

    43.00

  • Price Vs.BV

    62.00

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar
INCOME :            
Sales Turnover 10,717.63 6,532.80 2,771.29 1,993.28 2,026.78 1,604.57
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00
Net Sales 10,717.63 6,532.80 2,771.29 1,993.28 2,026.78 1,604.57
Other Income 581.39 108.78 81.43 40.91 23.66 18.87
Stock Adjustments 564.96 978.28 -64.83 72.66 19.06 -5.72
Total Income 11,863.98 7,619.86 2,787.89 2,106.85 2,069.50 1,617.72
EXPENDITURE :            
Raw Materials 8,886.74 6,001.66 2,200.66 1,724.91 1,675.98 1,265.74
Power and Fuel Cost 87.83 50.17 19.67 10.11 12.65 9.74
Employee Cost 132.55 108.53 45.86 48.51 49.48 41.60
Other Manufacturing Expenses 162.33 412.69 267.86 63.30 76.90 3.31
Selling and Administration Expenses 588.35 122.14 58.90 126.84 121.89 117.69
Miscellaneous Expenses 50.56 75.71 25.51 12.69 15.05 70.40
Employee Benefit Expenses 132.55 108.53 45.86 48.51 49.48 41.60
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 9,908.35 6,770.90 2,618.45 1,985.47 1,951.95 1,508.48
Operating Profit 1,955.63 848.96 169.44 121.39 117.55 109.25
Interest 133.23 76.84 33.99 26.18 30.74 30.98
Gross Profit 1,822.40 772.12 135.45 95.21 86.81 78.27
Depreciation 264.47 154.53 39.60 26.90 26.00 18.70
Profit Before Tax 1,557.93 617.59 95.85 68.31 60.81 59.57
Current Tax 495.39 146.48 28.55 21.65 18.49 17.05
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax -85.81 10.92 -2.37 -3.62 -3.05 4.55
Reported Net Profit 1,148.35 460.19 69.67 50.28 45.37 37.97
Extraordinary Items 253.82 -11.51 0.18 4.30 -0.01 0.07
Adjusted Net Profit 894.53 471.70 69.49 45.98 45.38 37.90
Adjustment below Net Profit -0.37 0.00 0.00 3.47 -3.02 0.00
P & L Balance brought forward 690.53 226.02 142.60 100.15 49.89 0.83
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations -0.09 -5.00 -13.75 18.75 -7.90 -11.25
P & L Balance carried down 1,838.61 691.21 226.02 135.14 100.14 50.06
Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Per Share(Rs) 0.00 0.00 0.00 0.00 0.00 0.00
Earnings Per Share-Unit Curr 43.67 18.91 3.53 2.55 2.30 1.93
Earnings Per Share(Adj)-Unit Curr - - - - - -
Book Value 156.03 79.83 21.73 17.81 15.37 13.25
Book Value(Adj)-Unit Curr - - - - - -

Shareholding Pattern

  • Promoter Group

    64.30%

  • Public Share Holding

    35.70%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 52,767,331 18.37 52,767,331 1
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 131,966,752 45.94 131,966,752 14
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 184,734,083 64.30 184,734,083 15
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 0 0.00 0 0
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 2,012,820 0.70 2,012,820 43
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 266,548 0.09 266,548 11
Mutual Funds / UTI 3,068,517 1.07 3,068,517 21
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 3,723,530 1.30 3,723,530 30
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 9,071,415 3.16 9,071,415 105
2] Non Institution
Bodies Corporate 11,581,210 4.03 11,581,210 1,207
Clearing Members 5,523 0.00 5,523 8
Directors of their Relatives 0 0.00 0 0
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 2,387,926 0.83 2,387,926 6,030
Foreign Non Institution Other 6,240,000 2.17 6,240,000 1
Hindu Undivided Families 2,340,108 0.81 2,340,108 12,387
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 44,300,645 15.42 44,300,645 243
Individuals holding nominal share capital up to Rs. 1 lakh 24,827,388 8.64 24,827,388 831,019
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 4,229 0.00 4,229 9
Others 1,790,672 0.62 1,790,672 4
Sub Total 93,477,701 32.54 93,477,701 850,908
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 287,283,199 100.00 287,283,199 851,028

Company Background

Waaree Energies LtdElectric Equipment

  • Waaree Energies Ltd
  • BSE Code : 39763.0
  • ISIN : INE377N01017

  • Incorporation Year

    1990

  • Registered Office

    602 6th Floor Western Edge-I
    Western Exp.Highway Borivali(E, Mumbai,
    Maharashtra-400066

  • Telephone

    91-22-6644 4444

  • FAX

  • Chairman

    HITESH CHIMANLAL DOSHI

  • Managing Director

    HITESH CHIMANLAL DOSHI

  • Company Secretary

    RAJESH GHANSHYAM GAUR

  • Auditor

    S R B C & Co LLP

  • Face Value

    10

  • Listing

    NSE

  • Registrar

    MUFG Intime India Pvt Ltd
    C-101 247 Park,
    L B S Marg,Vikhroli West
    Mumbai - Mumbai-400083

Waaree Energies Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Waaree Energies 2,667.15 10,957.68 10,717.63 43.02 31.47
A B B 5,584.50 12,541.71 12,188.31 63.23 38.43
Bharat Bijlee 2,996.25 1,910.73 1,872.48 25.68 10.68
Siemens 2,932.85 21,535.50 20,496.60 37.78 23.81
Honda India 2,052.65 1,030.49 989.07 34.93 16.01
GE Vernova T&D 1,557.10 3,190.46 3,167.91 81.69 21.76
Kaycee Inds. 1,356.80 49.44 48.81 77.13 23.91
Lak. Electrical 924.90 344.78 337.97 79.80 7.35
CG Power & Ind 638.15 7,760.80 7,609.91 103.93 38.93
Modern Insulator 98.79 455.19 443.29 10.04 8.63
Jyoti 83.04 177.18 175.35 16.35 1.32