• SENSEX 80,242.24
    -46.14 (--0.06%)
  • BANKNIFTY 55,391.25
    -41.55 (--0.07%)
  • Reliance Industr
    1,411.85 1,608.95(%)
  • Mazagon Dock
    3,149.70 3,047.00(%)
  • Bajaj Finance
    8,560.00 6,376.55(%)
  • Garden Reach Sh.
    1,855.00 890.05(%)
  • Cochin Shipyard
    1,575.50 1,169.00(%)
  • Tata Motors
    641.10 542.55(%)
  • Hind.Aeronautics
    4,466.00 3,045.95(%)
  • Paras Defence
    1,469.00 1,592.75(%)
  • Torrent Pharma.
    3,300.00 2,513.05(%)
  • Sonata Software
    446.50 762.00(%)
  • Data Pattern
    2,450.00 1,350.50(%)
  • IndusInd Bank
    843.10 1,550.00(%)
  • Samvardh. Mothe.
    131.75 107.30(%)
  • Bharat Electron
    312.50 221.00(%)
  • Trent
    5,130.00 4,058.45(%)
  • Varun Beverages
    507.45 419.40(%)
  • ICICI Bank
    1,415.10 1,051.50(%)
  • Vedanta
    423.20 527.00(%)
  • Hitachi Energy
    14,879.00 16,534.50(%)
  • Tech Mahindra
    1,510.60 1,807.40(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Exicom Tele-Systems Ltd Electric Equipment

  • Indian Private
  • BSE Code : 39628.0
  • ISIN : INE777F01014
159.53 0 (-0.22%)
  • As on 30 Apr 2025 (EOD)

  • Today’s Low

    158.32

  • Today’s High

    164.85

  • Open

    160.50

  • Perv Close

    159.88

  • 52W Low

    130.37

  • 52W High

    530.00

Key Indicators

  • P/E(TTM)

    40.50

  • Mar.Cap (₹Cr.)

    1,929.03

  • Div & Yield %

    0.00

  • Book Value(₹)

    54.64

  • Debt-Equity Ratio

    -0.22

  • AGM Date

    29-Apr-2025

  • EPS

    3.92

  • P/E Ratio

    40.50

Financials Ratios

  • Debt-Equity Ratio

    0.19

  • Mar.Cap (₹Cr.)

    1,929.03

  • RONW (%)

    13.41

  • ROCE (%)

    19.52

Score Board

  • Equity (₹ in Cr.)

    120.92

  • BV (₹)

    54.60

  • Sales( ₹ in Cr.)

    866.25

  • NP (in Cr.)

    66.90

  • NP Var(%)

    710.0

  • Div%

    0.0

  • CPS (₹)

    7.00

  • EPS (₹)

    5.50

  • Traded Value (₹ in Lakhs)

    1,919.60

  • 52 Week High

    530.00

  • 52 Week Low

    130.37

  • Price BSE

    159.0

  • Price NSE

    160.00

  • Market Capital( in Cr.)

    1,919.60

  • P/C Ratio

    22.70

  • P/E Ratio

    28.70

  • Price Vs.BV

    5.50

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar
INCOME :            
Sales Turnover 866.25 515.80 335.53 309.13 275.45 349.64
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00
Net Sales 866.25 515.80 335.53 309.13 275.45 349.64
Other Income 19.13 18.25 38.16 14.35 35.66 24.87
Stock Adjustments 45.97 -4.99 7.94 -16.24 -6.80 39.01
Total Income 931.35 529.06 381.63 307.24 304.31 413.52
EXPENDITURE :            
Raw Materials 634.68 343.36 214.12 196.37 186.17 255.95
Power and Fuel Cost 2.59 2.06 2.48 0.00 2.24 2.52
Employee Cost 65.47 52.66 45.72 50.30 53.33 44.67
Other Manufacturing Expenses 16.17 12.53 17.14 17.65 11.10 11.91
Selling and Administration Expenses 72.50 43.85 24.65 27.30 25.61 26.07
Miscellaneous Expenses 6.44 29.74 35.78 7.39 33.93 21.96
Employee Benefit Expenses 65.47 52.66 45.72 50.30 53.33 44.67
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 797.84 484.21 339.88 299.00 312.38 363.09
Operating Profit 133.50 44.86 41.75 8.23 -8.08 50.43
Interest 19.15 17.39 17.65 15.62 10.98 9.30
Gross Profit 114.35 27.47 24.10 -7.39 -19.06 41.13
Depreciation 17.95 15.57 14.52 15.90 16.24 8.39
Profit Before Tax 96.40 11.90 9.58 -23.29 -35.30 32.74
Current Tax 11.77 0.00 4.04 5.25 0.01 7.54
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax 18.20 4.06 1.48 -17.88 1.15 10.39
Reported Net Profit 66.43 7.84 4.05 -10.66 -36.46 14.81
Extraordinary Items -0.47 -0.42 0.03 -0.12 0.00 -0.01
Adjusted Net Profit 66.90 8.26 4.02 -10.54 -36.46 14.82
Adjustment below Net Profit -19.15 -0.15 0.68 0.20 -0.51 -0.55
P & L Balance brought forward 68.49 60.80 56.06 66.52 103.49 89.23
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
P & L Balance carried down 115.77 68.49 60.80 56.06 66.52 103.49
Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Per Share(Rs) 0.00 0.00 0.00 0.00 0.00 0.00
Earnings Per Share-Unit Curr 5.50 10.84 5.61 -14.74 -50.43 20.48
Earnings Per Share(Adj)-Unit Curr 5.50 - - - - -
Book Value 52.36 189.97 197.67 191.12 187.25 238.39
Book Value(Adj)-Unit Curr 52.36 - - - - -

Shareholding Pattern

  • Promoter Group

    69.57%

  • Public Share Holding

    30.43%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 0 0.00 0 0
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 1,200 0.00 1,200 1
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 84,056,808 69.57 84,056,808 4
Sub Total 84,058,008 69.57 84,058,008 5
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 0 0.00 0 0
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 725,509 0.60 725,509 11
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 0 0.00 0 0
Mutual Funds / UTI 4,583,571 3.79 4,583,571 2
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 1,940 0.00 1,940 1
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 5,311,020 4.40 5,311,020 14
2] Non Institution
Bodies Corporate 1,214,589 1.01 1,214,589 242
Clearing Members 33 0.00 33 2
Directors of their Relatives 0 0.00 0 0
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 1,076,339 0.89 1,076,339 1,342
Foreign Non Institution Other 1,851,851 1.53 1,851,851 1
Hindu Undivided Families 744,919 0.62 744,919 1,849
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 2,053,472 1.70 2,053,472 39
Individuals holding nominal share capital up to Rs. 1 lakh 24,435,884 20.22 24,435,884 154,706
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 31,455,473 26.03 31,455,473 158,212
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 120,824,501 100.00 120,824,501 158,231

Company Background

Exicom Tele-Systems LtdElectric Equipment

  • Exicom Tele-Systems Ltd
  • BSE Code : 39628.0
  • ISIN : INE777F01014

  • Incorporation Year

    1994

  • Registered Office

    8 Elecronics Complex
    Chambaghat, Solan,
    Himachal Pradesh-173213

  • Telephone

    91-179-2230 948

  • FAX

  • Chairman

    Himanshu Baid

  • Managing Director

    Anant Nahata

  • Company Secretary

    Sangeeta Karnatak

  • Auditor

    Khandelwal Jain & Co

  • Face Value

    10

  • Listing

    NSE

  • Registrar

    MUFG Intime India Pvt Ltd
    C-101 247 Park,
    L B S Marg,Vikhroli West
    Mumbai - Mumbai-400083

Exicom Tele-Systems Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Exicom Tele-Sys. 158.75 885.38 866.25 40.50 23.82
A B B 5,584.50 12,541.71 12,188.31 63.23 38.43
Bharat Bijlee 2,996.25 1,910.73 1,872.48 25.68 10.68
Siemens 2,932.85 21,535.50 20,496.60 37.78 23.81
Honda India 2,052.65 1,030.49 989.07 34.93 16.01
GE Vernova T&D 1,557.10 3,190.46 3,167.91 81.69 21.76
Kaycee Inds. 1,356.80 49.44 48.81 77.13 23.91
Lak. Electrical 924.90 344.78 337.97 79.80 7.35
CG Power & Ind 638.15 7,760.80 7,609.91 103.93 38.93
Modern Insulator 98.79 455.19 443.29 10.04 8.63
Jyoti 83.04 177.18 175.35 16.35 1.32