• SENSEX 80,242.24
    -46.14 (--0.06%)
  • BANKNIFTY 55,087.15
    -304.10 (--0.55%)
  • Reliance Industr
    1,411.85 1,608.95(%)
  • Mazagon Dock
    3,149.70 3,149.70(%)
  • Bajaj Finance
    8,560.00 6,376.55(%)
  • Garden Reach Sh.
    1,855.00 890.05(%)
  • Cochin Shipyard
    1,575.50 1,169.00(%)
  • Tata Motors
    641.10 542.55(%)
  • Hind.Aeronautics
    4,466.00 3,045.95(%)
  • Paras Defence
    1,469.00 1,592.75(%)
  • Torrent Pharma.
    3,300.00 2,513.05(%)
  • Sonata Software
    446.50 762.00(%)
  • Data Pattern
    2,450.00 1,350.50(%)
  • IndusInd Bank
    843.10 1,550.00(%)
  • Samvardh. Mothe.
    131.75 107.30(%)
  • Bharat Electron
    312.50 221.00(%)
  • Trent
    5,130.00 4,197.50(%)
  • Varun Beverages
    507.45 419.40(%)
  • ICICI Bank
    1,415.10 1,051.50(%)
  • Vedanta
    423.20 527.00(%)
  • Hitachi Energy
    14,879.00 16,534.50(%)
  • Tech Mahindra
    1,510.60 1,807.40(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

HeidelbergCement India Ltd Cement - North India

  • MNC Associate
  • BSE Code : 396.0
  • ISIN : INE578A01017
191.69 -4 (-1.91%)
  • As on 30 Apr 2025 (EOD)

  • Today’s Low

    191.30

  • Today’s High

    194.07

  • Open

    193.45

  • Perv Close

    195.42

  • 52W Low

    182.42

  • 52W High

    258.00

Key Indicators

  • P/E(TTM)

    41.53

  • Mar.Cap (₹Cr.)

    4,343.95

  • Div & Yield %

    4.18

  • Book Value(₹)

    59.12

  • Debt-Equity Ratio

    -1.91

  • AGM Date

    30-Apr-2025

  • EPS

    4.61

  • P/E Ratio

    41.53

Financials Ratios

  • Debt-Equity Ratio

    -

  • Mar.Cap (₹Cr.)

    4,343.95

  • RONW (%)

    -

  • ROCE (%)

    -

Score Board

  • Equity (₹ in Cr.)

    226.61

  • BV (₹)

    59.10

  • Sales( ₹ in Cr.)

    2,365.78

  • NP (in Cr.)

    167.48

  • NP Var(%)

    69.0

  • Div%

    80.0

  • CPS (₹)

    12.20

  • EPS (₹)

    7.40

  • Traded Value (₹ in Lakhs)

    4,338.51

  • 52 Week High

    258.00

  • 52 Week Low

    182.42

  • Price BSE

    191.0

  • Price NSE

    192.00

  • Market Capital( in Cr.)

    4,338.51

  • P/C Ratio

    15.60

  • P/E Ratio

    25.80

  • Price Vs.BV

    7.40

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar
INCOME :            
Sales Turnover 2,365.78 2,238.10 2,296.96 2,116.67 2,169.62 2,133.35
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00
Net Sales 2,365.78 2,238.10 2,296.96 2,116.67 2,169.62 2,133.35
Other Income 54.52 45.29 49.07 46.46 52.73 34.82
Stock Adjustments -29.37 12.58 21.70 -3.92 -5.06 5.18
Total Income 2,390.93 2,295.97 2,367.73 2,159.21 2,217.29 2,173.35
EXPENDITURE :            
Raw Materials 432.63 413.58 450.36 368.55 383.59 391.52
Power and Fuel Cost 669.72 772.63 642.42 488.02 473.60 504.93
Employee Cost 152.68 133.03 130.68 127.34 131.19 123.90
Other Manufacturing Expenses 229.81 220.76 225.36 208.52 209.48 194.50
Selling and Administration Expenses 510.10 436.64 408.77 390.38 404.36 423.20
Miscellaneous Expenses 24.75 25.19 26.52 23.30 34.55 17.14
Employee Benefit Expenses 152.68 133.03 130.68 127.34 131.19 123.90
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 2,019.69 2,001.83 1,884.11 1,606.11 1,636.77 1,655.19
Operating Profit 371.24 294.14 483.62 553.10 580.52 518.16
Interest 34.76 46.06 36.44 50.85 73.85 74.78
Gross Profit 336.48 248.08 447.18 502.25 506.67 443.38
Depreciation 109.67 112.31 112.05 111.03 108.61 101.77
Profit Before Tax 226.81 135.77 335.13 391.22 398.06 341.61
Current Tax 67.15 41.07 59.30 72.93 69.17 73.99
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax -8.09 -4.47 23.57 3.34 60.83 46.96
Reported Net Profit 167.75 99.17 252.26 314.95 268.06 220.66
Extraordinary Items 0.27 0.07 0.47 2.22 0.00 0.04
Adjusted Net Profit 167.48 99.10 251.79 312.73 268.06 220.62
Adjustment below Net Profit 0.00 0.00 0.00 0.00 -20.96 -11.65
P & L Balance brought forward 781.84 886.62 744.64 565.66 420.54 308.92
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 158.63 203.95 110.28 135.97 101.98 97.39
P & L Balance carried down 790.96 781.84 886.62 744.64 565.66 420.54
Dividend 0.00 0.00 0.00 0.00 0.00 22.66
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 80.00 70.00 90.00 80.00 75.00 40.00
Dividend Per Share(Rs) 8.00 7.00 9.00 8.00 7.50 4.00
Earnings Per Share-Unit Curr 7.40 4.38 11.13 13.90 11.83 9.74
Earnings Per Share(Adj)-Unit Curr 7.40 4.38 11.13 13.90 11.83 9.74
Book Value 64.86 64.49 69.07 65.92 58.01 51.68
Book Value(Adj)-Unit Curr 64.86 64.49 69.07 65.92 58.01 51.68

Shareholding Pattern

  • Promoter Group

    69.39%

  • Public Share Holding

    30.61%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 157,244,693 69.39 157,244,693 1
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 157,244,693 69.39 157,244,693 1
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 0 0.00 0 0
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 0 0.00 0 0
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 0 0.00 0 0
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 328,440 0.14 328,440 1
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 5,182 0.00 4,815 8
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 5,141,582 2.27 5,141,582 84
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 8,303,804 3.66 8,302,404 5
Mutual Funds / UTI 21,773,857 9.61 21,770,700 18
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 10,000 0.00 10,000 1
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 35,562,865 15.69 35,557,941 117
2] Non Institution
Bodies Corporate 2,095,845 0.92 2,086,752 364
Clearing Members 5,872 0.00 5,872 8
Directors of their Relatives 0 0.00 0 0
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 4,487,178 1.98 4,344,539 1,735
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 1,187,965 0.52 1,187,965 1,413
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 7,685,597 3.39 7,685,597 74
Individuals holding nominal share capital up to Rs. 1 lakh 17,866,619 7.88 17,396,255 81,467
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 48,104 0.02 48,104 10
Others 428,378 0.19 428,378 1
Sub Total 33,805,558 14.92 33,183,462 85,072
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 226,613,116 100.00 225,986,096 85,190

Company Background

HeidelbergCement India LtdCement - North India

  • HeidelbergCement India Ltd
  • BSE Code : 396.0
  • ISIN : INE578A01017

  • Incorporation Year

    1958

  • Registered Office

    2nd Floor Plot No 68 Sector 44
    , Gurgaon,
    Haryana-122002

  • Telephone

    91-124-4503700

  • FAX

    91-124-4147698

  • Chairman

    JYOTI ISHWAR CHANDRA NARANG

  • Managing Director

    Joydeep Mukherjee

  • Company Secretary

  • Auditor

    S N Dhawan & Co LLP

  • Face Value

    10

  • Listing

    NSE

  • Registrar

    Integrated Registry Mgt Ser.Pv
    #30 Ramana Residency,
    4th Cross Sampige Rd,Malleswaram
    Mumbai - Bangalore - 560003

HeidelbergCement India Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Heidelberg Cem. 191.45 2,420.30 2,365.78 41.53 15.90
ACC 1,887.10 20,443.74 19,952.23 14.62 17.30
Birla Corpn. 1,059.45 5,767.76 5,696.75 238.61 6.77
The Ramco Cement 944.25 9,392.17 9,349.83 43.94 8.16
Deccan Cements 777.80 815.42 799.43 420.43 7.63
Mangalam Cement 776.40 1,763.96 1,725.48 47.00 11.17
Ambuja Cements 539.40 18,771.97 17,919.34 39.57 9.71
India Cements 307.90 4,996.76 4,942.43 -14.29 -0.68
NCL Industries 209.70 1,889.56 1,871.35 22.00 14.78
K C P 199.85 1,762.53 1,702.40 740.19 8.92
Andhra Cements 56.00 276.62 268.11 -4.27 0.00