• SENSEX 81,087.69
    -97.89 (--0.12%)
  • BANKNIFTY 55,617.60
    -344.35 (--0.62%)
  • Tata Motors
    647.20 542.55(%)
  • Axis Bank
    1,060.20 934.00(%)
  • Vimta Labs
    677.30 235.00(%)
  • GE Vernova T&D
    2,871.15 2,871.15(%)
  • Netweb Technol.
    2,299.15 3,060.00(%)
  • Suzlon Energy
    66.80 86.04(%)
  • Kaynes Tech
    6,483.00 7,824.95(%)
  • M & M
    3,117.25 2,360.45(%)
  • PNB Housing
    803.30 746.10(%)
  • Waaree Energies
    3,163.55 3,740.75(%)
  • HDFC Bank
    2,010.00 1,593.20(%)
  • Jayaswal Neco
    48.32 26.06(%)
  • Skipper
    548.00 665.00(%)
  • Shree Refrigerat
    177.70 177.70(%)
  • Timex Group
    244.75 289.90(%)
  • Hind. Unilever
    2,728.10 3,034.50(%)
  • TCS
    3,000.00 3,000.00(%)
  • Ceinsys Tech
    1,750.85 538.20(%)
  • Swiggy
    386.25 297.00(%)
  • KIOCL
    374.20 461.35(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

HeidelbergCement India Ltd Cement - North India

  • MNC Associate
  • BSE Code : 396.0
  • ISIN : INE578A01017
210.80 -2 (-0.99%)
  • As on 02 Aug 2025 (EOD)

  • Today’s Low

    209.10

  • Today’s High

    216.78

  • Open

    212.00

  • Perv Close

    212.90

  • 52W Low

    182.42

  • 52W High

    258.00

Key Indicators

  • P/E(TTM)

    41.55

  • Mar.Cap (₹Cr.)

    4,777.00

  • Div & Yield %

    0.00

  • Book Value(₹)

    61.57

  • Debt-Equity Ratio

    -0.99

  • AGM Date

    01-Aug-2025

  • EPS

    5.08

  • P/E Ratio

    41.55

Financials Ratios

  • Debt-Equity Ratio

    -

  • Mar.Cap (₹Cr.)

    4,777.00

  • RONW (%)

    -

  • ROCE (%)

    -

Score Board

  • Equity (₹ in Cr.)

    226.61

  • BV (₹)

    61.60

  • Sales( ₹ in Cr.)

    2,148.88

  • NP (in Cr.)

    106.75

  • NP Var(%)

    -36.0

  • Div%

    0.0

  • CPS (₹)

    9.60

  • EPS (₹)

    4.70

  • Traded Value (₹ in Lakhs)

    4,782.67

  • 52 Week High

    258.00

  • 52 Week Low

    182.42

  • Price BSE

    211.0

  • Price NSE

    211.00

  • Market Capital( in Cr.)

    4,782.67

  • P/C Ratio

    22.10

  • P/E Ratio

    44.80

  • Price Vs.BV

    4.70

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar
INCOME :            
Sales Turnover 2,365.78 2,238.10 2,296.96 2,116.67 2,169.62 2,133.35
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00
Net Sales 2,365.78 2,238.10 2,296.96 2,116.67 2,169.62 2,133.35
Other Income 54.52 45.29 49.07 46.46 52.73 34.82
Stock Adjustments -29.37 12.58 21.70 -3.92 -5.06 5.18
Total Income 2,390.93 2,295.97 2,367.73 2,159.21 2,217.29 2,173.35
EXPENDITURE :            
Raw Materials 432.63 413.58 450.36 368.55 383.59 391.52
Power and Fuel Cost 669.72 772.63 642.42 488.02 473.60 504.93
Employee Cost 152.68 133.03 130.68 127.34 131.19 123.90
Other Manufacturing Expenses 229.81 220.76 225.36 208.52 209.48 194.50
Selling and Administration Expenses 510.10 436.64 408.77 390.38 404.36 423.20
Miscellaneous Expenses 24.75 25.19 26.52 23.30 34.55 17.14
Employee Benefit Expenses 152.68 133.03 130.68 127.34 131.19 123.90
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 2,019.69 2,001.83 1,884.11 1,606.11 1,636.77 1,655.19
Operating Profit 371.24 294.14 483.62 553.10 580.52 518.16
Interest 34.76 46.06 36.44 50.85 73.85 74.78
Gross Profit 336.48 248.08 447.18 502.25 506.67 443.38
Depreciation 109.67 112.31 112.05 111.03 108.61 101.77
Profit Before Tax 226.81 135.77 335.13 391.22 398.06 341.61
Current Tax 67.15 41.07 59.30 72.93 69.17 73.99
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax -8.09 -4.47 23.57 3.34 60.83 46.96
Reported Net Profit 167.75 99.17 252.26 314.95 268.06 220.66
Extraordinary Items 0.27 0.07 0.47 2.22 0.00 0.04
Adjusted Net Profit 167.48 99.10 251.79 312.73 268.06 220.62
Adjustment below Net Profit 0.00 0.00 0.00 0.00 -20.96 -11.65
P & L Balance brought forward 781.84 886.62 744.64 565.66 420.54 308.92
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 158.63 203.95 110.28 135.97 101.98 97.39
P & L Balance carried down 790.96 781.84 886.62 744.64 565.66 420.54
Dividend 0.00 0.00 0.00 0.00 0.00 22.66
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 80.00 70.00 90.00 80.00 75.00 40.00
Dividend Per Share(Rs) 8.00 7.00 9.00 8.00 7.50 4.00
Earnings Per Share-Unit Curr 7.40 4.38 11.13 13.90 11.83 9.74
Earnings Per Share(Adj)-Unit Curr 7.40 4.38 11.13 13.90 11.83 9.74
Book Value 64.86 64.49 69.07 65.92 58.01 51.68
Book Value(Adj)-Unit Curr 64.86 64.49 69.07 65.92 58.01 51.68

Shareholding Pattern

  • Promoter Group

    69.39%

  • Public Share Holding

    30.61%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 157,244,693 157,244,693.00 157,244,693 157,244,693
Sub Total 157,244,693 69.39 157,244,693 1
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 0 0.00 0 0
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 0 0.00 0 0
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 0 0.00 0 0
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 328,440 0.14 328,440 1
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 7,182 0.00 6,815 9
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 3,068,578 1.35 3,068,578 54
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 8,279,760 3.65 8,278,360 5
Mutual Funds / UTI 23,405,649 10.33 23,402,492 19
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 0 0.00 0 0
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 35,089,609 15.48 35,084,685 88
2] Non Institution
Bodies Corporate 2,163,237 0.95 2,154,144 358
Clearing Members 5,872 0.00 5,872 8
Directors of their Relatives 0 0.00 0 0
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 4,664,652 2.06 4,522,253 1,709
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 1,024,563 0.45 1,024,563 1,399
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 7,974,330 3.52 7,974,330 80
Individuals holding nominal share capital up to Rs. 1 lakh 17,969,428 7.93 17,502,997 79,902
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 48,354 0.02 48,354 10
Others 428,378 0.19 428,378 1
Sub Total 34,278,814 15.13 33,660,891 83,467
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 226,613,116 100.00 225,990,269 83,556

Company Background

HeidelbergCement India LtdCement - North India

  • HeidelbergCement India Ltd
  • BSE Code : 396.0
  • ISIN : INE578A01017

  • Incorporation Year

    1958

  • Registered Office

    2nd Floor Plot No 68 Sector 44
    , Gurgaon,
    Haryana-122002

  • Telephone

    91-124-4503700

  • FAX

    91-124-4147698

  • Chairman

    JYOTI ISHWAR CHANDRA NARANG

  • Managing Director

    Joydeep Mukherjee

  • Company Secretary

  • Auditor

    S N Dhawan & Co LLP

  • Face Value

    10

  • Listing

    NSE

  • Registrar

    Integrated Registry Mgt Ser.Pv
    #30 Ramana Residency,
    4th Cross Sampige Rd,Malleswaram
    Mumbai - Bangalore - 560003

HeidelbergCement India Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Heidelberg Cem. 211.05 2,420.30 2,365.78 41.55 15.90
ACC 1,794.15 22,726.73 21,668.11 13.79 18.32
Birla Corpn. 1,317.75 5,767.76 5,696.75 46.91 6.77
The Ramco Cement 1,150.60 8,539.10 8,495.10 65.15 4.79
Deccan Cements 1,010.75 815.42 799.43 187.87 7.63
Mangalam Cement 689.15 1,741.61 1,680.99 42.05 8.97
Ambuja Cements 609.00 21,352.68 19,453.58 37.11 8.79
India Cements 362.75 4,138.75 4,088.47 -14.82 -7.18
NCL Industries 214.20 1,889.56 1,871.35 38.18 14.78
K C P 202.30 1,475.07 1,393.42 -1,064.74 4.23
Andhra Cements 67.77 281.54 274.05 -3.95 0.00