• SENSEX 81,087.69
    -97.89 (--0.12%)
  • BANKNIFTY 55,617.60
    -344.35 (--0.62%)
  • Tata Motors
    647.20 542.55(%)
  • Axis Bank
    1,060.20 934.00(%)
  • Vimta Labs
    677.30 235.00(%)
  • GE Vernova T&D
    2,871.15 2,871.15(%)
  • Netweb Technol.
    2,299.15 3,060.00(%)
  • Suzlon Energy
    66.80 86.04(%)
  • Kaynes Tech
    6,483.00 7,824.95(%)
  • M & M
    3,117.25 2,360.45(%)
  • PNB Housing
    803.30 746.10(%)
  • Waaree Energies
    3,163.55 3,740.75(%)
  • HDFC Bank
    2,010.00 1,593.20(%)
  • Jayaswal Neco
    48.32 26.06(%)
  • Skipper
    548.00 665.00(%)
  • Shree Refrigerat
    177.70 177.70(%)
  • Timex Group
    244.75 289.90(%)
  • Hind. Unilever
    2,728.10 3,034.50(%)
  • TCS
    3,000.00 3,000.00(%)
  • Ceinsys Tech
    1,750.85 538.20(%)
  • Swiggy
    386.25 297.00(%)
  • KIOCL
    374.20 461.35(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Belrise Industries Ltd Auto Ancillaries

  • Indian Private
  • BSE Code : 38976.0
  • ISIN : INE894V01022
141.09 3 (2.14%)
  • As on 02 Aug 2025 (EOD)

  • Today’s Low

    138.30

  • Today’s High

    143.00

  • Open

    139.45

  • Perv Close

    138.13

  • 52W Low

    89.15

  • 52W High

    143.00

Key Indicators

  • P/E(TTM)

    37.70

  • Mar.Cap (₹Cr.)

    12,555.31

  • Div & Yield %

    0.00

  • Book Value(₹)

    53.12

  • Debt-Equity Ratio

    2.14

  • AGM Date

    01-Aug-2025

  • EPS

    3.74

  • P/E Ratio

    37.70

Financials Ratios

  • Debt-Equity Ratio

    1.11

  • Mar.Cap (₹Cr.)

    12,555.31

  • RONW (%)

    14.18

  • ROCE (%)

    13.97

Score Board

  • Equity (₹ in Cr.)

    444.94

  • BV (₹)

    53.10

  • Sales( ₹ in Cr.)

    6,593.81

  • NP (in Cr.)

    332.48

  • NP Var(%)

    18.0

  • Div%

    0.0

  • CPS (₹)

    7.40

  • EPS (₹)

    3.70

  • Traded Value (₹ in Lakhs)

    12,547.30

  • 52 Week High

    143.00

  • 52 Week Low

    89.15

  • Price BSE

    141.0

  • Price NSE

    141.00

  • Market Capital( in Cr.)

    12,547.30

  • P/C Ratio

    19.00

  • P/E Ratio

    37.70

  • Price Vs.BV

    3.70

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar
INCOME :            
Sales Turnover 6,032.65 5,394.96 4,897.28 4,006.96 3,828.56 3,283.78
Excise Duty 0.00 0.00 0.00 0.00 0.20 0.00
Net Sales 6,032.65 5,394.96 4,897.28 4,006.96 3,828.36 3,283.78
Other Income 74.19 38.31 25.48 28.16 35.61 136.72
Stock Adjustments 5.98 0.09 8.86 -0.48 -4.71 39.12
Total Income 6,112.82 5,433.36 4,931.62 4,034.64 3,859.26 3,459.62
EXPENDITURE :            
Raw Materials 4,682.33 4,154.41 3,762.61 3,025.90 2,880.88 2,591.31
Power and Fuel Cost 57.23 54.70 49.61 42.79 47.06 45.58
Employee Cost 274.22 235.35 223.22 217.69 235.81 207.82
Other Manufacturing Expenses 56.99 40.67 40.11 33.53 19.63 26.06
Selling and Administration Expenses 114.51 105.08 95.83 109.64 53.31 63.65
Miscellaneous Expenses 22.05 7.30 7.25 7.99 48.08 21.52
Employee Benefit Expenses 274.22 235.35 223.22 217.69 235.81 207.82
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 5,207.33 4,597.51 4,178.62 3,437.54 3,284.77 2,955.94
Operating Profit 905.49 835.85 753.00 597.11 574.48 503.68
Interest 227.12 216.56 215.45 197.04 163.38 146.37
Gross Profit 678.37 619.29 537.55 400.07 411.10 357.31
Depreciation 320.73 306.15 244.82 205.85 177.43 138.23
Profit Before Tax 357.64 313.14 292.73 194.22 233.67 219.08
Current Tax 79.60 59.11 43.87 21.69 25.84 38.61
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax -17.33 -17.37 1.72 -2.02 -22.06 7.45
Reported Net Profit 295.36 271.40 247.13 174.55 229.88 173.03
Extraordinary Items 13.97 3.45 0.00 -0.05 0.00 0.00
Adjusted Net Profit 281.39 267.95 247.13 174.60 229.88 173.03
Adjustment below Net Profit -320.28 -9.91 20.12 1.32 0.64 2.68
P & L Balance brought forward 1,880.09 1,618.60 1,351.35 1,175.48 944.95 769.25
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 2.03 0.00 0.00 0.00 0.00 0.00
P & L Balance carried down 1,853.13 1,880.09 1,618.60 1,351.35 1,175.48 944.95
Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Per Share(Rs) 0.00 0.00 0.00 0.00 0.00 0.00
Earnings Per Share-Unit Curr 4.54 133.41 121.48 85.80 113.00 87.23
Earnings Per Share(Adj)-Unit Curr - - - - - -
Book Value 34.49 966.77 838.21 706.26 620.52 489.79
Book Value(Adj)-Unit Curr - - - - - -

Shareholding Pattern

  • Promoter Group

    73.01%

  • Public Share Holding

    26.99%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 59,814,720 6.72 59,814,720 3
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 589,911,584 66.29 589,911,584 5
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 649,726,304 73.01 649,726,304 8
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 602,125 0.07 602,125 2
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 13,785,892 1.55 13,785,892 8
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 46,567,003 5.23 46,567,003 32
Insurance Companies 9,637,167 1.08 9,637,167 6
Mutual Funds / UTI 47,820,432 5.37 47,820,432 5
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 5,298,123 0.60 5,298,123 15
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 123,710,742 13.90 123,710,742 68
2] Non Institution
Bodies Corporate 18,489,330 2.08 18,489,330 415
Clearing Members 0 0.00 0 0
Directors of their Relatives 0 0.00 0 0
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 1,110,718 0.12 1,110,718 802
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 5,923,885 0.67 5,923,885 6,821
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 19,291,798 2.17 19,291,798 108
Individuals holding nominal share capital up to Rs. 1 lakh 68,120,188 7.66 68,116,988 214,856
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 2,324 0.00 2,324 1
Others 0 0.00 0 0
Sub Total 116,442,146 13.09 116,438,946 223,071
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 889,879,192 100.00 889,875,992 223,147

Company Background

Belrise Industries LtdAuto Ancillaries

  • Belrise Industries Ltd
  • BSE Code : 38976.0
  • ISIN : INE894V01022

  • Incorporation Year

    1996

  • Registered Office

    Plot No D-39 MIDC Area
    Waluj, Aurangabad.,
    Maharashtra-431133

  • Telephone

  • FAX

  • Chairman

  • Managing Director

    SHRIKANT SHANKAR BADVE

  • Company Secretary

    Manish Kumar

  • Auditor

    GSA & Associates LLP

  • Face Value

    5

  • Listing

    NSE

  • Registrar

    MUFG Intime India Pvt Ltd
    C-101 247 Park,
    L B S Marg,Vikhroli West
    Mumbai - Mumbai-400083

Belrise Industries Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Belrise Industri 141.00 6,106.83 6,032.65 37.70 12.91
Auto.Corp.of Goa 2,200.85 675.62 660.77 25.89 19.52
Bombay Burmah 1,901.60 472.44 275.11 111.27 27.35
Gabriel India 1,003.30 3,364.79 3,342.65 66.62 26.52
Federal-Mogul Go 559.05 1,711.91 1,669.57 19.47 17.21
Hind.Composites 480.70 298.61 297.68 20.28 4.45
Exide Inds. 380.50 16,684.27 16,588.11 30.03 10.42
Him Teknoforg. 218.55 375.92 373.43 21.22 8.43
Bharat Gears 92.17 650.05 647.53 21.29 1.65
Setco Automotive 15.55 1.71 1.15 -155.50 0.27
Gajra Bevel 3.25 0.00 0.00 0.00 0.00