• SENSEX 81,087.69
    -97.89 (--0.12%)
  • BANKNIFTY 55,617.60
    -344.35 (--0.62%)
  • Tata Motors
    647.20 542.55(%)
  • Axis Bank
    1,060.20 934.00(%)
  • Vimta Labs
    677.30 235.00(%)
  • GE Vernova T&D
    2,871.15 2,871.15(%)
  • Netweb Technol.
    2,299.15 3,060.00(%)
  • Suzlon Energy
    66.80 86.04(%)
  • Kaynes Tech
    6,483.00 7,824.95(%)
  • M & M
    3,117.25 2,360.45(%)
  • PNB Housing
    803.30 746.10(%)
  • Waaree Energies
    3,163.55 3,740.75(%)
  • HDFC Bank
    2,010.00 1,593.20(%)
  • Jayaswal Neco
    48.32 26.06(%)
  • Skipper
    548.00 665.00(%)
  • Shree Refrigerat
    177.70 177.70(%)
  • Timex Group
    244.75 289.90(%)
  • Hind. Unilever
    2,728.10 3,034.50(%)
  • TCS
    3,000.00 3,000.00(%)
  • Ceinsys Tech
    1,750.85 538.20(%)
  • Swiggy
    386.25 297.00(%)
  • KIOCL
    374.20 461.35(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Modi Rubber Ltd Miscellaneous

  • ModiCorp
  • BSE Code : 387.0
  • ISIN : INE832A01018
118.88 0 (0.32%)
  • As on 02 Aug 2025 (EOD)

  • Today’s Low

    113.61

  • Today’s High

    121.30

  • Open

    113.61

  • Perv Close

    118.50

  • 52W Low

    90.00

  • 52W High

    163.70

Key Indicators

  • P/E(TTM)

    125.64

  • Mar.Cap (₹Cr.)

    297.68

  • Div & Yield %

    0.00

  • Book Value(₹)

    98.91

  • Debt-Equity Ratio

    0.32

  • AGM Date

    01-Aug-2025

  • EPS

    0.94

  • P/E Ratio

    125.64

Financials Ratios

  • Debt-Equity Ratio

    0.04

  • Mar.Cap (₹Cr.)

    297.68

  • RONW (%)

    2.55

  • ROCE (%)

    4.76

Score Board

  • Equity (₹ in Cr.)

    25.04

  • BV (₹)

    98.90

  • Sales( ₹ in Cr.)

    0.00

  • NP (in Cr.)

    2.36

  • NP Var(%)

    -91.0

  • Div%

    0.0

  • CPS (₹)

    2.20

  • EPS (₹)

    0.90

  • Traded Value (₹ in Lakhs)

    295.72

  • 52 Week High

    163.70

  • 52 Week Low

    90.00

  • Price BSE

    118.0

  • Price NSE

    119.00

  • Market Capital( in Cr.)

    295.72

  • P/C Ratio

    52.70

  • P/E Ratio

    125.20

  • Price Vs.BV

    0.90

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar
INCOME :            
Sales Turnover 2.75 2.72 2.16 3.01 5.13 5.24
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00
Net Sales 2.75 2.72 2.16 3.01 5.13 5.24
Other Income 63.80 32.65 31.36 31.21 26.69 25.01
Stock Adjustments 0.00 0.00 0.00 0.00 0.00 0.00
Total Income 66.55 35.37 33.52 34.22 31.82 30.25
EXPENDITURE :            
Raw Materials 0.00 0.00 0.00 0.00 0.00 0.00
Power and Fuel Cost 1.67 1.62 1.03 1.02 1.36 1.41
Employee Cost 4.14 3.55 3.57 4.13 4.65 4.58
Other Manufacturing Expenses 5.33 5.34 3.97 3.53 3.74 3.83
Selling and Administration Expenses 10.67 9.79 8.64 6.27 7.99 8.21
Miscellaneous Expenses 2.16 1.22 5.91 8.73 2.04 2.87
Employee Benefit Expenses 4.14 3.55 3.57 4.13 4.65 4.58
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 23.96 21.51 23.12 23.68 19.79 20.90
Operating Profit 42.59 13.86 10.39 10.53 12.04 9.34
Interest 1.91 0.47 0.59 0.62 0.57 0.55
Gross Profit 40.68 13.39 9.80 9.91 11.47 8.79
Depreciation 2.70 2.12 2.60 2.68 2.97 3.34
Profit Before Tax 37.98 11.27 7.20 7.23 8.50 5.45
Current Tax 10.86 3.19 2.21 1.53 1.01 0.64
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax -1.45 0.10 -0.23 -2.01 1.84 0.20
Reported Net Profit 28.56 7.97 5.23 7.71 5.65 4.61
Extraordinary Items 3.29 0.22 0.24 -5.61 0.19 0.52
Adjusted Net Profit 25.27 7.75 4.99 13.32 5.46 4.09
Adjustment below Net Profit 0.41 -6.59 156.79 11.39 -2.10 2.82
P & L Balance brought forward 120.38 119.01 104.22 85.12 81.57 74.14
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations -1.14 0.00 0.00 0.00 0.00 0.00
P & L Balance carried down 150.50 120.38 266.24 104.22 85.12 81.57
Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Per Share(Rs) 0.00 0.00 0.00 0.00 0.00 0.00
Earnings Per Share-Unit Curr 11.41 3.18 2.09 3.08 2.25 1.84
Earnings Per Share(Adj)-Unit Curr 11.41 3.18 2.09 3.08 2.25 1.84
Book Value 93.27 81.24 139.49 74.79 67.16 65.74
Book Value(Adj)-Unit Curr 93.27 81.24 139.49 74.79 67.16 65.74

Shareholding Pattern

  • Promoter Group

    62.69%

  • Public Share Holding

    37.31%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 2,554,078 2,554,078.00 2,554,078 2,554,078
Sub Total 2,554,078 10.20 2,554,078 1
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 0 0.00 0 0
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 0 0.00 0 0
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 13,144,874 52.49 12,930,663 6
Sub Total 13,144,874 52.49 12,930,663 6
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 64 0.00 64 2
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 500,810 2.00 0 1
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 1,255 0.01 1,255 2
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 1 0.00 0 1
Mutual Funds / UTI 700 0.00 0 2
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 2,487 0.01 1,418 13
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 505,317 2.02 2,737 21
2] Non Institution
Bodies Corporate 684,723 2.73 684,723 113
Clearing Members 0 0.00 0 0
Directors of their Relatives 0 0.00 0 0
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 30,391 0.12 29,565 29
Foreign Non Institution Other 5,739,251 22.92 5,739,251 1
Hindu Undivided Families 0 0.00 0 0
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 368,860 1.47 368,860 3
Individuals holding nominal share capital up to Rs. 1 lakh 1,965,504 7.85 1,067,875 14,218
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 0 0.00 0 0
Others 47,534 0.19 47,534 77
Sub Total 8,836,263 35.29 7,937,808 14,441
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 25,040,532 100.00 20,871,208 14,469

Company Background

Modi Rubber LtdMiscellaneous

  • Modi Rubber Ltd
  • BSE Code : 387.0
  • ISIN : INE832A01018

  • Incorporation Year

    1971

  • Registered Office

    Modinagar
    , Ghaziabad,
    Uttar Pradesh-201204

  • Telephone

    91-0575-26834384/26848417

  • FAX

    91-0575-26837530

  • Chairman

    Vinay Kumar Modi

  • Managing Director

    Alok Modi

  • Company Secretary

    Sanjeev Kumar Bajpai

  • Auditor

    P N A M & Co LLP

  • Face Value

    10

  • Listing

    NSE

  • Registrar

    Mas Services Limited
    T-34 2nd Floor,
    Okhla Industrial Are,Phase II
    Mumbai - New Delhi - 110020

Modi Rubber Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Modi Rubber 118.10 66.55 2.75 125.64 15.78
TCI Industries 1,337.00 2.96 2.83 -53.72 0.00
MPIL Corporation 507.50 1.38 0.00 -12.63 -1.30
Thomas Cook (I) 160.40 2,143.47 1,990.38 65.74 9.72
Walchand People 155.30 33.47 30.80 14.98 7.94
Rain Industries 152.40 205.43 141.46 129.15 5.59
Ganesh Benzopl. 92.41 242.55 226.72 21.64 17.78
Rajas. Petro Syn 13.05 0.20 0.20 33.46 0.00
FGP 7.76 0.51 0.23 -258.67 0.00
Kesoram Inds. 5.53 23.81 0.00 0.03 -2.07
Auto.Prod.India 4.50 0.78 0.17 -1.14 0.00