• SENSEX 80,242.24
    -46.14 (--0.06%)
  • BANKNIFTY 55,087.15
    -304.10 (--0.55%)
  • Reliance Industr
    1,411.85 1,608.95(%)
  • Mazagon Dock
    3,149.70 3,149.70(%)
  • Bajaj Finance
    8,560.00 6,376.55(%)
  • Garden Reach Sh.
    1,855.00 890.05(%)
  • Cochin Shipyard
    1,575.50 1,169.00(%)
  • Tata Motors
    641.10 542.55(%)
  • Hind.Aeronautics
    4,466.00 3,045.95(%)
  • Paras Defence
    1,469.00 1,592.75(%)
  • Torrent Pharma.
    3,300.00 2,513.05(%)
  • Sonata Software
    446.50 762.00(%)
  • Data Pattern
    2,450.00 1,350.50(%)
  • IndusInd Bank
    843.10 1,550.00(%)
  • Samvardh. Mothe.
    131.75 107.30(%)
  • Bharat Electron
    312.50 221.00(%)
  • Trent
    5,130.00 4,197.50(%)
  • Varun Beverages
    507.45 419.40(%)
  • ICICI Bank
    1,415.10 1,051.50(%)
  • Vedanta
    423.20 527.00(%)
  • Hitachi Energy
    14,879.00 16,534.50(%)
  • Tech Mahindra
    1,510.60 1,807.40(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Modern Insulators Ltd Electric Equipment

  • Modern
  • BSE Code : 384.0
  • ISIN : INE219W01012
97.61 -1 (-1.19%)
  • As on 30 Apr 2025 (EOD)

  • Today’s Low

    97.00

  • Today’s High

    101.00

  • Open

    101.00

  • Perv Close

    98.79

  • 52W Low

    85.01

  • 52W High

    176.00

Key Indicators

  • P/E(TTM)

    11.44

  • Mar.Cap (₹Cr.)

    460.17

  • Div & Yield %

    0.00

  • Book Value(₹)

    94.98

  • Debt-Equity Ratio

    -1.19

  • AGM Date

    30-Apr-2025

  • EPS

    8.53

  • P/E Ratio

    11.44

Financials Ratios

  • Debt-Equity Ratio

    0.03

  • Mar.Cap (₹Cr.)

    460.17

  • RONW (%)

    8.86

  • ROCE (%)

    8.57

Score Board

  • Equity (₹ in Cr.)

    47.14

  • BV (₹)

    95.00

  • Sales( ₹ in Cr.)

    443.29

  • NP (in Cr.)

    36.25

  • NP Var(%)

    30.0

  • Div%

    0.0

  • CPS (₹)

    9.50

  • EPS (₹)

    7.70

  • Traded Value (₹ in Lakhs)

    460.17

  • 52 Week High

    176.00

  • 52 Week Low

    85.01

  • Price BSE

    98.0

  • Price NSE

    4.00

  • Market Capital( in Cr.)

    460.17

  • P/C Ratio

    10.30

  • P/E Ratio

    12.70

  • Price Vs.BV

    7.70

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar
INCOME :            
Sales Turnover 443.29 430.96 436.22 390.29 436.88 439.98
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00
Net Sales 443.29 430.96 436.22 390.29 436.88 439.98
Other Income 11.90 13.77 11.96 14.99 6.57 8.30
Stock Adjustments -7.65 -14.27 10.53 -7.63 23.87 13.45
Total Income 447.54 430.46 458.71 397.65 467.32 461.73
EXPENDITURE :            
Raw Materials 134.41 125.69 142.26 110.26 136.79 130.29
Power and Fuel Cost 75.11 79.28 85.86 66.09 92.51 101.60
Employee Cost 72.49 69.53 71.28 66.33 71.65 62.48
Other Manufacturing Expenses 85.37 85.41 94.26 74.21 93.00 95.67
Selling and Administration Expenses 26.46 24.49 24.44 19.38 22.59 18.94
Miscellaneous Expenses 6.59 7.19 6.13 5.65 8.64 8.12
Employee Benefit Expenses 72.49 69.53 71.28 66.33 71.65 62.48
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 400.43 391.58 424.24 341.93 425.17 417.11
Operating Profit 47.11 38.86 34.47 55.72 42.15 44.61
Interest 3.41 4.15 5.20 9.29 12.92 11.05
Gross Profit 43.70 34.71 29.27 46.43 29.23 33.56
Depreciation 8.62 8.68 8.73 10.63 10.34 10.06
Profit Before Tax 35.08 26.03 20.54 35.80 18.89 23.50
Current Tax 0.00 0.00 0.00 0.00 0.00 0.00
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax -1.41 -2.26 -1.36 0.37 -3.75 -2.02
Reported Net Profit 36.49 28.29 21.90 35.43 22.64 25.52
Extraordinary Items 0.25 0.50 2.91 5.27 -5.12 0.01
Adjusted Net Profit 36.24 27.79 18.99 30.16 27.76 25.51
Adjustment below Net Profit -0.04 0.17 0.02 -0.84 -0.31 -0.66
P & L Balance brought forward 301.33 272.86 250.94 216.35 194.02 169.16
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
P & L Balance carried down 337.78 301.33 272.86 250.94 216.35 194.02
Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Per Share(Rs) 0.00 0.00 0.00 0.00 0.00 0.00
Earnings Per Share-Unit Curr 7.74 6.00 4.65 7.51 4.80 5.41
Earnings Per Share(Adj)-Unit Curr 7.74 6.00 4.65 7.51 - -
Book Value 90.55 82.82 76.78 72.13 64.79 60.06
Book Value(Adj)-Unit Curr 90.55 82.82 76.78 72.13 - -

Shareholding Pattern

  • Promoter Group

    60.20%

  • Public Share Holding

    39.80%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 5,353,260 11.36 5,343,453 2
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 2,000 0.00 2,000 4
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 23,026,617 48.84 23,026,617 2
Others 0 0.00 0 0
Sub Total 28,381,877 60.20 28,372,070 8
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 3,560 0.01 613 40
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 10,000 0.02 10,000 1
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 146,772 0.31 0 4
Insurance Companies 573,554 1.22 573,554 2
Mutual Funds / UTI 821 0.00 0 8
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 49,694 0.11 1,506 4
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 784,401 1.66 585,673 59
2] Non Institution
Bodies Corporate 751,373 1.59 489,110 352
Clearing Members 0 0.00 0 0
Directors of their Relatives 0 0.00 0 0
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 948,228 2.01 239,442 2,844
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 430,710 0.91 430,710 250
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 2,324,392 4.93 2,137,092 39
Individuals holding nominal share capital up to Rs. 1 lakh 13,521,741 28.68 5,670,644 136,062
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 150 0.00 150 1
Others 0 0.00 0 0
Sub Total 17,977,622 38.13 8,967,148 139,549
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 47,143,900 100.00 37,924,891 139,616

Company Background

Modern Insulators LtdElectric Equipment

  • Modern Insulators Ltd
  • BSE Code : 384.0
  • ISIN : INE219W01012

  • Incorporation Year

    1982

  • Registered Office

    Telheti Village Karoli
    Tehsil Abu Road, Sirohi,
    Rajasthan-302004

  • Telephone

    02974-228044

  • FAX

  • Chairman

    Sachin Ranka

  • Managing Director

    Sachin Ranka

  • Company Secretary

    Gaje Singh Solanki

  • Auditor

    R B Verma & Associates

  • Face Value

    10

  • Listing

    BSE

  • Registrar

    Beetal Fin.&Computer Ser.P Ltd
    Beetal House 3rd Flr,
    Behind Local Shp Cen,Nr Dada Harsukh Das
    Mumbai - New Delhi - 110062

Modern Insulators Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Modern Insulator 97.61 455.19 443.29 9.92 8.63
A B B 5,509.00 12,541.71 12,188.31 62.38 38.43
Bharat Bijlee 2,919.35 1,910.73 1,872.48 25.02 10.68
Siemens 2,900.80 21,535.50 20,496.60 37.37 23.81
Honda India 2,034.10 1,030.49 989.07 34.62 16.01
GE Vernova T&D 1,559.05 3,190.46 3,167.91 81.80 21.76
Kaycee Inds. 1,424.60 49.44 48.81 80.99 23.91
Lak. Electrical 917.25 344.78 337.97 79.14 7.35
CG Power & Ind 626.65 7,760.80 7,609.91 102.06 38.93
Jyoti 80.18 177.18 175.35 15.78 1.32
Jyoti Structures 18.23 463.02 451.38 56.97 0.69