• SENSEX 81,583.30
    -212.85 (--0.26%)
  • BANKNIFTY 55,714.15
    -230.75 (--0.41%)
  • Vishal Mega Mart
    129.95 134.50(%)
  • Reliance Industr
    1,425.80 1,115.55(%)
  • Infosys
    1,647.70 2,006.80(%)
  • Sterlite Tech.
    119.00 109.09(%)
  • HDFC Bank
    1,919.55 1,588.50(%)
  • Varun Beverages
    469.50 419.40(%)
  • ICICI Bank
    1,417.60 1,101.00(%)
  • TCS
    3,522.30 4,585.90(%)
  • Happiest Minds
    674.00 955.00(%)
  • Mazagon Dock
    3,342.85 3,778.00(%)
  • Garden Reach Sh.
    3,205.00 3,528.00(%)
  • Bharti Airtel
    1,847.50 1,373.05(%)
  • M & M
    2,993.70 2,360.45(%)
  • Kotak Mah. Bank
    2,129.90 1,679.10(%)
  • Tata Motors
    672.00 542.55(%)
  • Cochin Shipyard
    2,244.10 2,977.10(%)
  • Hind. Unilever
    2,334.10 3,034.50(%)
  • Sun Pharma.Inds.
    1,641.40 1,461.40(%)
  • St Bk of India
    790.75 679.65(%)
  • HCL Technologies
    1,738.00 2,011.00(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Oberoi Realty Ltd Construction

  • Indian Private
  • BSE Code : 38025.0
  • ISIN : INE093I01010
1,911.20 -18 (-0.92%)
  • As on 17 Jun 2025 (EOD)

  • Today’s Low

    1,905.10

  • Today’s High

    1,972.00

  • Open

    1,940.10

  • Perv Close

    1,928.90

  • 52W Low

    1,451.95

  • 52W High

    2,343.65

Key Indicators

  • P/E(TTM)

    40.27

  • Mar.Cap (₹Cr.)

    69,491.66

  • Div & Yield %

    0.42

  • Book Value(₹)

    396.46

  • Debt-Equity Ratio

    -0.92

  • AGM Date

    17-Jun-2025

  • EPS

    47.44

  • P/E Ratio

    40.27

Financials Ratios

  • Debt-Equity Ratio

    0.25

  • Mar.Cap (₹Cr.)

    69,491.66

  • RONW (%)

    14.79

  • ROCE (%)

    16.30

Score Board

  • Equity (₹ in Cr.)

    363.60

  • BV (₹)

    396.50

  • Sales( ₹ in Cr.)

    4,371.98

  • NP (in Cr.)

    1,724.77

  • NP Var(%)

    31.0

  • Div%

    80.0

  • CPS (₹)

    49.80

  • EPS (₹)

    47.40

  • Traded Value (₹ in Lakhs)

    70,120.69

  • 52 Week High

    2,343.65

  • 52 Week Low

    1,451.95

  • Price BSE

    1929.0

  • Price NSE

    1,929.00

  • Market Capital( in Cr.)

    70,120.69

  • P/C Ratio

    38.70

  • P/E Ratio

    40.70

  • Price Vs.BV

    47.40

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar
INCOME :            
Sales Turnover 4,371.98 3,302.16 3,240.06 1,012.48 849.67 619.66
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00
Net Sales 4,371.98 3,302.16 3,240.06 1,012.48 849.67 619.66
Other Income 186.09 318.04 1,221.10 62.33 51.49 124.20
Stock Adjustments -244.53 932.40 4,132.84 529.79 -84.21 1,068.55
Total Income 4,313.54 4,552.60 8,594.00 1,604.60 816.95 1,812.41
EXPENDITURE :            
Raw Materials 0.00 0.00 0.00 0.00 0.00 0.00
Power and Fuel Cost 1.75 0.86 0.90 0.89 1.47 3.81
Employee Cost 218.61 206.82 171.48 83.82 79.71 105.94
Other Manufacturing Expenses 1,338.96 2,184.42 5,504.85 951.36 189.88 1,256.88
Selling and Administration Expenses 174.44 94.64 66.66 45.43 41.06 27.80
Miscellaneous Expenses 55.80 66.18 19.40 12.16 14.08 7.26
Employee Benefit Expenses 218.61 206.82 171.48 83.82 79.71 105.94
Less: Preoperative Expenditure 159.75 141.37 89.16 42.72 55.75 50.88
Total Expenses 1,629.82 2,411.55 5,674.13 1,050.93 270.45 1,350.79
Operating Profit 2,683.71 2,141.04 2,919.86 553.67 546.50 461.62
Interest 260.91 207.28 154.12 29.04 10.52 11.87
Gross Profit 2,422.80 1,933.76 2,765.74 524.63 535.98 449.75
Depreciation 86.68 47.27 39.51 26.13 27.46 30.84
Profit Before Tax 2,336.12 1,886.49 2,726.23 498.50 508.52 418.91
Current Tax 546.67 400.79 411.79 133.88 97.00 103.71
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax 20.73 8.41 -18.16 -17.25 -5.11 0.36
Reported Net Profit 1,768.73 1,477.28 2,332.60 381.87 416.62 314.84
Extraordinary Items 43.95 156.26 22.51 7.26 1.56 -0.05
Adjusted Net Profit 1,724.78 1,321.02 2,310.09 374.61 415.06 314.89
Adjustment below Net Profit -1.15 -1.26 -0.58 0.56 1.66 -0.14
P & L Balance brought forward 9,488.09 8,302.95 6,080.01 3,312.63 2,894.35 2,652.37
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 363.60 290.88 109.08 0.00 0.00 72.72
P & L Balance carried down 10,892.07 9,488.09 8,302.95 3,695.06 3,312.63 2,894.35
Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 80.00 80.00 40.00 30.00 0.00 0.00
Dividend Per Share(Rs) 8.00 8.00 4.00 3.00 0.00 0.00
Earnings Per Share-Unit Curr 48.64 40.63 64.15 10.50 11.46 8.66
Earnings Per Share(Adj)-Unit Curr 48.64 40.63 64.15 10.50 11.46 8.66
Book Value 396.46 357.85 325.25 194.57 184.07 172.62
Book Value(Adj)-Unit Curr 396.46 357.85 325.25 194.57 184.07 172.62

Shareholding Pattern

  • Promoter Group

    67.70%

  • Public Share Holding

    32.30%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 33,300,000 9.16 33,300,000 1
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 212,874,946 58.55 212,874,946 4
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 246,174,946 67.70 246,174,946 5
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 1,541 0.00 1,541 1
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 75 0.00 75 1
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 72,599,616 19.97 72,599,616 679
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 4,397,823 1.21 4,397,823 19
Mutual Funds / UTI 31,941,766 8.78 31,941,766 30
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 731,629 0.20 731,629 9
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 109,672,450 30.16 109,672,450 739
2] Non Institution
Bodies Corporate 857,518 0.24 857,518 513
Clearing Members 72,440 0.02 72,440 5
Directors of their Relatives 47,960 0.01 47,960 2
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 491,713 0.14 491,713 2,599
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 246,869 0.07 246,869 1,357
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 1,541,117 0.42 1,541,117 15
Individuals holding nominal share capital up to Rs. 1 lakh 4,490,042 1.23 4,490,041 101,795
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 4,761 0.00 4,761 3
Others 2,421 0.00 2,421 2
Sub Total 7,754,841 2.13 7,754,840 106,291
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 363,602,237 100.00 363,602,236 107,035

Company Background

Oberoi Realty LtdConstruction

  • Oberoi Realty Ltd
  • BSE Code : 38025.0
  • ISIN : INE093I01010

  • Incorporation Year

    1998

  • Registered Office

    Commerz 3rd Flr International
    Business Park Goregaon (East), Mumbai,
    Maharashtra-400063

  • Telephone

    91-22-66773333

  • FAX

    91-22-66773334

  • Chairman

    Vikas Oberoi

  • Managing Director

    Vikas Oberoi

  • Company Secretary

    Bhaskar Kshirsagar

  • Auditor

    S R B C & Co LLP

  • Face Value

    10

  • Listing

    NSE

  • Registrar

    MUFG Intime India Pvt Ltd
    C-101 247 Park,
    L B S Marg,Vikhroli West
    Mumbai - Mumbai-400083

Oberoi Realty Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Oberoi Realty 1,910.55 4,558.07 4,371.98 39.28 15.33
A B Real Estate 2,479.25 4,010.74 3,879.38 -1,163.97 11.28
Forbes & Co 431.60 212.80 196.84 20.67 18.47
Baroda Rayon 163.65 85.77 76.83 9.29 1.77
Elpro Internatio 93.29 153.17 112.17 41.83 4.78
Swadeshi Polytex 73.73 7.51 0.40 127.12 3.09
AMJ Land Holdin. 66.61 14.77 12.13 13.68 5.18
Citadel Realty 60.94 3.18 3.17 43.22 8.82
Sanathnagar Ent. 43.03 4.19 3.81 -3.99 29.27
Golden Tobacco 37.40 45.85 42.61 24.29 -34.90
Peninsula Land 29.24 527.87 519.63 -37.49 8.84