• SENSEX 80,599.91
    -585.67 (--0.72%)
  • BANKNIFTY 55,617.60
    -344.35 (--0.62%)
  • Tata Motors
    647.20 542.55(%)
  • Axis Bank
    1,060.20 934.00(%)
  • Vimta Labs
    677.30 235.00(%)
  • GE Vernova T&D
    2,871.15 2,871.15(%)
  • Netweb Technol.
    2,299.15 3,060.00(%)
  • Suzlon Energy
    66.80 86.04(%)
  • Kaynes Tech
    6,483.00 7,824.95(%)
  • M & M
    3,117.25 2,360.45(%)
  • PNB Housing
    803.30 746.10(%)
  • Waaree Energies
    3,163.55 3,740.75(%)
  • HDFC Bank
    2,010.00 1,593.20(%)
  • Jayaswal Neco
    48.32 26.06(%)
  • Skipper
    548.00 665.00(%)
  • Shree Refrigerat
    177.70 177.70(%)
  • Timex Group
    244.75 289.90(%)
  • Hind. Unilever
    2,728.10 3,034.50(%)
  • TCS
    3,000.00 3,000.00(%)
  • Ceinsys Tech
    1,750.85 538.20(%)
  • Swiggy
    386.25 297.00(%)
  • KIOCL
    374.20 461.35(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Oberoi Realty Ltd Construction

  • Indian Private
  • BSE Code : 38025.0
  • ISIN : INE093I01010
1,589.40 -41 (-2.50%)
  • As on 02 Aug 2025 (EOD)
  • Today’s Low

    1,583.50
  • Today’s High

    1,637.00
  • Open

    1,629.10
  • Perv Close

    1,630.10
  • 52W Low

    1,451.95
  • 52W High

    2,343.65

Key Indicators

  • P/E(TTM)

    35.71

  • Mar.Cap (₹Cr.)

    57,790.94

  • Div & Yield %

    0.50

  • Book Value(₹)

    396.46

  • Debt-Equity Ratio

    -2.50

  • AGM Date

    01-Aug-2025

  • EPS

    44.51

  • P/E Ratio

    35.71

Financials Ratios

  • Debt-Equity Ratio

    0.25

  • Mar.Cap (₹Cr.)

    57,790.94

  • RONW (%)

    14.79

  • ROCE (%)

    16.30

Score Board

  • Equity (₹ in Cr.)

    363.60

  • BV (₹)

    396.50

  • Sales( ₹ in Cr.)

    4,371.98

  • NP (in Cr.)

    1,724.77

  • NP Var(%)

    31.0

  • Div%

    80.0

  • CPS (₹)

    49.80

  • EPS (₹)

    47.40

  • Traded Value (₹ in Lakhs)

    57,789.12

  • 52 Week High

    2,343.65

  • 52 Week Low

    1,451.95

  • Price BSE

    1589.0

  • Price NSE

    1,589.00

  • Market Capital( in Cr.)

    57,789.12

  • P/C Ratio

    31.90

  • P/E Ratio

    33.50

  • Price Vs.BV

    47.40

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar
INCOME :            
Sales Turnover 4,371.98 3,302.16 3,240.06 1,012.48 849.67 619.66
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00
Net Sales 4,371.98 3,302.16 3,240.06 1,012.48 849.67 619.66
Other Income 186.09 318.04 1,221.10 62.33 51.49 124.20
Stock Adjustments -244.53 932.40 4,132.84 529.79 -84.21 1,068.55
Total Income 4,313.54 4,552.60 8,594.00 1,604.60 816.95 1,812.41
EXPENDITURE :            
Raw Materials 0.00 0.00 0.00 0.00 0.00 0.00
Power and Fuel Cost 1.75 0.86 0.90 0.89 1.47 3.81
Employee Cost 218.61 206.82 171.48 83.82 79.71 105.94
Other Manufacturing Expenses 1,338.96 2,184.42 5,504.85 951.36 189.88 1,256.88
Selling and Administration Expenses 174.44 94.64 66.66 45.43 41.06 27.80
Miscellaneous Expenses 55.80 66.18 19.40 12.16 14.08 7.26
Employee Benefit Expenses 218.61 206.82 171.48 83.82 79.71 105.94
Less: Preoperative Expenditure 159.75 141.37 89.16 42.72 55.75 50.88
Total Expenses 1,629.82 2,411.55 5,674.13 1,050.93 270.45 1,350.79
Operating Profit 2,683.71 2,141.04 2,919.86 553.67 546.50 461.62
Interest 260.91 207.28 154.12 29.04 10.52 11.87
Gross Profit 2,422.80 1,933.76 2,765.74 524.63 535.98 449.75
Depreciation 86.68 47.27 39.51 26.13 27.46 30.84
Profit Before Tax 2,336.12 1,886.49 2,726.23 498.50 508.52 418.91
Current Tax 546.67 400.79 411.79 133.88 97.00 103.71
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax 20.73 8.41 -18.16 -17.25 -5.11 0.36
Reported Net Profit 1,768.73 1,477.28 2,332.60 381.87 416.62 314.84
Extraordinary Items 43.95 156.26 22.51 7.26 1.56 -0.05
Adjusted Net Profit 1,724.78 1,321.02 2,310.09 374.61 415.06 314.89
Adjustment below Net Profit -1.15 -1.26 -0.58 0.56 1.66 -0.14
P & L Balance brought forward 9,488.09 8,302.95 6,080.01 3,312.63 2,894.35 2,652.37
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 363.60 290.88 109.08 0.00 0.00 72.72
P & L Balance carried down 10,892.07 9,488.09 8,302.95 3,695.06 3,312.63 2,894.35
Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 80.00 80.00 40.00 30.00 0.00 0.00
Dividend Per Share(Rs) 8.00 8.00 4.00 3.00 0.00 0.00
Earnings Per Share-Unit Curr 48.64 40.63 64.15 10.50 11.46 8.66
Earnings Per Share(Adj)-Unit Curr 48.64 40.63 64.15 10.50 11.46 8.66
Book Value 396.46 357.85 325.25 194.57 184.07 172.62
Book Value(Adj)-Unit Curr 396.46 357.85 325.25 194.57 184.07 172.62

Shareholding Pattern

  • Promoter Group

    67.70%

  • Public Share Holding

    32.30%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 33,300,000 9.16 33,300,000 1
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 212,874,946 58.55 212,874,946 4
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 246,174,946 67.70 246,174,946 5
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 5,575 0.00 5,575 2
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 70,386,369 19.36 70,386,369 656
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 4,245,230 1.17 4,245,230 19
Mutual Funds / UTI 32,931,760 9.06 32,931,760 28
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 2,078,508 0.57 2,078,508 14
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 109,647,442 30.16 109,647,442 719
2] Non Institution
Bodies Corporate 792,023 0.22 792,023 527
Clearing Members 74,801 0.02 74,801 7
Directors of their Relatives 47,960 0.01 47,960 2
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 508,213 0.14 508,213 2,457
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 207,929 0.06 207,929 1,359
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 1,546,446 0.43 1,546,446 17
Individuals holding nominal share capital up to Rs. 1 lakh 4,593,903 1.26 4,593,902 99,767
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 6,153 0.00 6,153 4
Others 2,421 0.00 2,421 2
Sub Total 7,779,849 2.14 7,779,848 104,142
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 363,602,237 100.00 363,602,236 104,866

Company Background

Oberoi Realty LtdConstruction

  • Oberoi Realty Ltd
  • BSE Code : 38025.0
  • ISIN : INE093I01010
  • Incorporation Year

    1998

  • Registered Office

    Commerz 3rd Flr International
    Business Park Goregaon (East), Mumbai,
    Maharashtra-400063

  • Telephone

    91-22-66773333

  • FAX

    91-22-66773334

  • Chairman

    Vikas Oberoi

  • Managing Director

    Vikas Oberoi

  • Company Secretary

    Bhaskar Kshirsagar

  • Auditor

    S R B C & Co LLP

  • Face Value

    10

  • Listing

    NSE

  • Registrar

    MUFG Intime India Pvt Ltd
    C-101 247 Park,
    L B S Marg,Vikhroli West
    Mumbai - Mumbai-400083

Oberoi Realty Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Oberoi Realty 1,589.35 4,558.07 4,371.98 35.71 15.33
A B Real Estate 1,893.10 497.60 323.08 -3,321.23 3.82
Forbes & Co 415.60 212.80 196.84 19.90 18.47
Baroda Rayon 155.95 85.77 76.83 8.86 1.77
Elpro Internatio 94.27 153.17 112.17 42.27 4.78
Citadel Realty 74.70 3.18 3.17 49.80 8.82
Swadeshi Polytex 64.34 7.51 0.40 110.93 3.09
AMJ Land Holdin. 60.41 14.77 12.13 12.40 5.18
Sanathnagar Ent. 44.44 0.47 0.00 -4.13 0.00
Golden Tobacco 35.50 45.85 42.61 23.05 -34.90
Peninsula Land 34.23 527.87 519.63 -43.88 8.84