• SENSEX 80,599.91
    -585.67 (--0.72%)
  • BANKNIFTY 55,617.60
    -344.35 (--0.62%)
  • Tata Motors
    647.20 542.55(%)
  • Axis Bank
    1,060.20 934.00(%)
  • Vimta Labs
    677.30 235.00(%)
  • GE Vernova T&D
    2,871.15 2,871.15(%)
  • Netweb Technol.
    2,299.15 3,060.00(%)
  • Suzlon Energy
    66.80 86.04(%)
  • Kaynes Tech
    6,483.00 7,824.95(%)
  • M & M
    3,117.25 2,360.45(%)
  • PNB Housing
    803.30 746.10(%)
  • Waaree Energies
    3,163.55 3,740.75(%)
  • HDFC Bank
    2,010.00 1,593.20(%)
  • Jayaswal Neco
    48.32 26.06(%)
  • Skipper
    548.00 665.00(%)
  • Shree Refrigerat
    177.70 177.70(%)
  • Timex Group
    244.75 289.90(%)
  • Hind. Unilever
    2,728.10 3,034.50(%)
  • TCS
    3,000.00 3,000.00(%)
  • Ceinsys Tech
    1,750.85 538.20(%)
  • Swiggy
    386.25 297.00(%)
  • KIOCL
    374.20 461.35(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Va Tech Wabag Ltd Engineering - Turnkey Services

  • Indian Private
  • BSE Code : 36019.0
  • ISIN : INE956G01038
1,574.70 -11 (-0.69%)
  • As on 02 Aug 2025 (EOD)

  • Today’s Low

    1,550.00

  • Today’s High

    1,587.00

  • Open

    1,576.00

  • Perv Close

    1,585.70

  • 52W Low

    1,114.00

  • 52W High

    1,944.00

Key Indicators

  • P/E(TTM)

    36.06

  • Mar.Cap (₹Cr.)

    9,797.10

  • Div & Yield %

    0.25

  • Book Value(₹)

    286.69

  • Debt-Equity Ratio

    -0.69

  • AGM Date

    01-Aug-2025

  • EPS

    43.58

  • P/E Ratio

    36.06

Financials Ratios

  • Debt-Equity Ratio

    0.15

  • Mar.Cap (₹Cr.)

    9,797.10

  • RONW (%)

    14.76

  • ROCE (%)

    18.00

Score Board

  • Equity (₹ in Cr.)

    12.44

  • BV (₹)

    286.70

  • Sales( ₹ in Cr.)

    2,873.80

  • NP (in Cr.)

    271.15

  • NP Var(%)

    15.0

  • Div%

    200.0

  • CPS (₹)

    44.10

  • EPS (₹)

    43.60

  • Traded Value (₹ in Lakhs)

    9,778.43

  • 52 Week High

    1,944.00

  • 52 Week Low

    1,114.00

  • Price BSE

    1572.0

  • Price NSE

    1,575.00

  • Market Capital( in Cr.)

    9,778.43

  • P/C Ratio

    35.70

  • P/E Ratio

    36.10

  • Price Vs.BV

    43.60

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar
INCOME :            
Sales Turnover 2,873.80 2,509.70 2,325.30 2,142.61 1,843.13 1,746.32
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00
Net Sales 2,873.80 2,509.70 2,325.30 2,142.61 1,843.13 1,746.32
Other Income 36.90 31.30 60.60 28.26 9.76 20.61
Stock Adjustments 5.00 0.10 1.70 0.00 0.93 -2.44
Total Income 2,915.70 2,541.10 2,387.60 2,170.87 1,853.82 1,764.49
EXPENDITURE :            
Raw Materials 0.00 0.00 0.00 0.00 0.00 0.00
Power and Fuel Cost 2.00 1.80 1.90 1.56 1.40 1.84
Employee Cost 215.40 172.90 167.80 156.01 106.56 121.15
Other Manufacturing Expenses 2,238.00 1,937.20 1,794.70 1,705.55 1,455.81 1,324.15
Selling and Administration Expenses 27.90 25.90 21.60 19.31 17.40 20.27
Miscellaneous Expenses 8.70 23.70 335.20 86.13 93.43 116.09
Employee Benefit Expenses 215.40 172.90 167.80 156.01 106.56 121.15
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 2,492.00 2,161.50 2,321.20 1,968.56 1,674.60 1,583.50
Operating Profit 423.70 379.60 66.40 202.31 179.22 180.99
Interest 59.20 59.40 60.10 74.89 75.32 76.54
Gross Profit 364.50 320.20 6.30 127.42 103.90 104.45
Depreciation 3.00 4.20 4.20 5.32 6.06 6.67
Profit Before Tax 361.50 316.00 2.10 122.10 97.84 97.78
Current Tax 76.90 85.10 7.50 36.17 25.80 -35.08
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax 13.30 -4.90 -6.60 -6.25 -0.99 74.10
Reported Net Profit 271.30 235.80 1.20 92.18 73.03 58.76
Extraordinary Items 0.15 0.15 743.14 0.06 0.58 -0.04
Adjusted Net Profit 271.15 235.65 -741.94 92.12 72.45 58.80
Adjustment below Net Profit 0.00 0.00 0.00 0.00 0.00 0.01
P & L Balance brought forward 1,059.30 823.50 822.30 730.00 656.98 598.21
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
P & L Balance carried down 1,330.60 1,059.30 823.50 822.18 730.01 656.98
Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 200.00 0.00 0.00 0.00 0.00 0.00
Dividend Per Share(Rs) 4.00 0.00 0.00 0.00 0.00 0.00
Earnings Per Share-Unit Curr 43.76 38.03 0.19 14.82 11.74 10.74
Earnings Per Share(Adj)-Unit Curr 43.76 38.03 0.19 14.82 11.74 10.74
Book Value 287.68 241.32 203.47 202.63 187.77 178.54
Book Value(Adj)-Unit Curr 287.68 241.32 203.47 202.63 187.77 178.54

Shareholding Pattern

  • Promoter Group

    19.12%

  • Public Share Holding

    80.88%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 9,709,406 9,709,406.00 9,709,406 9,709,406
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 9,709,406 15.61 9,709,406 1
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 0 0.00 0 0
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 2,185,762 3.51 2,185,762 1
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 2,185,762 3.51 2,185,762 1
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 0 0.00 0 0
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 11,630,954 18.69 11,630,954 158
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 0 0.00 0 0
Mutual Funds / UTI 1,768,113 2.84 1,768,113 9
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 512,219 0.82 512,219 9
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 13,911,286 22.36 13,911,286 176
2] Non Institution
Bodies Corporate 3,144,232 5.05 3,144,232 1,222
Clearing Members 269 0.00 269 4
Directors of their Relatives 0 0.00 0 0
Employees 136,447 0.22 136,447 223
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 1,720,731 2.77 1,720,731 5,711
Foreign Non Institution Other 317,150 0.51 317,150 1
Hindu Undivided Families 823,936 1.32 823,936 3,513
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 7,431,218 11.94 7,431,218 13
Individuals holding nominal share capital up to Rs. 1 lakh 22,521,573 36.20 22,521,361 181,906
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 5,057 0.01 5,057 10
Others 6,116 0.01 6,116 4
Sub Total 36,409,199 58.52 36,408,987 192,794
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 62,215,653 100.00 62,215,441 192,972

Company Background

Va Tech Wabag LtdEngineering - Turnkey Services

  • Va Tech Wabag Ltd
  • BSE Code : 36019.0
  • ISIN : INE956G01038

  • Incorporation Year

    1995

  • Registered Office

    Wabag House No 17 S Kolathur
    200 Ft Tho Pallavaram Main Rd, Chennai,
    Tamil Nadu-600117

  • Telephone

    91-44-39232323

  • FAX

    91-44-39232324

  • Chairman

    Rajiv Mittal

  • Managing Director

    Rajiv Mittal

  • Company Secretary

    Anup Kumar Samal

  • Auditor

    Sharp & Tannan

  • Face Value

    2

  • Listing

    NSE

  • Registrar

    KFin Techologies Ltd
    Karvy Selenium Tow-B,
    31&32 Financial Dist,Nanakramguda
    Mumbai - Hyderabad-500032

Va Tech Wabag Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Va Tech Wabag 1,571.70 2,910.70 2,873.80 36.04 18.71
Larsen & Toubro 3,589.65 148,178.22 142,509.01 43.34 17.31
ITD Cem 792.10 9,022.02 8,974.04 33.20 27.40
Nirlon 530.05 607.36 603.12 21.89 24.42
Semac Construct 523.00 110.51 105.60 -67.83 -32.62
WPIL 505.35 1,177.85 1,147.72 34.31 21.35
ION Exchange 456.85 2,227.09 2,180.04 31.08 26.59
Indian Hume Pipe 408.60 1,500.17 1,491.23 3.86 11.40
Reliance Infra. 311.60 354.48 211.81 -15.61 0.00
W S Inds. 80.65 328.70 326.38 -33.46 6.63
Hind.Construct. 25.59 4,899.08 4,801.05 54.45 14.98