• SENSEX 80,242.24
    -46.14 (--0.06%)
  • BANKNIFTY 55,087.15
    -304.10 (--0.55%)
  • Reliance Industr
    1,411.85 1,608.95(%)
  • Mazagon Dock
    3,149.70 3,149.70(%)
  • Bajaj Finance
    8,560.00 6,376.55(%)
  • Garden Reach Sh.
    1,855.00 890.05(%)
  • Cochin Shipyard
    1,575.50 1,169.00(%)
  • Tata Motors
    641.10 542.55(%)
  • Hind.Aeronautics
    4,466.00 3,045.95(%)
  • Paras Defence
    1,469.00 1,592.75(%)
  • Torrent Pharma.
    3,300.00 2,513.05(%)
  • Sonata Software
    446.50 762.00(%)
  • Data Pattern
    2,450.00 1,350.50(%)
  • IndusInd Bank
    843.10 1,550.00(%)
  • Samvardh. Mothe.
    131.75 107.30(%)
  • Bharat Electron
    312.50 221.00(%)
  • Trent
    5,130.00 4,197.50(%)
  • Varun Beverages
    507.45 419.40(%)
  • ICICI Bank
    1,415.10 1,051.50(%)
  • Vedanta
    423.20 527.00(%)
  • Hitachi Energy
    14,879.00 16,534.50(%)
  • Tech Mahindra
    1,510.60 1,807.40(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Aditya Ispat Ltd Steel - Medium / Small

  • Indian Private
  • BSE Code : 3575.0
  • ISIN : INE570B01012
9.36 1 (6.73%)
  • As on 30 Apr 2025 (EOD)

  • Today’s Low

    8.50

  • Today’s High

    9.36

  • Open

    8.50

  • Perv Close

    8.77

  • 52W Low

    8.26

  • 52W High

    12.75

Key Indicators

  • P/E(TTM)

    0.00

  • Mar.Cap (₹Cr.)

    5.01

  • Div & Yield %

    0.00

  • Book Value(₹)

    13.97

  • Debt-Equity Ratio

    6.73

  • AGM Date

    30-Apr-2025

  • EPS

    0.00

  • P/E Ratio

    0.00

Financials Ratios

  • Debt-Equity Ratio

    -

  • Mar.Cap (₹Cr.)

    5.01

  • RONW (%)

    -

  • ROCE (%)

    -

Score Board

  • Equity (₹ in Cr.)

    5.35

  • BV (₹)

    14.00

  • Sales( ₹ in Cr.)

    62.01

  • NP (in Cr.)

    -2.90

  • NP Var(%)

    -1132.0

  • Div%

    0.0

  • CPS (₹)

    -2.60

  • EPS (₹)

    -5.40

  • Traded Value (₹ in Lakhs)

    4.69

  • 52 Week High

    12.75

  • 52 Week Low

    8.26

  • Price BSE

    9.0

  • Price NSE

    0.00

  • Market Capital( in Cr.)

    4.69

  • P/C Ratio

    -3.40

  • P/E Ratio

    -1.70

  • Price Vs.BV

    -5.40

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar
INCOME :            
Sales Turnover 62.01 53.33 42.11 49.71 30.75 39.62
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00
Net Sales 62.01 53.33 42.11 49.71 30.75 39.62
Other Income 0.67 0.12 0.10 0.07 0.07 0.07
Stock Adjustments 1.90 1.51 -0.35 0.78 -0.57 1.37
Total Income 64.58 54.96 41.86 50.56 30.25 41.06
EXPENDITURE :            
Raw Materials 60.58 48.21 37.34 46.38 26.78 37.25
Power and Fuel Cost 0.69 0.75 0.36 0.37 0.43 0.40
Employee Cost 0.70 0.72 0.53 0.51 0.43 0.43
Other Manufacturing Expenses 0.22 0.28 0.17 0.22 0.24 0.18
Selling and Administration Expenses 0.39 0.41 0.38 0.56 0.27 0.44
Miscellaneous Expenses 0.18 0.00 0.00 0.00 0.12 0.12
Employee Benefit Expenses 0.70 0.72 0.53 0.51 0.43 0.43
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 62.76 50.36 38.78 48.03 28.26 38.82
Operating Profit 1.82 4.60 3.08 2.53 1.99 2.24
Interest 2.99 2.97 1.84 1.56 1.24 1.21
Gross Profit -1.17 1.63 1.24 0.97 0.75 1.03
Depreciation 1.50 1.23 0.72 0.42 0.41 0.43
Profit Before Tax -2.67 0.40 0.52 0.55 0.34 0.60
Current Tax 0.00 0.00 0.02 0.02 0.10 0.11
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax -0.35 0.10 0.12 0.12 0.00 0.05
Reported Net Profit -2.31 0.30 0.38 0.40 0.25 0.44
Extraordinary Items 0.58 0.02 0.00 0.00 0.00 0.00
Adjusted Net Profit -2.89 0.28 0.38 0.40 0.25 0.44
Adjustment below Net Profit 0.00 0.00 0.00 0.00 0.00 0.00
P & L Balance brought forward 4.92 4.62 4.25 3.84 3.60 3.16
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
P & L Balance carried down 2.60 4.92 4.62 4.25 3.84 3.60
Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Per Share(Rs) 0.00 0.00 0.00 0.00 0.00 0.00
Earnings Per Share-Unit Curr -4.33 0.55 0.70 0.75 0.46 0.82
Earnings Per Share(Adj)-Unit Curr -4.33 0.55 0.70 0.75 0.46 0.82
Book Value 15.98 20.13 19.55 18.81 18.03 17.55
Book Value(Adj)-Unit Curr 15.98 20.13 19.55 18.81 18.03 17.55

Shareholding Pattern

  • Promoter Group

    24.32%

  • Public Share Holding

    75.68%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 259,900 4.86 259,900 1
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 1,041,200 19.46 1,041,200 4
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 1,301,100 24.32 1,301,100 5
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 0 0.00 0 0
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 0 0.00 0 0
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 0 0.00 0 0
Mutual Funds / UTI 0 0.00 0 0
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 0 0.00 0 0
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 0 0.00 0 0
2] Non Institution
Bodies Corporate 946,215 17.69 941,315 36
Clearing Members 0 0.00 0 0
Directors of their Relatives 0 0.00 0 0
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 25,440 0.48 25,440 20
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 88,751 1.66 86,651 48
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 758,723 14.18 758,723 18
Individuals holding nominal share capital up to Rs. 1 lakh 2,229,771 41.68 1,561,106 9,401
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 4,048,900 75.68 3,373,235 9,523
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 5,350,000 100.00 4,674,335 9,528

Company Background

Aditya Ispat LtdSteel - Medium / Small

  • Aditya Ispat Ltd
  • BSE Code : 3575.0
  • ISIN : INE570B01012

  • Incorporation Year

    1990

  • Registered Office

    Plot No 20 Phase V
    IDA Jeedimetla, Hyderabad,
    Telangana-500055

  • Telephone

    91-40-23773675

  • FAX

    91-40-23746169

  • Chairman

  • Managing Director

    Aditya Chachan

  • Company Secretary

    Varsha Pandey

  • Auditor

    Dagliya & Co

  • Face Value

    10

  • Listing

    BSE

  • Registrar

    XL Softech Systems Ltd
    Plot No 3 Sagar Soci,
    Road No 2 ,Banjara Hills
    Mumbai - Hyderabad - 500034

Aditya Ispat Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Aditya Ispat 9.36 62.68 62.01 -1.97 -0.56
Kalyani Steels 699.50 2,006.30 1,959.49 12.92 16.61
Gandhi Spl. Tube 653.30 183.27 170.88 13.21 31.16
Surya Roshni 256.00 7,822.30 7,808.52 17.29 20.69
Orissa Sponge 219.40 142.52 142.00 -16.12 0.00
Prakash Industri 171.45 3,741.56 3,677.77 8.69 10.44
Tata Steel 139.75 144,110.34 140,987.43 11.72 13.67
Mukand 100.01 5,233.13 5,217.53 15.43 10.52
Remi Edelstahl 92.98 118.33 117.13 26.49 5.41
Zenith Steel 6.68 148.52 143.22 60.73 0.00
Western Ministil 0.44 0.00 0.00 -0.54 0.00