• SENSEX 81,087.69
    -97.89 (--0.12%)
  • BANKNIFTY 55,617.60
    -344.35 (--0.62%)
  • Tata Motors
    647.20 542.55(%)
  • Axis Bank
    1,060.20 934.00(%)
  • Vimta Labs
    677.30 235.00(%)
  • GE Vernova T&D
    2,871.15 2,871.15(%)
  • Netweb Technol.
    2,299.15 3,060.00(%)
  • Suzlon Energy
    66.80 86.04(%)
  • Kaynes Tech
    6,483.00 7,824.95(%)
  • M & M
    3,117.25 2,360.45(%)
  • PNB Housing
    803.30 746.10(%)
  • Waaree Energies
    3,163.55 3,740.75(%)
  • HDFC Bank
    2,010.00 1,593.20(%)
  • Jayaswal Neco
    48.32 26.06(%)
  • Skipper
    548.00 665.00(%)
  • Shree Refrigerat
    177.70 177.70(%)
  • Timex Group
    244.75 289.90(%)
  • Hind. Unilever
    2,728.10 3,034.50(%)
  • TCS
    3,000.00 3,000.00(%)
  • Ceinsys Tech
    1,750.85 538.20(%)
  • Swiggy
    386.25 297.00(%)
  • KIOCL
    374.20 461.35(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Valor Estate Ltd Construction

  • Indian Private
  • BSE Code : 35717.0
  • ISIN : INE879I01012
180.40 -5 (-2.64%)
  • As on 02 Aug 2025 (EOD)

  • Today’s Low

    178.79

  • Today’s High

    188.29

  • Open

    187.00

  • Perv Close

    185.30

  • 52W Low

    99.81

  • 52W High

    219.09

Key Indicators

  • P/E(TTM)

    0.00

  • Mar.Cap (₹Cr.)

    9,727.25

  • Div & Yield %

    0.00

  • Book Value(₹)

    103.31

  • Debt-Equity Ratio

    -2.64

  • AGM Date

    01-Aug-2025

  • EPS

    0.00

  • P/E Ratio

    0.00

Financials Ratios

  • Debt-Equity Ratio

    0.70

  • Mar.Cap (₹Cr.)

    9,727.25

  • RONW (%)

    36.20

  • ROCE (%)

    22.68

Score Board

  • Equity (₹ in Cr.)

    539.20

  • BV (₹)

    103.30

  • Sales( ₹ in Cr.)

    4.08

  • NP (in Cr.)

    -188.12

  • NP Var(%)

    -126.0

  • Div%

    0.0

  • CPS (₹)

    -3.50

  • EPS (₹)

    -3.50

  • Traded Value (₹ in Lakhs)

    9,721.86

  • 52 Week High

    219.09

  • 52 Week Low

    99.81

  • Price BSE

    180.0

  • Price NSE

    180.00

  • Market Capital( in Cr.)

    9,721.86

  • P/C Ratio

    -51.60

  • P/E Ratio

    -51.60

  • Price Vs.BV

    -3.50

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar
INCOME :            
Sales Turnover 8.72 3.58 3.85 0.18 0.46 4.19
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00
Net Sales 8.72 3.58 3.85 0.18 0.46 4.19
Other Income 987.48 105.76 310.93 328.26 49.35 53.67
Stock Adjustments 9.25 19.83 24.19 8.14 7.78 10.52
Total Income 1,005.45 129.17 338.97 336.58 57.59 68.38
EXPENDITURE :            
Raw Materials 0.00 0.00 0.00 0.00 0.00 0.00
Power and Fuel Cost 0.00 0.00 0.00 0.00 0.27 0.26
Employee Cost 2.42 2.70 1.06 1.93 3.32 6.82
Other Manufacturing Expenses 18.43 28.54 27.85 8.17 7.98 12.44
Selling and Administration Expenses 1.72 3.29 1.72 2.28 5.18 8.93
Miscellaneous Expenses 97.49 23.81 254.36 55.78 64.51 69.38
Employee Benefit Expenses 2.42 2.70 1.06 1.93 3.32 6.82
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 120.07 58.35 285.00 68.16 81.26 97.83
Operating Profit 885.39 70.82 53.99 268.42 -23.67 -29.46
Interest 10.92 15.14 80.96 159.73 124.00 85.89
Gross Profit 874.47 55.68 -26.97 108.69 -147.67 -115.35
Depreciation 0.15 0.13 0.17 0.78 0.47 1.20
Profit Before Tax 874.32 55.55 -27.14 107.91 -148.14 -116.55
Current Tax 0.00 0.10 -2.19 1.21 0.00 0.50
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax 72.76 20.29 50.18 17.64 -2.51 3.44
Reported Net Profit 801.56 35.17 -75.14 89.06 -145.63 -120.50
Extraordinary Items 83.16 0.00 204.95 163.04 -0.24 0.02
Adjusted Net Profit 718.40 35.17 -280.09 -73.98 -145.39 -120.52
Adjustment below Net Profit -58.98 0.00 -0.36 0.02 0.04 0.11
P & L Balance brought forward -125.81 -160.98 -85.48 -174.56 -28.97 91.43
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
P & L Balance carried down 616.77 -125.81 -160.98 -85.48 -174.56 -28.97
Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Per Share(Rs) 0.00 0.00 0.00 0.00 0.00 0.00
Earnings Per Share-Unit Curr 14.90 1.00 -2.90 3.66 -5.99 -4.95
Earnings Per Share(Adj)-Unit Curr 12.92 0.87 -2.51 3.17 -5.20 -4.29
Book Value 106.99 85.09 96.86 100.33 98.76 113.86
Book Value(Adj)-Unit Curr 92.77 73.78 83.98 86.99 85.69 98.70

Shareholding Pattern

  • Promoter Group

    47.43%

  • Public Share Holding

    52.57%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 60,564,750 11.23 60,564,750 2
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 54,283,091 10.07 54,283,091 15
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 3,068,179 0.57 3,068,179 2
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 70,750,000 13.12 70,750,000 1
Others 0 0.00 0 0
Sub Total 255,760,618 47.43 255,760,618 22
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 0 0.00 0 0
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 29,408,673 5.45 29,408,673 107
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 227,341 0.04 227,341 2
Mutual Funds / UTI 2,061,499 0.38 2,061,499 15
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 413,061 0.08 413,061 4
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 32,110,574 5.96 32,110,574 128
2] Non Institution
Bodies Corporate 46,220,474 8.57 46,220,474 1,013
Clearing Members 9,605 0.00 9,605 5
Directors of their Relatives 0 0.00 0 0
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 2,702,066 0.50 2,702,066 987
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 8,062,198 1.50 8,062,198 2,491
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 95,615,370 17.73 95,615,370 698
Individuals holding nominal share capital up to Rs. 1 lakh 43,166,803 8.01 43,166,301 84,885
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 39,256,009 7.28 39,256,009 6
Others 175,546 0.03 175,546 2
Sub Total 251,333,239 46.61 251,332,737 90,209
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 539,204,431 100.00 539,203,929 90,359

Company Background

Valor Estate LtdConstruction

  • Valor Estate Ltd
  • BSE Code : 35717.0
  • ISIN : INE879I01012

  • Incorporation Year

    2007

  • Registered Office

    DB Central Maulana Azad Road
    Rangwala Compound Jacob Circle, Mumbai,
    Maharashtra-400011

  • Telephone

  • FAX

  • Chairman

    Vinod K Goenka

  • Managing Director

    Vinod K Goenka

  • Company Secretary

    Jignesh Shah

  • Auditor

    N A Shah Associates LLP

  • Face Value

    10

  • Listing

    NSE

  • Registrar

    MUFG Intime India Pvt Ltd
    C-101 247 Park,
    L B S Marg,Vikhroli West
    Mumbai - Mumbai-400083

Valor Estate Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Valor Estate 180.30 895.27 8.72 -51.66 15.23
A B Real Estate 1,893.10 497.60 323.08 -3,321.23 3.82
Forbes & Co 415.60 212.80 196.84 19.90 18.47
Baroda Rayon 155.95 85.77 76.83 8.86 1.77
Elpro Internatio 94.27 153.17 112.17 42.27 4.78
Citadel Realty 74.70 3.18 3.17 49.80 8.82
Swadeshi Polytex 64.34 7.51 0.40 110.93 3.09
AMJ Land Holdin. 60.41 14.77 12.13 12.40 5.18
Sanathnagar Ent. 44.44 0.47 0.00 -4.13 0.00
Golden Tobacco 35.50 45.85 42.61 23.05 -34.90
Peninsula Land 34.23 527.87 519.63 -43.88 8.84