• SENSEX 80,358.58
    70.20 (+0.09%)
  • BANKNIFTY 55,391.25
    -41.55 (--0.07%)
  • Mazagon Dock
    3,149.70 3,047.00(%)
  • Reliance Industr
    1,411.85 1,608.95(%)
  • Garden Reach Sh.
    1,855.00 890.05(%)
  • Bajaj Finance
    8,560.00 6,376.55(%)
  • Cochin Shipyard
    1,600.40 1,169.00(%)
  • Torrent Pharma.
    3,360.00 3,589.95(%)
  • Hind.Aeronautics
    4,466.00 3,045.95(%)
  • Tata Motors
    641.15 542.55(%)
  • Paras Defence
    1,469.00 1,592.75(%)
  • Samvardh. Mothe.
    132.00 107.30(%)
  • Data Pattern
    2,459.05 1,350.50(%)
  • Varun Beverages
    507.45 419.40(%)
  • IndusInd Bank
    810.40 605.40(%)
  • Trent
    5,134.00 4,058.45(%)
  • Bharat Electron
    312.50 221.00(%)
  • Hitachi Energy
    14,879.00 16,534.50(%)
  • ICICI Bank
    1,424.00 1,051.50(%)
  • Sonata Software
    415.25 762.00(%)
  • Tech Mahindra
    1,510.60 1,807.40(%)
  • HDFC Bank
    1,936.40 1,977.95(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

G R Infraprojects Ltd Construction

  • Indian Private
  • BSE Code : 35408.0
  • ISIN : INE201P01022
1,082.60 7 (0.65%)
  • As on 30 Apr 2025 (EOD)

  • Today’s Low

    1,075.60

  • Today’s High

    1,095.00

  • Open

    1,079.30

  • Perv Close

    1,075.60

  • 52W Low

    901.00

  • 52W High

    1,860.00

Key Indicators

  • P/E(TTM)

    13.81

  • Mar.Cap (₹Cr.)

    10,473.11

  • Div & Yield %

    0.00

  • Book Value(₹)

    771.83

  • Debt-Equity Ratio

    0.65

  • AGM Date

    29-Apr-2025

  • EPS

    78.65

  • P/E Ratio

    13.81

Financials Ratios

  • Debt-Equity Ratio

    0.69

  • Mar.Cap (₹Cr.)

    10,473.11

  • RONW (%)

    15.58

  • ROCE (%)

    16.87

Score Board

  • Equity (₹ in Cr.)

    48.37

  • BV (₹)

    771.80

  • Sales( ₹ in Cr.)

    7,787.96

  • NP (in Cr.)

    827.67

  • NP Var(%)

    -2.0

  • Div%

    0.0

  • CPS (₹)

    110.80

  • EPS (₹)

    85.60

  • Traded Value (₹ in Lakhs)

    10,510.35

  • 52 Week High

    1,860.00

  • 52 Week Low

    901.00

  • Price BSE

    1086.0

  • Price NSE

    1,083.00

  • Market Capital( in Cr.)

    10,510.35

  • P/C Ratio

    9.80

  • P/E Ratio

    12.70

  • Price Vs.BV

    85.60

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar
INCOME :            
Sales Turnover 7,787.96 8,147.59 7,919.18 7,244.46 6,027.76 4,950.18
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00
Net Sales 7,787.96 8,147.59 7,919.18 7,244.46 6,027.76 4,950.18
Other Income 1,605.56 180.90 132.40 127.49 93.76 67.37
Stock Adjustments -0.60 1.14 6.18 4.37 2.30 -0.33
Total Income 9,392.92 8,329.63 8,057.76 7,376.32 6,123.82 5,017.22
EXPENDITURE :            
Raw Materials 285.59 231.85 315.07 111.30 106.24 3,532.60
Power and Fuel Cost 0.00 0.00 0.00 0.00 0.00 0.00
Employee Cost 664.28 647.25 586.42 454.82 446.64 347.24
Other Manufacturing Expenses 5,559.98 5,824.46 5,649.38 5,287.03 4,174.58 5.29
Selling and Administration Expenses 48.86 40.52 35.77 43.74 44.01 38.24
Miscellaneous Expenses 93.22 91.56 60.75 41.56 16.99 19.08
Employee Benefit Expenses 664.28 647.25 586.42 454.82 446.64 347.24
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 6,651.92 6,835.64 6,647.39 5,938.45 4,788.46 3,942.45
Operating Profit 2,741.01 1,493.99 1,410.38 1,437.87 1,335.36 1,074.78
Interest 103.81 102.22 126.87 139.58 145.56 105.66
Gross Profit 2,637.20 1,391.77 1,283.51 1,298.29 1,189.80 969.12
Depreciation 244.23 245.65 281.63 226.84 186.81 138.07
Profit Before Tax 2,392.97 1,146.12 1,001.88 1,071.45 1,002.99 831.05
Current Tax 276.74 294.81 260.93 291.38 343.87 178.99
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax 138.80 -0.46 -19.87 -0.53 -29.65 56.34
Reported Net Profit 1,977.43 851.77 760.82 780.61 688.77 595.71
Extraordinary Items 1,149.76 7.78 -0.99 -2.20 1.47 5.60
Adjusted Net Profit 827.67 843.99 761.81 782.81 687.30 590.11
Adjustment below Net Profit -4.59 -0.15 -1.46 -3.24 -1.76 -69.59
P & L Balance brought forward 5,105.84 4,254.23 3,494.87 2,717.50 1,860.50 1,334.37
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 0.00 0.00 0.00 0.00 -170.00 0.00
P & L Balance carried down 7,078.69 5,105.84 4,254.23 3,494.87 2,717.50 1,860.50
Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Per Share(Rs) 0.00 0.00 0.00 0.00 0.00 0.00
Earnings Per Share-Unit Curr 204.51 88.09 78.69 80.73 71.03 61.44
Earnings Per Share(Adj)-Unit Curr 204.51 88.09 78.69 - - -
Book Value 744.21 539.37 451.30 372.78 291.56 220.75
Book Value(Adj)-Unit Curr 744.21 539.37 451.30 - - -

Shareholding Pattern

  • Promoter Group

    74.70%

  • Public Share Holding

    25.30%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 34,666,432 35.83 34,666,432 6
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 37,598,696 38.87 37,598,696 23
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 72,265,128 74.70 72,265,128 29
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 0 0.00 0 0
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 2,753,481 2.85 2,753,481 88
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 0 0.00 0 0
Mutual Funds / UTI 18,475,268 19.10 18,475,268 14
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 63,010 0.07 63,010 5
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 21,291,759 22.01 21,291,759 107
2] Non Institution
Bodies Corporate 1,353,585 1.40 1,353,585 159
Clearing Members 0 0.00 0 0
Directors of their Relatives 0 0.00 0 0
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 57,854 0.06 57,854 731
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 0 0.00 0 0
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 1,702,889 1.76 1,702,889 63,771
Individuals holding nominal share capital up to Rs. 1 lakh 0 0.00 0 0
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 0 0.00 0 0
Others 69,092 0.07 69,092 1,366
Sub Total 3,183,420 3.29 3,183,420 66,027
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 96,740,307 100.00 96,740,307 66,163

Company Background

G R Infraprojects LtdConstruction

  • G R Infraprojects Ltd
  • BSE Code : 35408.0
  • ISIN : INE201P01022

  • Incorporation Year

    1995

  • Registered Office

    Revenue Block No.223 Paiki and
    384/3 Khata No.464 Kochariya, Ahmedabad,
    Gujarat-382220

  • Telephone

    91-294-2487370

  • FAX

  • Chairman

    Vinod Kumar Agarwal

  • Managing Director

    Ajendra Agarwal

  • Company Secretary

    Sudhir Mutha

  • Auditor

    S R B C & Co LLP

  • Face Value

    5

  • Listing

    NSE

  • Registrar

    KFin Techologies Ltd
    Karvy Selenium Tow-B,
    31&32 Financial Dist,Nanakramguda
    Mumbai - Hyderabad-500032

G R Infraprojects Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
G R Infraproject 1,086.45 8,013.25 7,787.96 5.46 15.45
Larsen & Toubro 3,324.45 131,576.45 126,235.85 45.53 15.37
Nirlon 525.80 607.36 603.12 21.95 24.42
ION Exchange 517.65 2,227.09 2,180.04 34.26 26.59
ITD Cem 501.00 7,588.49 7,542.11 24.68 26.41
WPIL 409.20 1,107.30 1,076.93 26.00 26.86
Indian Hume Pipe 388.80 1,397.24 1,388.63 19.99 12.70
Semac Consul 347.10 110.51 105.60 -4.61 -32.62
Reliance Infra. 256.70 748.11 424.68 -4.25 0.00
W S Inds. 71.52 328.70 326.38 3.81 6.63
Hind.Construct. 26.82 5,167.70 5,042.71 -46.24 11.78