• SENSEX 74,828.25
    299.17 (+0.40%)
  • BANKNIFTY 56,548.90
    333.35 (+0.59%)
  • Meesho
    230.80 125.70(%)
  • SS Retail
    766.90 766.90(%)
  • Allied Blenders
    667.75 719.95(%)
  • Escorts Kubota
    2,828.00 3,998.95(%)
  • Molbio Diagnosti
    1,338.00 1,686.50(%)
  • Swiggy
    276.80 235.85(%)
  • Hero Motors
    98.51 98.51(%)
  • Ather Energy
    1,484.00 535.00(%)
  • ICICI Bank
    1,334.00 1,187.55(%)
  • Cupid
    276.25 298.95(%)
  • Kanohar Elect.
    938.00 938.00(%)
  • Ola Electric
    42.50 59.20(%)
  • Glass Wall Syst.
    278.45 185.05(%)
  • HDFC Bank
    734.00 682.00(%)
  • Tour. Fin. Corp.
    143.00 148.00(%)
  • Whirlpool India
    865.35 1,438.30(%)
  • Cholaman.Inv.&Fn
    1,783.85 1,952.00(%)
  • Elecon Engg.Co
    476.90 625.45(%)
  • Reliance Industries
    1,253.05 1,611.20(%)
  • Bluestone Jewel
    823.55 400.40(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Kalyani Forge Ltd Castings & Forgings

  • Kalyani
  • BSE Code : 3464.0
  • ISIN : INE314G01014
957.60 30 (3.27%)
  • As on 23 Sep 2026 (EOD)
  • Today’s Low

    911.00
  • Today’s High

    960.00
  • Open

    927.25
  • Perv Close

    927.25
  • 52W Low

    523.60
  • 52W High

    1,192.25

Key Indicators

  • P/E(TTM)

    28.23

  • Mar.Cap (₹Cr.)

    348.57

  • Div & Yield %

    0.42

  • Book Value(₹)

    262.49

  • Debt-Equity Ratio

    3.27

  • AGM Date

    23-Sep-2026

  • EPS

    34.04

  • P/E Ratio

    28.23

Financials Ratios

  • Debt-Equity Ratio

    -

  • Mar.Cap (₹Cr.)

    348.57

  • RONW (%)

    -

  • ROCE (%)

    -

Score Board

  • Equity (₹ in Cr.)

    3.64

  • BV (₹)

    262.50

  • Sales( ₹ in Cr.)

    234.64

  • NP (in Cr.)

    9.34

  • NP Var(%)

    11.0

  • Div%

    40.0

  • CPS (₹)

    51.90

  • EPS (₹)

    25.70

  • Traded Value (₹ in Lakhs)

    349.80

  • 52 Week High

    1,192.25

  • 52 Week Low

    523.60

  • Price BSE

    961.0

  • Price NSE

    958.00

  • Market Capital( in Cr.)

    349.80

  • P/C Ratio

    18.50

  • P/E Ratio

    37.40

  • Price Vs.BV

    25.70

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2026 Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar
INCOME :            
Sales Turnover 234.64 235.88 236.79 265.84 246.50 180.78
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00
Net Sales 234.64 235.88 236.79 265.84 246.50 180.78
Other Income 3.58 3.27 3.88 6.99 1.32 1.48
Stock Adjustments -4.98 5.49 -11.66 8.66 -1.45 -0.18
Total Income 233.24 244.64 229.01 281.49 246.37 182.08
EXPENDITURE :            
Raw Materials 95.10 117.76 102.05 160.71 130.48 91.97
Power and Fuel Cost 23.36 28.50 26.22 25.39 22.93 19.23
Employee Cost 46.56 39.72 38.37 36.79 35.24 26.38
Other Manufacturing Expenses 25.03 22.55 26.45 26.28 24.88 21.20
Selling and Administration Expenses 10.16 8.41 8.38 8.51 6.40 4.45
Miscellaneous Expenses 1.46 1.19 9.81 7.97 6.45 5.30
Employee Benefit Expenses 46.56 39.72 38.37 36.79 35.24 26.38
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 201.67 218.13 211.28 265.65 226.38 168.54
Operating Profit 31.58 26.51 17.74 15.84 19.99 13.55
Interest 7.66 7.04 5.90 3.37 3.63 2.80
Gross Profit 23.92 19.47 11.84 12.47 16.36 10.75
Depreciation 9.55 7.87 6.22 11.19 12.34 12.82
Profit Before Tax 14.37 11.60 5.62 1.28 4.02 -2.07
Current Tax 2.83 1.77 0.80 2.00 2.21 0.03
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax 2.22 1.52 0.27 -0.55 -1.32 -0.34
Reported Net Profit 9.32 8.31 4.55 -0.18 3.13 -1.76
Extraordinary Items -0.03 -0.08 0.05 0.06 0.18 -0.44
Adjusted Net Profit 9.35 8.39 4.50 -0.24 2.95 -1.32
Adjustment below Net Profit -2.01 0.00 0.00 0.00 0.00 0.00
P & L Balance brought forward 70.51 63.29 59.83 61.10 82.50 82.88
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 1.45 1.09 1.09 1.09 0.55 -1.38
P & L Balance carried down 76.37 70.51 63.29 59.83 85.09 82.50
Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 40.00 40.00 30.00 30.00 30.00 15.00
Dividend Per Share(Rs) 4.00 4.00 3.00 3.00 3.00 1.50
Earnings Per Share-Unit Curr 25.60 22.85 12.50 -0.50 8.61 -4.84
Earnings Per Share(Adj)-Unit Curr 25.60 22.85 12.50 -0.50 8.61 -4.84
Book Value 262.56 246.46 225.36 213.53 282.88 275.33
Book Value(Adj)-Unit Curr 262.56 246.46 225.36 213.53 282.88 275.33

Shareholding Pattern

  • Promoter Group

    58.76%

  • Public Share Holding

    41.24%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 1,988,120 54.65 1,988,120 15
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 149,569 4.11 149,569 4
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 2,137,689 58.76 2,137,689 19
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 0 0.00 0 0
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 0 0.00 0 0
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 0 0.00 0 0
Mutual Funds / UTI 0 0.00 0 0
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 0 0.00 0 0
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 0 0.00 0 0
2] Non Institution
Bodies Corporate 629,120 17.29 59,020 36
Clearing Members 2,263 0.06 2,263 6
Directors of their Relatives 0 0.00 0 0
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 21,836 0.60 21,836 137
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 24,435 0.67 24,435 135
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 90,998 2.50 0 3
Individuals holding nominal share capital up to Rs. 1 lakh 598,166 16.44 561,161 7,080
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 100 0.00 0 1
Others 133,178 3.66 133,178 1
Sub Total 1,500,311 41.24 802,008 7,405
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 3,638,000 100.00 2,939,697 7,424

Company Background

Kalyani Forge LtdCastings & Forgings

  • Kalyani Forge Ltd
  • BSE Code : 3464.0
  • ISIN : INE314G01014
  • Incorporation Year

    1979

  • Registered Office

    Shangrila Gardens 1st Floor
    C Wing Opp Bund Garden, Pune,
    Maharashtra-411001

  • Telephone

    91-2137-252335/252755

  • FAX

    91-2137-252344

  • Chairman

    Rohini Gaurishankar Kalyani

  • Managing Director

  • Company Secretary

  • Auditor

    Kalyaniwalla & Mistry LLP/M P Chitale & Co

  • Face Value

    10

  • Listing

    NSE

  • Registrar

    Link Intime India Pvt Ltd
    BNo 202 Akshay Compl,
    Off Dhole Patil Road,Near Ganesh Mandir
    Mumbai - Pune-411001

Kalyani Forge Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Kalyani Forge 961.00 238.22 234.64 28.23 11.63
Uni Abex Alloy 4,930.80 200.07 193.09 3.46 31.85
Kennametal India 4,310.40 1,184.70 1,170.30 48.33 18.90
Bharat Forge 2,000.00 8,540.14 8,395.68 119.26 12.60
Bhagwati Auto 714.05 171.34 171.25 14.19 31.47
Nitin Castings 468.00 154.48 150.57 31.66 17.34
Tayo Rolls 89.40 0.00 0.00 -29.31 0.00
DCM 75.06 5.37 0.23 -25.53 0.00
Electrost.Cast. 74.18 5,228.00 5,032.54 89.37 4.34
Lak. Prec. Screw 5.09 274.13 286.81 -0.17 0.00
Gontermann Peip 2.94 64.20 67.82 0.00 0.00