• SENSEX 80,242.24
    -46.14 (--0.06%)
  • BANKNIFTY 55,391.25
    -41.55 (--0.07%)
  • Reliance Industr
    1,411.85 1,608.95(%)
  • Mazagon Dock
    3,149.70 3,047.00(%)
  • Bajaj Finance
    8,560.00 6,376.55(%)
  • Garden Reach Sh.
    1,855.00 890.05(%)
  • Cochin Shipyard
    1,575.50 1,169.00(%)
  • Tata Motors
    641.10 542.55(%)
  • Hind.Aeronautics
    4,466.00 3,045.95(%)
  • Paras Defence
    1,469.00 1,592.75(%)
  • Torrent Pharma.
    3,300.00 2,513.05(%)
  • Sonata Software
    446.50 762.00(%)
  • Data Pattern
    2,450.00 1,350.50(%)
  • IndusInd Bank
    843.10 1,550.00(%)
  • Samvardh. Mothe.
    131.75 107.30(%)
  • Bharat Electron
    312.50 221.00(%)
  • Trent
    5,130.00 4,058.45(%)
  • Varun Beverages
    507.45 419.40(%)
  • ICICI Bank
    1,415.10 1,051.50(%)
  • Vedanta
    423.20 527.00(%)
  • Hitachi Energy
    14,879.00 16,534.50(%)
  • Tech Mahindra
    1,510.60 1,807.40(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Kalyani Forge Ltd Castings & Forgings

  • Kalyani
  • BSE Code : 3464.0
  • ISIN : INE314G01014
604.15 29 (5.00%)
  • As on 30 Apr 2025 (EOD)

  • Today’s Low

    604.15

  • Today’s High

    604.15

  • Open

    604.15

  • Perv Close

    575.40

  • 52W Low

    371.15

  • 52W High

    823.95

Key Indicators

  • P/E(TTM)

    32.02

  • Mar.Cap (₹Cr.)

    219.91

  • Div & Yield %

    0.50

  • Book Value(₹)

    237.06

  • Debt-Equity Ratio

    5.00

  • AGM Date

    29-Apr-2025

  • EPS

    18.66

  • P/E Ratio

    32.02

Financials Ratios

  • Debt-Equity Ratio

    -

  • Mar.Cap (₹Cr.)

    219.91

  • RONW (%)

    -

  • ROCE (%)

    -

Score Board

  • Equity (₹ in Cr.)

    3.64

  • BV (₹)

    237.10

  • Sales( ₹ in Cr.)

    236.79

  • NP (in Cr.)

    4.50

  • NP Var(%)

    1983.0

  • Div%

    30.0

  • CPS (₹)

    29.40

  • EPS (₹)

    12.40

  • Traded Value (₹ in Lakhs)

    217.51

  • 52 Week High

    823.95

  • 52 Week Low

    371.15

  • Price BSE

    598.0

  • Price NSE

    604.00

  • Market Capital( in Cr.)

    217.51

  • P/C Ratio

    20.30

  • P/E Ratio

    48.30

  • Price Vs.BV

    12.40

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar
INCOME :            
Sales Turnover 236.79 265.84 246.50 180.78 200.95 286.35
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00
Net Sales 236.79 265.84 246.50 180.78 200.95 286.35
Other Income 3.88 6.99 1.32 1.48 2.74 6.47
Stock Adjustments -11.66 8.66 -1.45 -0.18 -2.25 3.27
Total Income 229.01 281.49 246.37 182.08 201.44 296.09
EXPENDITURE :            
Raw Materials 102.05 160.71 130.48 91.97 100.14 146.01
Power and Fuel Cost 26.22 25.39 22.93 19.23 20.63 27.28
Employee Cost 38.37 36.79 35.24 26.38 30.76 36.40
Other Manufacturing Expenses 26.45 26.28 24.88 21.20 28.97 45.41
Selling and Administration Expenses 7.75 8.51 6.40 4.45 6.12 6.49
Miscellaneous Expenses 10.44 7.97 6.45 5.30 3.67 2.24
Employee Benefit Expenses 38.37 36.79 35.24 26.38 30.76 36.40
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 211.28 265.65 226.38 168.54 190.30 263.83
Operating Profit 17.74 15.84 19.99 13.55 11.13 32.26
Interest 5.90 3.37 3.63 2.80 5.37 7.59
Gross Profit 11.84 12.47 16.36 10.75 5.76 24.67
Depreciation 6.22 11.19 12.34 12.82 13.89 15.04
Profit Before Tax 5.62 1.28 4.02 -2.07 -8.13 9.63
Current Tax 0.80 2.00 2.21 0.03 0.41 4.31
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax 0.27 -0.55 -1.32 -0.34 -1.62 -1.64
Reported Net Profit 4.55 -0.18 3.13 -1.76 -6.93 6.96
Extraordinary Items 0.05 0.06 0.18 -0.44 0.00 0.02
Adjusted Net Profit 4.50 -0.24 2.95 -1.32 -6.93 6.94
Adjustment below Net Profit 0.00 0.00 0.00 0.00 0.00 -0.67
P & L Balance brought forward 59.83 61.10 82.50 82.88 91.56 86.60
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 1.09 1.09 0.55 -1.38 1.75 1.34
P & L Balance carried down 63.29 59.83 85.09 82.50 82.88 91.56
Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 30.00 30.00 30.00 15.00 10.00 40.00
Dividend Per Share(Rs) 3.00 3.00 3.00 1.50 1.00 4.00
Earnings Per Share-Unit Curr 12.50 -0.50 8.61 -4.84 -19.03 19.14
Earnings Per Share(Adj)-Unit Curr 12.50 -0.50 8.61 -4.84 -19.03 19.14
Book Value 225.36 213.53 282.88 275.33 280.63 306.58
Book Value(Adj)-Unit Curr 225.36 213.53 282.88 275.33 280.63 306.58

Shareholding Pattern

  • Promoter Group

    58.71%

  • Public Share Holding

    41.29%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 1,988,120 54.65 1,988,120 15
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 147,685 4.06 147,685 4
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 2,135,805 58.71 2,135,805 19
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 0 0.00 0 0
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 0 0.00 0 0
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 0 0.00 0 0
Mutual Funds / UTI 0 0.00 0 0
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 0 0.00 0 0
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 0 0.00 0 0
2] Non Institution
Bodies Corporate 638,477 17.55 68,377 47
Clearing Members 299 0.01 299 1
Directors of their Relatives 0 0.00 0 0
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 11,643 0.32 11,643 92
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 26,677 0.73 26,677 123
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 90,998 2.50 0 3
Individuals holding nominal share capital up to Rs. 1 lakh 600,331 16.50 561,082 6,184
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 100 0.00 0 1
Others 133,478 3.67 133,478 1
Sub Total 1,502,195 41.29 801,748 6,457
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 3,638,000 100.00 2,937,553 6,476

Company Background

Kalyani Forge LtdCastings & Forgings

  • Kalyani Forge Ltd
  • BSE Code : 3464.0
  • ISIN : INE314G01014

  • Incorporation Year

    1979

  • Registered Office

    Shangrila Gardens 1st Floor
    C Wing Opp Bund Garden, Pune,
    Maharashtra-411001

  • Telephone

    91-2137-252335/252755

  • FAX

    91-2137-252344

  • Chairman

    Rohini Gaurishankar Kalyani

  • Managing Director

    VIRAJ GAURISHANKAR KALYANI

  • Company Secretary

    Rachana Agarwal

  • Auditor

    Kalyaniwalla & Mistry LLP

  • Face Value

    10

  • Listing

    NSE

  • Registrar

    Link Intime India Pvt Ltd
    BNo 202 Akshay Compl,
    Off Dhole Patil Road,Near Ganesh Mandir
    Mumbai - Pune-411001

Kalyani Forge Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Kalyani Forge 597.55 240.66 236.79 32.02 8.43
Uni Abex Alloy 2,689.90 184.14 179.99 21.80 42.40
Kennametal India 2,113.90 1,111.40 1,099.90 40.12 18.69
Bharat Forge 1,132.15 9,130.98 8,968.63 39.61 16.82
Bhagwati Auto 355.40 134.49 134.21 13.65 22.44
DCM 103.39 13.70 3.58 63.82 0.00
Electrost.Cast. 99.99 7,043.69 6,938.01 8.35 15.97
Tayo Rolls 89.40 0.00 0.00 -29.31 0.00
Lak. Prec. Screw 4.76 274.13 286.81 -0.16 0.00
Gontermann Peip 2.94 64.20 67.82 0.00 0.00
Harig Crankshaft 0.80 0.71 0.00 80.00 0.83