• SENSEX 80,918.78
    -266.80 (--0.33%)
  • BANKNIFTY 55,617.60
    -344.35 (--0.62%)
  • Tata Motors
    647.20 542.55(%)
  • Axis Bank
    1,060.20 934.00(%)
  • Vimta Labs
    677.30 235.00(%)
  • GE Vernova T&D
    2,871.15 2,871.15(%)
  • Netweb Technol.
    2,299.15 3,060.00(%)
  • Suzlon Energy
    66.80 86.04(%)
  • Kaynes Tech
    6,483.00 7,824.95(%)
  • M & M
    3,117.25 2,360.45(%)
  • PNB Housing
    803.30 746.10(%)
  • Waaree Energies
    3,163.55 3,740.75(%)
  • HDFC Bank
    2,010.00 1,593.20(%)
  • Jayaswal Neco
    48.32 26.06(%)
  • Skipper
    548.00 665.00(%)
  • Shree Refrigerat
    177.70 177.70(%)
  • Timex Group
    244.75 289.90(%)
  • Hind. Unilever
    2,728.10 3,034.50(%)
  • TCS
    3,000.00 3,000.00(%)
  • Ceinsys Tech
    1,750.85 538.20(%)
  • Swiggy
    386.25 297.00(%)
  • KIOCL
    374.20 461.35(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Igarashi Motors India Ltd Electric Equipment

  • MNC Associate
  • BSE Code : 3450.0
  • ISIN : INE188B01013
581.10 8 (1.34%)
  • As on 02 Aug 2025 (EOD)

  • Today’s Low

    570.75

  • Today’s High

    599.80

  • Open

    573.40

  • Perv Close

    573.40

  • 52W Low

    401.05

  • 52W High

    848.95

Key Indicators

  • P/E(TTM)

    75.64

  • Mar.Cap (₹Cr.)

    1,829.02

  • Div & Yield %

    0.43

  • Book Value(₹)

    147.91

  • Debt-Equity Ratio

    1.34

  • AGM Date

    01-Aug-2025

  • EPS

    7.68

  • P/E Ratio

    75.64

Financials Ratios

  • Debt-Equity Ratio

    -

  • Mar.Cap (₹Cr.)

    1,829.02

  • RONW (%)

    -

  • ROCE (%)

    -

Score Board

  • Equity (₹ in Cr.)

    31.48

  • BV (₹)

    147.90

  • Sales( ₹ in Cr.)

    838.42

  • NP (in Cr.)

    24.17

  • NP Var(%)

    152.0

  • Div%

    25.0

  • CPS (₹)

    24.10

  • EPS (₹)

    7.70

  • Traded Value (₹ in Lakhs)

    1,828.54

  • 52 Week High

    848.95

  • 52 Week Low

    401.05

  • Price BSE

    581.0

  • Price NSE

    581.00

  • Market Capital( in Cr.)

    1,828.54

  • P/C Ratio

    24.20

  • P/E Ratio

    75.70

  • Price Vs.BV

    7.70

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar
INCOME :            
Sales Turnover 838.42 725.04 656.25 556.40 532.86 534.39
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00
Net Sales 838.42 725.04 656.25 556.40 532.86 534.39
Other Income 2.39 1.62 8.02 6.93 9.54 11.67
Stock Adjustments 3.35 1.68 9.64 -5.63 -0.45 4.45
Total Income 844.16 728.34 673.91 557.70 541.95 550.51
EXPENDITURE :            
Raw Materials 544.79 484.62 445.82 362.55 319.85 317.60
Power and Fuel Cost 18.20 16.23 14.18 12.48 10.36 11.43
Employee Cost 75.23 64.22 58.53 49.44 46.15 51.52
Other Manufacturing Expenses 36.22 33.53 31.95 29.22 24.21 20.52
Selling and Administration Expenses 64.52 46.89 44.82 44.11 51.98 53.23
Miscellaneous Expenses 7.20 6.60 9.50 5.92 5.39 6.20
Employee Benefit Expenses 75.23 64.22 58.53 49.44 46.15 51.52
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 746.17 652.10 604.79 503.71 457.94 460.51
Operating Profit 98.00 76.25 69.11 54.00 84.00 90.01
Interest 13.95 13.29 12.85 7.21 6.87 15.02
Gross Profit 84.05 62.96 56.26 46.79 77.13 74.99
Depreciation 51.54 49.08 47.16 44.47 44.68 42.54
Profit Before Tax 32.51 13.88 9.10 2.32 32.45 32.45
Current Tax 9.13 3.92 3.39 0.00 5.92 6.72
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax -0.79 0.39 0.47 1.12 0.91 -4.17
Reported Net Profit 24.17 9.57 5.24 1.19 25.62 29.91
Extraordinary Items 0.00 0.00 0.00 0.00 0.00 0.00
Adjusted Net Profit 24.17 9.57 5.24 1.19 25.62 29.91
Adjustment below Net Profit -2.16 -0.43 -0.19 0.00 0.00 -1.49
P & L Balance brought forward 276.34 270.34 265.30 296.08 272.55 262.72
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 3.15 3.15 0.00 31.97 2.09 18.59
P & L Balance carried down 295.21 276.34 270.34 265.30 296.08 272.55
Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 25.00 10.00 10.00 0.00 15.00 12.00
Dividend Per Share(Rs) 2.50 1.00 1.00 0.00 1.50 1.20
Earnings Per Share-Unit Curr 7.68 3.04 1.66 0.38 8.14 9.50
Earnings Per Share(Adj)-Unit Curr 7.68 3.04 1.66 0.38 8.14 9.50
Book Value 147.91 142.01 139.65 139.25 139.58 134.35
Book Value(Adj)-Unit Curr 147.91 142.01 139.65 139.25 139.58 134.35

Shareholding Pattern

  • Promoter Group

    75.00%

  • Public Share Holding

    25.00%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 6,464,167 20.54 6,464,167 2
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 6,464,167 20.54 6,464,167 2
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 17,142,121 54.46 17,142,121 1
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 0 0.00 0 0
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 17,142,121 54.46 17,142,121 1
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 0 0.00 0 0
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 298,581 0.95 298,581 16
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 0 0.00 0 0
Mutual Funds / UTI 216,015 0.69 216,015 2
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 436,740 1.39 436,740 4
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 951,336 3.02 951,336 22
2] Non Institution
Bodies Corporate 1,054,242 3.35 1,054,044 224
Clearing Members 574 0.00 574 1
Directors of their Relatives 0 0.00 0 0
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 165,023 0.52 165,023 443
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 309,405 0.98 309,405 665
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 719,324 2.29 719,324 17
Individuals holding nominal share capital up to Rs. 1 lakh 4,513,980 14.34 4,425,863 23,860
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 10 0.00 10 1
Others 103,888 0.33 103,888 1
Sub Total 6,917,424 21.98 6,829,109 25,238
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 31,475,048 100.00 31,386,733 25,263

Company Background

Igarashi Motors India LtdElectric Equipment

  • Igarashi Motors India Ltd
  • BSE Code : 3450.0
  • ISIN : INE188B01013

  • Incorporation Year

    1992

  • Registered Office

    Plots No B-12 to B-15 Phase II
    MEPZ-SEZ Tambaram, Chennai,
    Tamil Nadu-600045

  • Telephone

    91-044-22628199/42298199

  • FAX

    91-044-22628143

  • Chairman

    K K Nohria

  • Managing Director

    R Chandrasekaran

  • Company Secretary

    P Dinakara Babu

  • Auditor

    B S R & Co LLP

  • Face Value

    10

  • Listing

    NSE

  • Registrar

    Cameo Corporate Services Ltd
    Subramanian Building,
    1ST Floor No 1,Club House Road
    Mumbai - Chennai - 600002

Igarashi Motors India Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Igarashi Motors 580.95 840.81 838.42 75.64 7.73
A B B 5,397.45 12,541.71 12,188.31 60.61 38.43
Siemens 3,021.90 21,535.50 20,496.60 42.33 23.81
Bharat Bijlee 2,909.35 1,910.73 1,872.48 23.90 10.68
GE Vernova T&D 2,870.95 3,190.46 3,167.91 96.08 21.76
Kaycee Inds. 1,240.60 53.94 53.20 68.20 26.80
Lak. Electrical 938.75 217.85 212.31 71.82 2.14
Permanent Magnet 929.70 204.08 199.54 52.70 14.07
CG Power & Ind 652.25 9,490.74 9,328.97 99.89 36.12
Modern Insulator 102.05 455.19 443.29 12.27 8.63
Jyoti 100.10 177.18 175.35 17.11 1.32