• SENSEX 81,534.81
    -261.34 (--0.32%)
  • BANKNIFTY 55,944.90
    417.55 (+0.75%)
  • Vishal Mega Mart
    127.85 134.50(%)
  • Reliance Industr
    1,425.80 1,115.55(%)
  • Infosys
    1,647.70 2,006.80(%)
  • Sterlite Tech.
    119.00 109.09(%)
  • HDFC Bank
    1,919.55 1,588.50(%)
  • Varun Beverages
    469.50 419.40(%)
  • ICICI Bank
    1,417.60 1,101.00(%)
  • TCS
    3,522.30 4,585.90(%)
  • Happiest Minds
    674.00 955.00(%)
  • Mazagon Dock
    3,342.85 3,778.00(%)
  • Garden Reach Sh.
    3,205.00 3,528.00(%)
  • Bharti Airtel
    1,847.50 1,373.05(%)
  • M & M
    2,993.70 2,360.45(%)
  • Kotak Mah. Bank
    2,155.00 2,301.55(%)
  • Tata Motors
    673.10 542.55(%)
  • Cochin Shipyard
    2,244.10 2,977.10(%)
  • Hind. Unilever
    2,334.10 3,034.50(%)
  • Sun Pharma.Inds.
    1,641.40 1,461.40(%)
  • St Bk of India
    790.75 679.65(%)
  • HCL Technologies
    1,738.00 2,011.00(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Igarashi Motors India Ltd Electric Equipment

  • MNC Associate
  • BSE Code : 3450.0
  • ISIN : INE188B01013
484.70 -10 (-2.11%)
  • As on 17 Jun 2025 (EOD)

  • Today’s Low

    480.10

  • Today’s High

    496.65

  • Open

    493.45

  • Perv Close

    495.15

  • 52W Low

    401.05

  • 52W High

    848.95

Key Indicators

  • P/E(TTM)

    63.13

  • Mar.Cap (₹Cr.)

    1,525.60

  • Div & Yield %

    0.52

  • Book Value(₹)

    147.91

  • Debt-Equity Ratio

    -2.11

  • AGM Date

    16-Jun-2025

  • EPS

    7.68

  • P/E Ratio

    63.13

Financials Ratios

  • Debt-Equity Ratio

    -

  • Mar.Cap (₹Cr.)

    1,525.60

  • RONW (%)

    -

  • ROCE (%)

    -

Score Board

  • Equity (₹ in Cr.)

    31.48

  • BV (₹)

    147.90

  • Sales( ₹ in Cr.)

    838.42

  • NP (in Cr.)

    24.17

  • NP Var(%)

    152.0

  • Div%

    25.0

  • CPS (₹)

    24.10

  • EPS (₹)

    7.70

  • Traded Value (₹ in Lakhs)

    1,525.91

  • 52 Week High

    848.95

  • 52 Week Low

    401.05

  • Price BSE

    485.0

  • Price NSE

    485.00

  • Market Capital( in Cr.)

    1,525.91

  • P/C Ratio

    20.20

  • P/E Ratio

    63.20

  • Price Vs.BV

    7.70

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar
INCOME :            
Sales Turnover 725.04 656.25 556.40 532.86 534.39 606.16
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00
Net Sales 725.04 656.25 556.40 532.86 534.39 606.16
Other Income 1.62 8.02 6.93 9.54 11.67 25.04
Stock Adjustments 1.68 9.64 -5.63 -0.45 4.45 0.90
Total Income 728.34 673.91 557.70 541.95 550.51 632.10
EXPENDITURE :            
Raw Materials 484.62 445.82 362.55 319.85 317.60 336.00
Power and Fuel Cost 16.23 14.18 12.48 10.36 11.43 11.28
Employee Cost 64.22 58.53 49.44 46.15 51.52 56.19
Other Manufacturing Expenses 33.53 31.95 29.22 24.21 20.52 27.99
Selling and Administration Expenses 46.89 44.82 44.11 51.98 53.23 48.89
Miscellaneous Expenses 6.60 9.50 5.92 5.39 6.20 10.17
Employee Benefit Expenses 64.22 58.53 49.44 46.15 51.52 56.19
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 652.10 604.79 503.71 457.94 460.51 490.52
Operating Profit 76.25 69.11 54.00 84.00 90.01 141.59
Interest 13.29 12.85 7.21 6.87 15.02 15.73
Gross Profit 62.96 56.26 46.79 77.13 74.99 125.86
Depreciation 49.08 47.16 44.47 44.68 42.54 39.93
Profit Before Tax 13.88 9.10 2.32 32.45 32.45 85.93
Current Tax 3.92 3.39 0.00 5.92 6.72 22.97
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax 0.39 0.47 1.12 0.91 -4.17 5.54
Reported Net Profit 9.57 5.24 1.19 25.62 29.91 57.41
Extraordinary Items 0.00 0.00 0.00 0.00 0.00 0.00
Adjusted Net Profit 9.57 5.24 1.19 25.62 29.91 57.41
Adjustment below Net Profit -0.43 -0.19 0.00 0.00 -1.49 -3.78
P & L Balance brought forward 270.34 265.30 296.08 272.55 262.72 227.45
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 3.15 0.00 31.97 2.09 18.59 18.37
P & L Balance carried down 276.34 270.34 265.30 296.08 272.55 262.72
Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 10.00 10.00 0.00 15.00 12.00 49.00
Dividend Per Share(Rs) 1.00 1.00 0.00 1.50 1.20 4.90
Earnings Per Share-Unit Curr 3.04 1.66 0.38 8.14 9.50 18.24
Earnings Per Share(Adj)-Unit Curr 3.04 1.66 0.38 8.14 9.50 18.24
Book Value 142.01 139.65 139.25 139.58 134.35 136.48
Book Value(Adj)-Unit Curr 142.01 139.65 139.25 139.58 134.35 136.48

Shareholding Pattern

  • Promoter Group

    75.00%

  • Public Share Holding

    25.00%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 6,464,167 20.54 6,464,167 2
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 6,464,167 20.54 6,464,167 2
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 17,142,121 54.46 17,142,121 1
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 0 0.00 0 0
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 17,142,121 54.46 17,142,121 1
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 0 0.00 0 0
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 360,515 1.15 360,515 20
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 0 0.00 0 0
Mutual Funds / UTI 206,938 0.66 206,938 1
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 510,631 1.62 510,631 5
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 1,078,084 3.43 1,078,084 26
2] Non Institution
Bodies Corporate 1,082,264 3.44 1,082,066 257
Clearing Members 2 0.00 2 1
Directors of their Relatives 0 0.00 0 0
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 155,396 0.49 155,396 443
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 260,136 0.83 260,136 663
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 687,307 2.18 687,307 15
Individuals holding nominal share capital up to Rs. 1 lakh 4,443,845 14.12 4,351,908 23,801
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 10 0.00 10 1
Others 103,888 0.33 103,888 1
Sub Total 6,790,676 21.57 6,698,541 25,209
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 31,475,048 100.00 31,382,913 25,238

Company Background

Igarashi Motors India LtdElectric Equipment

  • Igarashi Motors India Ltd
  • BSE Code : 3450.0
  • ISIN : INE188B01013

  • Incorporation Year

    1992

  • Registered Office

    Plots No B-12 to B-15 Phase II
    MEPZ-SEZ Tambaram, Chennai,
    Tamil Nadu-600045

  • Telephone

    91-044-22628199/42298199

  • FAX

    91-044-22628143

  • Chairman

    K K Nohria

  • Managing Director

    R Chandrasekaran

  • Company Secretary

    P Dinakara Babu

  • Auditor

    B S R & Co LLP

  • Face Value

    10

  • Listing

    NSE

  • Registrar

    Cameo Corporate Services Ltd
    Subramanian Building,
    1ST Floor No 1,Club House Road
    Mumbai - Chennai - 600002

Igarashi Motors India Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Igarashi Motors 484.80 726.67 725.04 63.13 4.74
A B B 6,011.45 12,541.71 12,188.31 67.51 38.43
Siemens 3,270.90 21,535.50 20,496.60 45.82 23.81
Bharat Bijlee 2,921.55 1,910.73 1,872.48 24.71 10.68
Honda India 2,835.10 1,030.49 989.07 35.96 16.01
GE Vernova T&D 2,299.20 3,190.46 3,167.91 96.77 21.76
Kaycee Inds. 1,421.70 49.44 48.81 76.77 23.91
Lak. Electrical 1,005.65 344.78 337.97 71.22 7.35
CG Power & Ind 681.95 7,760.80 7,609.91 107.06 38.93
Jyoti 115.15 177.18 175.35 19.68 1.32
Modern Insulator 103.05 455.19 443.29 12.39 8.63