• SENSEX 80,242.24
    -46.14 (--0.06%)
  • BANKNIFTY 55,391.25
    -41.55 (--0.07%)
  • Reliance Industr
    1,411.85 1,608.95(%)
  • Mazagon Dock
    3,149.70 3,047.00(%)
  • Bajaj Finance
    8,560.00 6,376.55(%)
  • Garden Reach Sh.
    1,855.00 890.05(%)
  • Cochin Shipyard
    1,575.50 1,169.00(%)
  • Tata Motors
    641.10 542.55(%)
  • Hind.Aeronautics
    4,466.00 3,045.95(%)
  • Paras Defence
    1,469.00 1,592.75(%)
  • Torrent Pharma.
    3,300.00 2,513.05(%)
  • Sonata Software
    446.50 762.00(%)
  • Data Pattern
    2,450.00 1,350.50(%)
  • IndusInd Bank
    843.10 1,550.00(%)
  • Samvardh. Mothe.
    131.75 107.30(%)
  • Bharat Electron
    312.50 221.00(%)
  • Trent
    5,130.00 4,058.45(%)
  • Varun Beverages
    507.45 419.40(%)
  • ICICI Bank
    1,415.10 1,051.50(%)
  • Vedanta
    423.20 527.00(%)
  • Hitachi Energy
    14,879.00 16,534.50(%)
  • Tech Mahindra
    1,510.60 1,807.40(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Olympia Industries Ltd Trading

  • Indian Private
  • BSE Code : 3430.0
  • ISIN : INE482O01021
41.60 0 (0.36%)
  • As on 30 Apr 2025 (EOD)

  • Today’s Low

    40.26

  • Today’s High

    43.77

  • Open

    43.77

  • Perv Close

    41.45

  • 52W Low

    36.00

  • 52W High

    74.66

Key Indicators

  • P/E(TTM)

    22.73

  • Mar.Cap (₹Cr.)

    25.06

  • Div & Yield %

    0.00

  • Book Value(₹)

    69.87

  • Debt-Equity Ratio

    0.36

  • AGM Date

    29-Apr-2025

  • EPS

    1.83

  • P/E Ratio

    22.73

Financials Ratios

  • Debt-Equity Ratio

    -

  • Mar.Cap (₹Cr.)

    25.06

  • RONW (%)

    -

  • ROCE (%)

    -

Score Board

  • Equity (₹ in Cr.)

    6.02

  • BV (₹)

    69.90

  • Sales( ₹ in Cr.)

    189.05

  • NP (in Cr.)

    0.79

  • NP Var(%)

    -20.0

  • Div%

    0.0

  • CPS (₹)

    3.20

  • EPS (₹)

    1.30

  • Traded Value (₹ in Lakhs)

    25.06

  • 52 Week High

    74.66

  • 52 Week Low

    36.00

  • Price BSE

    42.0

  • Price NSE

    0.00

  • Market Capital( in Cr.)

    25.06

  • P/C Ratio

    13.00

  • P/E Ratio

    32.10

  • Price Vs.BV

    1.30

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar
INCOME :            
Sales Turnover 189.05 377.95 325.81 139.46 132.92 127.68
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00
Net Sales 189.05 377.95 325.81 139.46 132.92 127.68
Other Income 0.47 0.45 0.66 0.87 4.93 5.07
Stock Adjustments 16.18 15.89 12.64 12.95 -1.78 5.68
Total Income 205.70 394.29 339.11 153.28 136.07 138.43
EXPENDITURE :            
Raw Materials 178.30 366.58 311.62 126.13 108.24 106.93
Power and Fuel Cost 0.28 0.30 0.30 0.27 0.31 0.33
Employee Cost 7.09 7.29 7.61 7.36 10.00 9.62
Other Manufacturing Expenses 1.16 0.96 0.92 0.84 0.72 0.85
Selling and Administration Expenses 10.63 12.47 13.11 14.82 12.13 14.02
Miscellaneous Expenses 1.33 1.01 1.06 0.53 0.93 1.22
Employee Benefit Expenses 7.09 7.29 7.61 7.36 10.00 9.62
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 198.78 388.61 334.62 149.95 132.34 132.97
Operating Profit 6.92 5.68 4.48 3.34 3.73 5.46
Interest 4.45 3.29 2.22 2.09 2.29 2.60
Gross Profit 2.47 2.39 2.26 1.25 1.44 2.86
Depreciation 1.16 1.10 0.83 0.95 0.89 0.85
Profit Before Tax 1.31 1.29 1.43 0.30 0.55 2.01
Current Tax 0.62 0.40 0.86 0.17 0.26 0.72
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax -0.09 -0.10 0.06 -0.08 -0.04 -0.11
Reported Net Profit 0.79 0.98 0.51 0.20 0.34 1.40
Extraordinary Items 0.00 0.00 0.18 0.00 0.00 0.00
Adjusted Net Profit 0.79 0.98 0.33 0.20 0.34 1.40
Adjustment below Net Profit 0.00 0.00 0.00 0.00 0.00 0.33
P & L Balance brought forward 5.47 4.49 3.97 3.77 3.43 1.90
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 0.00 0.00 0.00 0.00 0.00 0.20
P & L Balance carried down 6.26 5.47 4.49 3.97 3.77 3.43
Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Per Share(Rs) 0.00 0.00 0.00 0.00 0.00 0.00
Earnings Per Share-Unit Curr 1.31 1.64 0.85 0.34 0.56 2.33
Earnings Per Share(Adj)-Unit Curr 1.31 1.64 0.85 0.34 0.56 2.33
Book Value 68.84 66.98 64.67 63.06 62.12 61.14
Book Value(Adj)-Unit Curr 68.84 66.98 64.67 63.06 62.12 61.14

Shareholding Pattern

  • Promoter Group

    71.86%

  • Public Share Holding

    28.14%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 2,396,420 39.78 2,396,420 4
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 1,931,937 32.07 1,931,937 4
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 4,328,357 71.86 4,328,357 8
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 0 0.00 0 0
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 0 0.00 0 0
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 0 0.00 0 0
Mutual Funds / UTI 3,150 0.05 0 3
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 0 0.00 0 0
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 3,150 0.05 0 3
2] Non Institution
Bodies Corporate 48,951 0.81 34,741 38
Clearing Members 1,100 0.02 1,100 1
Directors of their Relatives 0 0.00 0 0
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 164,070 2.72 34,815 471
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 29,046 0.48 29,046 33
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 21,115 0.35 21,115 1
Individuals holding nominal share capital up to Rs. 1 lakh 1,418,616 23.55 851,220 15,230
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 5 0.00 5 1
Others 0 0.00 0 0
Sub Total 1,692,063 28.09 981,202 15,778
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 6,023,570 100.00 5,309,559 15,789

Company Background

Olympia Industries LtdTrading

  • Olympia Industries Ltd
  • BSE Code : 3430.0
  • ISIN : INE482O01021

  • Incorporation Year

    1987

  • Registered Office

    C/205 Synthofine Indl Estate
    Goregaon (East)Off Aarey Road, Mumbai,
    Maharashtra-400063

  • Telephone

    91-22-42138333

  • FAX

  • Chairman

    Navin Pansari

  • Managing Director

    Navin Pansari

  • Company Secretary

  • Auditor

    R A Kuvadia & Co

  • Face Value

    10

  • Listing

    BSE

  • Registrar

    Universal Capital Sec. Pvt Ltd
    21 Shakil Niwas,
    Mahakali Caves Road,Andheri (E)
    Mumbai - Mumbai - 400 093

Olympia Industries Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Olympia Industri 41.60 189.52 189.05 22.73 6.55
Info Edg.(India) 7,064.30 2,640.14 2,380.96 125.52 6.22
One 97 870.60 8,185.20 7,660.80 -71.65 0.00
MSTC 533.30 519.29 316.25 10.56 35.43
Intrasoft Tech. 102.39 14.35 5.90 84.62 4.11
Citizen Infoline 33.15 2.71 2.38 828.75 0.20
AVI Products 22.98 5.06 4.85 63.83 5.56
Mitshi India 15.40 20.24 20.24 -16.56 1.13
Yaari Digital 13.50 3.57 0.00 -1.51 0.00
Nihar Info Glob. 5.48 3.18 3.18 -1.54 0.00
iStreet Network 4.69 0.00 0.00 -78.17 0.00