• SENSEX 81,087.69
    -97.89 (--0.12%)
  • BANKNIFTY 55,617.60
    -344.35 (--0.62%)
  • Tata Motors
    647.20 542.55(%)
  • Axis Bank
    1,060.20 934.00(%)
  • Vimta Labs
    677.30 235.00(%)
  • GE Vernova T&D
    2,871.15 2,871.15(%)
  • Netweb Technol.
    2,299.15 3,060.00(%)
  • Suzlon Energy
    66.80 86.04(%)
  • Kaynes Tech
    6,483.00 7,824.95(%)
  • M & M
    3,117.25 2,360.45(%)
  • PNB Housing
    803.30 746.10(%)
  • Waaree Energies
    3,163.55 3,740.75(%)
  • HDFC Bank
    2,010.00 1,593.20(%)
  • Jayaswal Neco
    48.32 26.06(%)
  • Skipper
    548.00 665.00(%)
  • Shree Refrigerat
    177.70 177.70(%)
  • Timex Group
    244.75 289.90(%)
  • Hind. Unilever
    2,728.10 3,034.50(%)
  • TCS
    3,000.00 3,000.00(%)
  • Ceinsys Tech
    1,750.85 538.20(%)
  • Swiggy
    386.25 297.00(%)
  • KIOCL
    374.20 461.35(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Olympia Industries Ltd Trading

  • Indian Private
  • BSE Code : 3430.0
  • ISIN : INE482O01021
39.90 3 (7.17%)
  • As on 02 Aug 2025 (EOD)

  • Today’s Low

    37.00

  • Today’s High

    43.00

  • Open

    43.00

  • Perv Close

    37.23

  • 52W Low

    32.98

  • 52W High

    58.49

Key Indicators

  • P/E(TTM)

    18.56

  • Mar.Cap (₹Cr.)

    24.03

  • Div & Yield %

    0.00

  • Book Value(₹)

    71.64

  • Debt-Equity Ratio

    7.17

  • AGM Date

    01-Aug-2025

  • EPS

    2.15

  • P/E Ratio

    18.56

Financials Ratios

  • Debt-Equity Ratio

    -

  • Mar.Cap (₹Cr.)

    24.03

  • RONW (%)

    -

  • ROCE (%)

    -

Score Board

  • Equity (₹ in Cr.)

    6.02

  • BV (₹)

    71.60

  • Sales( ₹ in Cr.)

    282.47

  • NP (in Cr.)

    1.30

  • NP Var(%)

    64.0

  • Div%

    0.0

  • CPS (₹)

    3.60

  • EPS (₹)

    2.20

  • Traded Value (₹ in Lakhs)

    24.03

  • 52 Week High

    58.49

  • 52 Week Low

    32.98

  • Price BSE

    40.0

  • Price NSE

    0.00

  • Market Capital( in Cr.)

    24.03

  • P/C Ratio

    11.20

  • P/E Ratio

    18.60

  • Price Vs.BV

    2.20

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar
INCOME :            
Sales Turnover 282.47 189.05 377.95 325.81 139.46 132.92
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00
Net Sales 282.47 189.05 377.95 325.81 139.46 132.92
Other Income 0.62 0.47 0.45 0.66 0.87 4.93
Stock Adjustments -6.02 16.18 15.89 12.64 12.95 -1.78
Total Income 277.07 205.70 394.29 339.11 153.28 136.07
EXPENDITURE :            
Raw Materials 244.17 178.30 366.58 311.62 126.13 108.24
Power and Fuel Cost 0.22 0.28 0.30 0.30 0.27 0.31
Employee Cost 8.13 7.09 7.29 7.61 7.36 10.00
Other Manufacturing Expenses 2.54 1.16 0.96 0.92 0.84 0.72
Selling and Administration Expenses 13.18 10.77 12.47 13.11 14.82 12.13
Miscellaneous Expenses 0.86 1.22 1.01 1.06 0.53 0.93
Employee Benefit Expenses 8.13 7.09 7.29 7.61 7.36 10.00
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 269.11 198.81 388.61 334.62 149.95 132.34
Operating Profit 7.97 6.89 5.68 4.48 3.34 3.73
Interest 5.35 4.42 3.29 2.22 2.09 2.29
Gross Profit 2.62 2.47 2.39 2.26 1.25 1.44
Depreciation 0.86 1.16 1.10 0.83 0.95 0.89
Profit Before Tax 1.76 1.31 1.29 1.43 0.30 0.55
Current Tax 0.58 0.62 0.40 0.86 0.17 0.26
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax -0.11 -0.09 -0.10 0.06 -0.08 -0.04
Reported Net Profit 1.30 0.79 0.98 0.51 0.20 0.34
Extraordinary Items 0.00 0.00 0.00 0.18 0.00 0.00
Adjusted Net Profit 1.30 0.79 0.98 0.33 0.20 0.34
Adjustment below Net Profit 0.00 0.00 0.00 0.00 0.00 0.00
P & L Balance brought forward 6.26 5.47 4.49 3.97 3.77 3.43
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
P & L Balance carried down 7.56 6.26 5.47 4.49 3.97 3.77
Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Per Share(Rs) 0.00 0.00 0.00 0.00 0.00 0.00
Earnings Per Share-Unit Curr 2.15 1.31 1.64 0.85 0.34 0.56
Earnings Per Share(Adj)-Unit Curr 2.15 1.31 1.64 0.85 0.34 0.56
Book Value 71.64 68.84 66.98 64.67 63.06 62.12
Book Value(Adj)-Unit Curr 71.64 68.84 66.98 64.67 63.06 62.12

Shareholding Pattern

  • Promoter Group

    71.86%

  • Public Share Holding

    28.14%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 2,396,420 39.78 2,396,420 4
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 1,931,937 32.07 1,931,937 4
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 4,328,357 71.86 4,328,357 8
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 0 0.00 0 0
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 0 0.00 0 0
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 0 0.00 0 0
Mutual Funds / UTI 3,150 0.05 0 3
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 0 0.00 0 0
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 3,150 0.05 0 3
2] Non Institution
Bodies Corporate 48,952 0.81 34,742 39
Clearing Members 1,100 0.02 1,100 1
Directors of their Relatives 0 0.00 0 0
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 166,949 2.77 37,869 472
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 27,849 0.46 27,849 33
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 21,115 0.35 21,115 1
Individuals holding nominal share capital up to Rs. 1 lakh 1,425,542 23.67 858,881 15,180
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 5 0.00 5 1
Others 0 0.00 0 0
Sub Total 1,692,063 28.09 982,112 15,730
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 6,023,570 100.00 5,310,469 15,741

Company Background

Olympia Industries LtdTrading

  • Olympia Industries Ltd
  • BSE Code : 3430.0
  • ISIN : INE482O01021

  • Incorporation Year

    1987

  • Registered Office

    C/205 Synthofine Indl Estate
    Goregaon (East)Off Aarey Road, Mumbai,
    Maharashtra-400063

  • Telephone

    91-22-42138333

  • FAX

  • Chairman

    Navin Pansari

  • Managing Director

    Navin Pansari

  • Company Secretary

  • Auditor

    R A Kuvadia & Co

  • Face Value

    10

  • Listing

    BSE

  • Registrar

    Universal Capital Sec. Pvt Ltd
    21 Shakil Niwas,
    Mahakali Caves Road,Andheri (E)
    Mumbai - Mumbai - 400 093

Olympia Industries Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Olympia Industri 39.90 283.09 282.47 18.56 7.35
Info Edg.(India) 1,367.70 2,640.14 2,380.96 114.55 6.22
Nazara Technolo. 1,339.55 67.87 23.31 418.61 0.00
MSTC 472.15 519.29 316.25 8.25 35.43
Citizen Infoline 107.95 4.30 3.92 1,199.44 0.22
Intrasoft Tech. 99.00 14.35 5.90 282.86 4.11
AVI Products 23.43 5.06 4.85 146.44 5.56
Yaari Digital 14.70 3.57 0.00 -1.70 0.00
iStreet Network 14.36 0.00 0.00 11.13 0.00
Mitshi India 14.35 20.24 20.24 358.75 1.13
Nihar Info Glob. 4.69 3.18 3.18 -1.34 0.00