• SENSEX 80,242.24
    -46.14 (--0.06%)
  • BANKNIFTY 55,087.15
    -304.10 (--0.55%)
  • Reliance Industr
    1,411.85 1,608.95(%)
  • Mazagon Dock
    3,149.70 3,149.70(%)
  • Bajaj Finance
    8,560.00 6,376.55(%)
  • Garden Reach Sh.
    1,855.00 890.05(%)
  • Cochin Shipyard
    1,575.50 1,169.00(%)
  • Tata Motors
    641.10 542.55(%)
  • Hind.Aeronautics
    4,466.00 3,045.95(%)
  • Paras Defence
    1,469.00 1,592.75(%)
  • Torrent Pharma.
    3,300.00 2,513.05(%)
  • Sonata Software
    446.50 762.00(%)
  • Data Pattern
    2,450.00 1,350.50(%)
  • IndusInd Bank
    843.10 1,550.00(%)
  • Samvardh. Mothe.
    131.75 107.30(%)
  • Bharat Electron
    312.50 221.00(%)
  • Trent
    5,130.00 4,197.50(%)
  • Varun Beverages
    507.45 419.40(%)
  • ICICI Bank
    1,415.10 1,051.50(%)
  • Vedanta
    423.20 527.00(%)
  • Hitachi Energy
    14,879.00 16,534.50(%)
  • Tech Mahindra
    1,510.60 1,807.40(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Divyashakti Ltd Miscellaneous

  • Indian Private
  • BSE Code : 3428.0
  • ISIN : INE410G01010
66.04 -1 (-2.08%)
  • As on 30 Apr 2025 (EOD)

  • Today’s Low

    66.04

  • Today’s High

    67.99

  • Open

    67.44

  • Perv Close

    67.44

  • 52W Low

    62.00

  • 52W High

    85.00

Key Indicators

  • P/E(TTM)

    26.74

  • Mar.Cap (₹Cr.)

    67.82

  • Div & Yield %

    3.03

  • Book Value(₹)

    121.25

  • Debt-Equity Ratio

    -2.08

  • AGM Date

    30-Apr-2025

  • EPS

    2.47

  • P/E Ratio

    26.74

Financials Ratios

  • Debt-Equity Ratio

    -

  • Mar.Cap (₹Cr.)

    67.82

  • RONW (%)

    -

  • ROCE (%)

    -

Score Board

  • Equity (₹ in Cr.)

    10.27

  • BV (₹)

    121.20

  • Sales( ₹ in Cr.)

    69.77

  • NP (in Cr.)

    2.32

  • NP Var(%)

    -70.0

  • Div%

    20.0

  • CPS (₹)

    4.60

  • EPS (₹)

    2.30

  • Traded Value (₹ in Lakhs)

    69.25

  • 52 Week High

    85.00

  • 52 Week Low

    62.00

  • Price BSE

    67.0

  • Price NSE

    0.00

  • Market Capital( in Cr.)

    69.25

  • P/C Ratio

    14.50

  • P/E Ratio

    29.70

  • Price Vs.BV

    2.30

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar
INCOME :            
Sales Turnover 69.77 75.53 63.57 56.88 60.13 33.40
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00
Net Sales 69.77 75.53 63.57 56.88 60.13 33.40
Other Income 2.86 7.99 3.47 0.21 7.26 4.09
Stock Adjustments 1.04 -4.00 4.82 -0.79 -0.73 2.24
Total Income 73.67 79.52 71.86 56.30 66.66 39.73
EXPENDITURE :            
Raw Materials 55.69 44.97 44.05 28.94 33.73 16.66
Power and Fuel Cost 1.15 1.89 1.56 1.43 2.01 1.15
Employee Cost 3.53 4.12 3.74 3.09 3.60 2.80
Other Manufacturing Expenses 2.38 7.24 4.69 5.53 10.43 6.73
Selling and Administration Expenses 3.54 6.38 5.49 3.64 4.28 3.35
Miscellaneous Expenses 1.56 1.31 0.40 2.79 0.27 0.48
Employee Benefit Expenses 3.53 4.12 3.74 3.09 3.60 2.80
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 67.85 65.90 59.94 45.43 54.32 31.17
Operating Profit 5.82 13.63 11.92 10.88 12.34 8.57
Interest 0.16 0.09 0.06 0.08 0.17 0.16
Gross Profit 5.66 13.54 11.86 10.80 12.17 8.41
Depreciation 2.43 2.52 2.40 2.35 2.23 1.59
Profit Before Tax 3.23 11.02 9.46 8.45 9.94 6.82
Current Tax 0.91 3.11 2.22 1.90 2.28 1.13
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax -0.01 0.07 0.10 0.25 0.19 0.54
Reported Net Profit 2.32 7.83 7.15 6.30 7.47 5.15
Extraordinary Items 0.00 0.00 0.02 0.00 0.00 0.02
Adjusted Net Profit 2.32 7.83 7.13 6.30 7.47 5.13
Adjustment below Net Profit 0.00 0.00 0.00 0.00 -1.17 0.00
P & L Balance brought forward 2.05 2.05 1.54 1.54 1.54 1.85
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 2.32 7.83 6.64 6.30 6.30 5.15
P & L Balance carried down 2.05 2.05 2.05 1.54 1.54 1.85
Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 20.00 20.00 20.00 15.00 15.00 15.00
Dividend Per Share(Rs) 2.00 2.00 2.00 1.50 1.50 1.50
Earnings Per Share-Unit Curr 2.26 7.62 6.96 6.14 7.28 5.01
Earnings Per Share(Adj)-Unit Curr 2.26 7.62 6.96 6.14 7.28 5.01
Book Value 120.45 120.20 114.49 109.03 104.37 98.95
Book Value(Adj)-Unit Curr 120.45 120.20 114.49 109.03 104.37 98.95

Shareholding Pattern

  • Promoter Group

    73.20%

  • Public Share Holding

    26.80%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 0 0.00 0 0
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 7,516,547 73.20 7,516,547 7
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 7,516,547 73.20 7,516,547 7
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 0 0.00 0 0
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 0 0.00 0 0
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 0 0.00 0 0
Mutual Funds / UTI 0 0.00 0 0
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 0 0.00 0 0
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 0 0.00 0 0
2] Non Institution
Bodies Corporate 19,854 0.19 14,254 19
Clearing Members 0 0.00 0 0
Directors of their Relatives 0 0.00 0 0
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 193,168 1.88 184,168 61
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 0 0.00 0 0
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 1,265,211 12.32 1,265,211 11
Individuals holding nominal share capital up to Rs. 1 lakh 1,274,090 12.41 909,177 5,541
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 2,752,323 26.80 2,372,810 5,632
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 10,268,870 100.00 9,889,357 5,639

Company Background

Divyashakti LtdMiscellaneous

  • Divyashakti Ltd
  • BSE Code : 3428.0
  • ISIN : INE410G01010

  • Incorporation Year

    1991

  • Registered Office

    7-1-58 Divyashakti Complex
    3rd Floor 301-304 Ameerpet, Hyderabad,
    Telangana-500016

  • Telephone

    91-40-23730240/23731701

  • FAX

  • Chairman

  • Managing Director

    N Hari Hara Prasad

  • Company Secretary

    Nilima Kumari

  • Auditor

    Pavuluri & Co

  • Face Value

    10

  • Listing

    BSE

  • Registrar

    Venture Capital & Corp. Inv.
    12-10-167 ,
    ,Bharath Nagar
    Mumbai - Hyderbad - 500018

Divyashakti Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Divyashakti 66.04 72.63 69.77 26.74 2.68
TCI Industries 1,302.00 1.77 1.39 -73.64 0.00
MPIL Corporation 640.00 1.38 0.00 -65.17 -1.30
Rain Industries 141.85 205.43 141.46 122.28 5.59
Thomas Cook (I) 134.55 2,143.47 1,990.38 57.01 9.72
Modi Rubber 130.80 66.55 2.75 30.35 15.78
Walchand People 130.10 29.60 26.16 15.53 18.31
Ganesh Benzopl. 119.80 242.55 226.72 13.74 17.78
FGP 9.50 0.92 0.20 50.00 1.29
Auto.Prod.India 4.50 0.78 0.17 -1.27 0.00
Kesoram Inds. 4.01 3,783.54 3,740.48 0.02 0.00