• SENSEX 80,242.24
    -46.14 (--0.06%)
  • BANKNIFTY 55,391.25
    -41.55 (--0.07%)
  • Reliance Industr
    1,411.85 1,608.95(%)
  • Mazagon Dock
    3,149.70 3,047.00(%)
  • Bajaj Finance
    8,560.00 6,376.55(%)
  • Garden Reach Sh.
    1,855.00 890.05(%)
  • Cochin Shipyard
    1,575.50 1,169.00(%)
  • Tata Motors
    641.10 542.55(%)
  • Hind.Aeronautics
    4,466.00 3,045.95(%)
  • Paras Defence
    1,469.00 1,592.75(%)
  • Torrent Pharma.
    3,300.00 2,513.05(%)
  • Sonata Software
    446.50 762.00(%)
  • Data Pattern
    2,450.00 1,350.50(%)
  • IndusInd Bank
    843.10 1,550.00(%)
  • Samvardh. Mothe.
    131.75 107.30(%)
  • Bharat Electron
    312.50 221.00(%)
  • Trent
    5,130.00 4,058.45(%)
  • Varun Beverages
    507.45 419.40(%)
  • ICICI Bank
    1,415.10 1,051.50(%)
  • Vedanta
    423.20 527.00(%)
  • Hitachi Energy
    14,879.00 16,534.50(%)
  • Tech Mahindra
    1,510.60 1,807.40(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Frontier Springs Ltd Auto Ancillaries

  • Indian Private
  • BSE Code : 3427.0
  • ISIN : INE572D01014
2,269.05 -43 (-1.86%)
  • As on 30 Apr 2025 (EOD)

  • Today’s Low

    2,252.00

  • Today’s High

    2,355.65

  • Open

    2,315.00

  • Perv Close

    2,312.00

  • 52W Low

    1,152.00

  • 52W High

    2,644.00

Key Indicators

  • P/E(TTM)

    31.87

  • Mar.Cap (₹Cr.)

    894.01

  • Div & Yield %

    0.07

  • Book Value(₹)

    266.67

  • Debt-Equity Ratio

    -1.86

  • AGM Date

    29-Apr-2025

  • EPS

    71.20

  • P/E Ratio

    31.87

Financials Ratios

  • Debt-Equity Ratio

    -

  • Mar.Cap (₹Cr.)

    894.01

  • RONW (%)

    -

  • ROCE (%)

    -

Score Board

  • Equity (₹ in Cr.)

    3.94

  • BV (₹)

    266.70

  • Sales( ₹ in Cr.)

    135.41

  • NP (in Cr.)

    12.71

  • NP Var(%)

    76.0

  • Div%

    15.0

  • CPS (₹)

    41.70

  • EPS (₹)

    32.20

  • Traded Value (₹ in Lakhs)

    894.01

  • 52 Week High

    2,644.00

  • 52 Week Low

    1,152.00

  • Price BSE

    2269.0

  • Price NSE

    0.00

  • Market Capital( in Cr.)

    894.01

  • P/C Ratio

    54.40

  • P/E Ratio

    70.40

  • Price Vs.BV

    32.20

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar
INCOME :            
Sales Turnover 159.80 126.70 83.66 76.96 115.49 95.78
Excise Duty 24.38 19.34 0.00 0.00 15.61 12.51
Net Sales 135.42 107.36 83.66 76.96 99.88 83.27
Other Income 0.61 0.64 0.98 0.97 0.90 0.56
Stock Adjustments -0.90 3.76 3.26 -1.38 1.35 1.26
Total Income 135.13 111.76 87.90 76.55 102.13 85.09
EXPENDITURE :            
Raw Materials 65.74 56.05 38.22 28.06 41.73 37.36
Power and Fuel Cost 7.97 7.53 5.95 5.00 6.96 6.30
Employee Cost 4.53 3.85 3.49 3.36 2.95 2.52
Other Manufacturing Expenses 17.87 15.35 4.07 4.50 14.82 12.41
Selling and Administration Expenses 14.85 13.18 0.57 0.49 14.37 12.73
Miscellaneous Expenses 2.39 2.14 22.38 21.43 0.05 0.09
Employee Benefit Expenses 4.53 3.85 3.49 3.36 2.95 2.52
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 113.36 98.09 74.68 62.85 80.87 71.41
Operating Profit 21.76 13.66 13.21 13.70 21.27 13.68
Interest 0.58 0.69 0.28 0.49 1.33 1.16
Gross Profit 21.18 12.97 12.93 13.21 19.94 12.52
Depreciation 3.71 3.20 2.85 2.67 2.39 2.22
Profit Before Tax 17.47 9.77 10.08 10.54 17.55 10.30
Current Tax 4.33 2.34 2.53 2.60 3.10 2.27
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax 0.15 0.20 0.03 0.14 0.42 -0.37
Reported Net Profit 12.99 7.24 7.51 7.80 14.02 8.40
Extraordinary Items 0.28 0.01 0.00 0.02 -0.01 -0.04
Adjusted Net Profit 12.71 7.23 7.51 7.78 14.03 8.44
Adjustment below Net Profit 2.23 0.40 0.76 0.43 -0.03 0.04
P & L Balance brought forward 66.52 59.27 51.38 43.16 29.60 21.55
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 0.59 0.39 0.39 0.00 0.43 0.39
P & L Balance carried down 81.14 66.52 59.27 51.38 43.16 29.60
Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 15.00 10.00 10.00 0.00 11.00 10.00
Dividend Per Share(Rs) 1.50 1.00 1.00 0.00 1.10 1.00
Earnings Per Share-Unit Curr 32.77 18.27 18.96 19.67 35.37 21.20
Earnings Per Share(Adj)-Unit Curr 32.77 18.27 18.96 19.67 35.37 21.20
Book Value 225.34 188.44 170.15 150.26 129.51 95.29
Book Value(Adj)-Unit Curr 225.34 188.44 170.15 150.26 129.51 95.29

Shareholding Pattern

  • Promoter Group

    51.76%

  • Public Share Holding

    48.24%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 0 0.00 0 0
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 2,038,565 51.76 2,038,565 9
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 2,038,565 51.76 2,038,565 9
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 0 0.00 0 0
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 100 0.00 0 1
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 0 0.00 0 0
Mutual Funds / UTI 0 0.00 0 0
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 0 0.00 0 0
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 100 0.00 0 1
2] Non Institution
Bodies Corporate 102,092 2.59 98,792 33
Clearing Members 2,149 0.05 2,149 5
Directors of their Relatives 0 0.00 0 0
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 52,998 1.35 51,698 227
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 117,630 2.99 117,630 191
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 229,812 5.84 204,812 6
Individuals holding nominal share capital up to Rs. 1 lakh 1,141,862 28.99 965,160 8,661
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 0 0.00 0 0
Others 252,423 6.41 252,423 1
Sub Total 1,899,846 48.24 1,693,544 9,129
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 3,938,511 100.00 3,732,109 9,139

Company Background

Frontier Springs LtdAuto Ancillaries

  • Frontier Springs Ltd
  • BSE Code : 3427.0
  • ISIN : INE572D01014

  • Incorporation Year

    1981

  • Registered Office

    KM 25/4 Kalpi Road
    Rania Kanpur - Dehat, Kanpur,
    Uttar Pradesh-209304

  • Telephone

    91-512-2691207/2691208

  • FAX

    91-512-2691209

  • Chairman

    Kundan Lal Bhatia

  • Managing Director

    Kundan Lal Bhatia

  • Company Secretary

    Dhruv Bhasin

  • Auditor

    Sanjay Nandini & Co/Sanjeevani Raizada & Co

  • Face Value

    10

  • Listing

    BSE

  • Registrar

    Alankit Assignments Ltd
    Alankit Heights ,
    1E/13 Jhandewalan Ex,
    Mumbai - New Delhi-110055

Frontier Springs Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Frontier Springs 2,269.05 136.03 159.80 31.87 20.82
Bombay Burmah 1,957.15 382.75 261.32 86.71 7.47
Auto.Corp.of Goa 1,529.95 597.65 584.34 22.90 18.10
Gabriel India 549.00 3,364.79 3,342.65 37.45 26.52
Hind.Composites 424.65 298.61 297.68 17.00 4.45
Exide Inds. 369.85 16,113.73 16,029.19 28.43 11.60
Federal-Mogul Go 338.00 1,711.91 1,669.57 13.56 17.21
Him Teknoforg. 168.30 375.92 373.43 17.09 8.43
Bharat Gears 76.35 666.67 663.05 -424.17 1.78
Setco Automotive 17.90 1.71 1.15 -596.67 0.27
Gajra Bevel 3.25 0.00 0.00 0.00 0.00