• SENSEX 81,087.69
    -97.89 (--0.12%)
  • BANKNIFTY 55,617.60
    -344.35 (--0.62%)
  • Tata Motors
    647.20 542.55(%)
  • Axis Bank
    1,060.20 934.00(%)
  • Vimta Labs
    677.30 235.00(%)
  • GE Vernova T&D
    2,871.15 2,871.15(%)
  • Netweb Technol.
    2,299.15 3,060.00(%)
  • Suzlon Energy
    66.80 86.04(%)
  • Kaynes Tech
    6,483.00 7,824.95(%)
  • M & M
    3,117.25 2,360.45(%)
  • PNB Housing
    803.30 746.10(%)
  • Waaree Energies
    3,163.55 3,740.75(%)
  • HDFC Bank
    2,010.00 1,593.20(%)
  • Jayaswal Neco
    48.32 26.06(%)
  • Skipper
    548.00 665.00(%)
  • Shree Refrigerat
    177.70 177.70(%)
  • Timex Group
    244.75 289.90(%)
  • Hind. Unilever
    2,728.10 3,034.50(%)
  • TCS
    3,000.00 3,000.00(%)
  • Ceinsys Tech
    1,750.85 538.20(%)
  • Swiggy
    386.25 297.00(%)
  • KIOCL
    374.20 461.35(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Tilaknagar Industries Ltd Breweries & Distilleries

  • Indian Private
  • BSE Code : 3388.0
  • ISIN : INE133E01013
505.35 13 (2.67%)
  • As on 03 Aug 2025 (EOD)

  • Today’s Low

    488.55

  • Today’s High

    514.00

  • Open

    493.40

  • Perv Close

    492.20

  • 52W Low

    199.53

  • 52W High

    524.00

Key Indicators

  • P/E(TTM)

    42.68

  • Mar.Cap (₹Cr.)

    9,794.38

  • Div & Yield %

    0.20

  • Book Value(₹)

    46.58

  • Debt-Equity Ratio

    2.67

  • AGM Date

    01-Aug-2025

  • EPS

    11.84

  • P/E Ratio

    42.68

Financials Ratios

  • Debt-Equity Ratio

    0.33

  • Mar.Cap (₹Cr.)

    9,794.38

  • RONW (%)

    19.46

  • ROCE (%)

    17.14

Score Board

  • Equity (₹ in Cr.)

    193.81

  • BV (₹)

    46.60

  • Sales( ₹ in Cr.)

    1,434.15

  • NP (in Cr.)

    229.41

  • NP Var(%)

    58.0

  • Div%

    10.0

  • CPS (₹)

    13.30

  • EPS (₹)

    11.80

  • Traded Value (₹ in Lakhs)

    9,793.41

  • 52 Week High

    524.00

  • 52 Week Low

    199.53

  • Price BSE

    505.0

  • Price NSE

    505.00

  • Market Capital( in Cr.)

    9,793.41

  • P/C Ratio

    37.90

  • P/E Ratio

    42.70

  • Price Vs.BV

    11.80

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar
INCOME :            
Sales Turnover 2,958.26 2,469.23 1,792.06 1,418.36 1,479.18 781.61
Excise Duty 1,564.31 1,304.92 1,008.69 869.61 830.63 292.62
Net Sales 1,393.95 1,164.31 783.37 548.75 648.55 488.99
Other Income 13.68 103.26 9.60 11.70 473.83 2.04
Stock Adjustments -16.61 17.17 -4.43 13.94 -28.58 23.55
Total Income 1,391.02 1,284.74 788.54 574.39 1,093.80 514.58
EXPENDITURE :            
Raw Materials 309.80 295.98 179.44 145.24 159.06 124.64
Power and Fuel Cost 2.80 5.30 4.47 3.34 3.45 6.08
Employee Cost 43.81 33.43 20.79 15.55 18.98 23.59
Other Manufacturing Expenses 452.92 411.37 245.66 185.16 196.16 153.72
Selling and Administration Expenses 362.85 272.96 183.53 129.51 130.88 86.11
Miscellaneous Expenses 16.01 28.84 40.63 28.02 120.23 66.14
Employee Benefit Expenses 43.81 33.43 20.79 15.55 18.98 23.59
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 1,188.19 1,047.89 674.53 506.82 628.76 460.28
Operating Profit 202.83 236.86 114.00 67.56 465.04 54.30
Interest 26.74 40.19 57.76 65.40 125.08 168.19
Gross Profit 176.09 196.67 56.24 2.16 339.96 -113.89
Depreciation 30.36 30.84 31.17 31.41 31.19 34.99
Profit Before Tax 145.73 165.83 25.07 -29.25 308.77 -148.88
Current Tax 0.00 -0.01 -4.00 -0.46 0.85 0.00
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax 0.00 0.00 0.00 0.00 0.00 0.00
Reported Net Profit 145.73 165.83 29.07 -28.79 307.92 -148.88
Extraordinary Items 0.97 97.93 0.34 -0.10 455.20 -0.01
Adjusted Net Profit 144.76 67.90 28.73 -28.69 -147.28 -148.87
Adjustment below Net Profit -0.08 -0.31 -0.37 -0.23 -0.14 -0.08
P & L Balance brought forward -192.44 -356.30 -384.48 -355.46 -663.24 -514.28
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 4.79 1.65 0.00 0.00 0.00 0.00
P & L Balance carried down -51.59 -192.44 -355.78 -384.48 -355.46 -663.24
Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 5.00 2.50 1.00 0.00 0.00 0.00
Dividend Per Share(Rs) 0.50 0.25 0.10 0.00 0.00 0.00
Earnings Per Share-Unit Curr 7.56 8.95 1.83 -2.30 24.61 -11.90
Earnings Per Share(Adj)-Unit Curr 7.56 8.95 1.83 -2.30 24.61 -11.90
Book Value 34.47 25.73 6.84 -4.17 -1.90 -26.51
Book Value(Adj)-Unit Curr 34.47 25.73 6.84 -4.17 -1.90 -26.51

Shareholding Pattern

  • Promoter Group

    39.97%

  • Public Share Holding

    60.03%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 16,641,961 8.59 16,641,961 2
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 60,816,499 31.38 60,816,499 4
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 77,458,460 39.97 77,458,460 6
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 14,274 0.01 6,922 11
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 29,626,655 15.29 29,626,655 80
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 0 0.00 0 0
Mutual Funds / UTI 1,923,570 0.99 1,923,570 5
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 745,273 0.38 745,273 5
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 32,309,772 16.67 32,302,420 101
2] Non Institution
Bodies Corporate 14,231,680 7.34 14,224,399 423
Clearing Members 764,151 0.39 764,151 43
Directors of their Relatives 255,386 0.13 255,386 1
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 2,571,171 1.33 2,571,018 1,590
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 2,338,267 1.21 2,338,267 1,381
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 21,511,877 11.10 21,289,377 196
Individuals holding nominal share capital up to Rs. 1 lakh 26,591,336 13.72 26,108,536 118,865
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 15,002,946 7.74 15,002,946 8
Others 776,670 0.40 776,670 4
Sub Total 84,045,518 43.36 83,332,784 122,512
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 193,813,750 100.00 193,093,664 122,619

Company Background

Tilaknagar Industries LtdBreweries & Distilleries

  • Tilaknagar Industries Ltd
  • BSE Code : 3388.0
  • ISIN : INE133E01013

  • Incorporation Year

    1933

  • Registered Office

    P O Tilaknagar
    Tal Shrirampur, Ahmednagar,
    Maharashtra-413720

  • Telephone

    91-2422-265123/265032

  • FAX

    91-2422-265135

  • Chairman

    Amit Dahanukar

  • Managing Director

    Amit Dahanukar

  • Company Secretary

    Minuzeer Bamboat

  • Auditor

    Harshil Shah & Company

  • Face Value

    10

  • Listing

    NSE

  • Registrar

    Bigshare Services Pvt Ltd
    E-2/3 Ansa Indl Est,
    Saki Vihar Road ,Sakinaka Andheri(E)
    Mumbai - Mumbai - 400072

Tilaknagar Industries Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Tilaknagar Inds. 505.30 1,407.63 2,958.26 40.91 18.21
Radico Khaitan 2,840.70 4,856.00 17,098.54 94.53 16.24
India Glycols 1,667.60 3,316.92 7,918.77 28.62 10.79
IFB Agro Inds. 880.65 1,077.85 1,538.49 23.83 6.76
G M Breweries 681.45 684.67 2,503.69 11.98 18.23
Jagatjit Inds. 192.30 583.03 708.16 -38.61 8.20
Som Distilleries 147.05 744.76 884.74 49.68 13.46
Khoday India 116.25 72.95 70.96 -31.33 0.00
Shri Gang Indus 93.56 266.29 288.65 5.72 15.21
Piccadily Sugar 50.55 6.22 4.84 -129.62 0.00
BCL Industries 43.75 1,633.94 1,697.26 18.08 12.30