• SENSEX 80,242.24
    -46.14 (--0.06%)
  • BANKNIFTY 55,087.15
    -304.10 (--0.55%)
  • Reliance Industr
    1,411.85 1,608.95(%)
  • Mazagon Dock
    3,149.70 3,149.70(%)
  • Bajaj Finance
    8,560.00 6,376.55(%)
  • Garden Reach Sh.
    1,855.00 890.05(%)
  • Cochin Shipyard
    1,575.50 1,169.00(%)
  • Tata Motors
    641.10 542.55(%)
  • Hind.Aeronautics
    4,466.00 3,045.95(%)
  • Paras Defence
    1,469.00 1,592.75(%)
  • Torrent Pharma.
    3,300.00 2,513.05(%)
  • Sonata Software
    446.50 762.00(%)
  • Data Pattern
    2,450.00 1,350.50(%)
  • IndusInd Bank
    843.10 1,550.00(%)
  • Samvardh. Mothe.
    131.75 107.30(%)
  • Bharat Electron
    312.50 221.00(%)
  • Trent
    5,130.00 4,197.50(%)
  • Varun Beverages
    507.45 419.40(%)
  • ICICI Bank
    1,415.10 1,051.50(%)
  • Vedanta
    423.20 527.00(%)
  • Hitachi Energy
    14,879.00 16,534.50(%)
  • Tech Mahindra
    1,510.60 1,807.40(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Kirloskar Brothers Ltd Pumps

  • Kirloskars
  • BSE Code : 336.0
  • ISIN : INE732A01036
1,712.00 -35 (-2.03%)
  • As on 30 Apr 2025 (EOD)

  • Today’s Low

    1,701.00

  • Today’s High

    1,778.00

  • Open

    1,758.90

  • Perv Close

    1,747.40

  • 52W Low

    1,290.05

  • 52W High

    2,684.00

Key Indicators

  • P/E(TTM)

    47.95

  • Mar.Cap (₹Cr.)

    13,594.81

  • Div & Yield %

    0.35

  • Book Value(₹)

    190.24

  • Debt-Equity Ratio

    -2.03

  • AGM Date

    30-Apr-2025

  • EPS

    35.73

  • P/E Ratio

    47.95

Financials Ratios

  • Debt-Equity Ratio

    0.15

  • Mar.Cap (₹Cr.)

    13,594.81

  • RONW (%)

    21.75

  • ROCE (%)

    26.32

Score Board

  • Equity (₹ in Cr.)

    15.88

  • BV (₹)

    190.20

  • Sales( ₹ in Cr.)

    2,720.13

  • NP (in Cr.)

    238.95

  • NP Var(%)

    49.0

  • Div%

    300.0

  • CPS (₹)

    36.30

  • EPS (₹)

    30.10

  • Traded Value (₹ in Lakhs)

    13,888.22

  • 52 Week High

    2,684.00

  • 52 Week Low

    1,290.05

  • Price BSE

    1749.0

  • Price NSE

    1,747.00

  • Market Capital( in Cr.)

    13,888.22

  • P/C Ratio

    48.20

  • P/E Ratio

    58.10

  • Price Vs.BV

    30.10

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar
INCOME :            
Sales Turnover 2,720.13 2,539.94 2,165.94 1,799.86 2,097.03 2,223.49
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00
Net Sales 2,720.13 2,539.94 2,165.94 1,799.86 2,097.03 2,223.49
Other Income 35.86 33.02 35.72 18.97 25.41 24.71
Stock Adjustments 43.30 7.22 21.79 -34.56 43.09 48.18
Total Income 2,799.29 2,580.18 2,223.45 1,784.27 2,165.53 2,296.38
EXPENDITURE :            
Raw Materials 1,522.44 1,481.26 1,338.73 1,035.67 1,204.88 1,368.72
Power and Fuel Cost 43.47 39.05 33.61 25.62 30.24 30.59
Employee Cost 343.13 287.34 250.85 225.47 258.17 240.75
Other Manufacturing Expenses 273.75 242.55 203.36 126.99 189.87 190.07
Selling and Administration Expenses 170.23 166.92 141.81 120.45 205.88 207.22
Miscellaneous Expenses 68.90 99.52 87.49 62.76 86.25 72.05
Employee Benefit Expenses 343.13 287.34 250.85 225.47 258.17 240.75
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 2,421.91 2,316.63 2,055.85 1,596.96 1,975.28 2,109.40
Operating Profit 377.38 263.55 167.61 187.30 190.25 186.98
Interest 5.81 13.83 15.79 24.13 30.21 26.24
Gross Profit 371.57 249.72 151.82 163.17 160.04 160.74
Depreciation 49.07 42.44 40.68 38.27 40.04 36.59
Profit Before Tax 322.50 207.28 111.14 124.90 120.00 124.15
Current Tax 79.08 66.09 36.47 35.96 35.53 43.29
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax 0.02 -11.40 -3.50 -4.29 5.30 -6.46
Reported Net Profit 243.41 152.59 78.17 93.23 79.17 87.32
Extraordinary Items 4.46 -7.40 -15.44 -1.66 -3.87 0.27
Adjusted Net Profit 238.95 159.99 93.61 94.89 83.04 87.05
Adjustment below Net Profit -7.15 -2.47 2.82 2.29 -0.69 -19.41
P & L Balance brought forward 615.19 488.89 431.72 340.17 303.77 259.00
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 35.73 23.82 23.82 3.97 42.08 23.15
P & L Balance carried down 815.72 615.19 488.89 431.72 340.17 303.77
Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 300.00 225.00 150.00 150.00 125.00 125.00
Dividend Per Share(Rs) 6.00 4.50 3.00 3.00 2.50 2.50
Earnings Per Share-Unit Curr 30.65 19.22 9.84 11.74 9.97 11.00
Earnings Per Share(Adj)-Unit Curr 30.65 19.22 9.84 11.74 9.97 11.00
Book Value 182.89 157.63 141.72 134.52 122.99 118.41
Book Value(Adj)-Unit Curr 182.89 157.63 141.72 134.52 122.99 118.41

Shareholding Pattern

  • Promoter Group

    65.95%

  • Public Share Holding

    34.05%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 19,329,956 24.34 19,329,956 3
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 33,041,719 41.61 33,041,719 11
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 52,371,675 65.95 52,371,675 14
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 5,332 0.01 5,332 1
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 4,842,065 6.10 4,842,065 146
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 1,379,936 1.74 1,379,936 11
Mutual Funds / UTI 5,987,831 7.54 5,987,831 17
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 257,321 0.32 257,321 10
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 12,472,485 15.71 12,472,485 185
2] Non Institution
Bodies Corporate 1,491,759 1.88 1,491,759 417
Clearing Members 23,363 0.03 23,363 16
Directors of their Relatives 0 0.00 0 0
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 482,542 0.61 482,542 2,115
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 332,166 0.42 332,166 833
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 354,177 0.45 354,177 3
Individuals holding nominal share capital up to Rs. 1 lakh 10,051,852 12.66 8,903,492 68,490
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 1,184 0.00 1,184 1
Others 1,825,694 2.30 1,825,694 1
Sub Total 14,564,766 18.34 13,416,406 71,878
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 79,408,926 100.00 78,260,566 72,077

Company Background

Kirloskar Brothers LtdPumps

  • Kirloskar Brothers Ltd
  • BSE Code : 336.0
  • ISIN : INE732A01036

  • Incorporation Year

    1920

  • Registered Office

    Yamuna Survey No 98 (3-7)
    Baner, Pune,
    Maharashtra-411045

  • Telephone

    020 6721 4444

  • FAX

    020 6721 1136

  • Chairman

    Sanjay Kirloskar

  • Managing Director

    Sanjay Kirloskar

  • Company Secretary

    Devang Trivedi

  • Auditor

    Sharp & Tannan Associates

  • Face Value

    2

  • Listing

    NSE

  • Registrar

    Bigshare Services Pvt Ltd
    E-2/3 Ansa Indl Est,
    Saki Vihar Road ,Sakinaka Andheri(E)
    Mumbai - Mumbai - 400072

Kirloskar Brothers Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Kirl. Brothers 1,713.40 2,755.99 2,720.13 46.74 21.32
Ingersoll-Rand 3,742.20 1,241.20 1,213.69 44.79 50.84
Grindwell Norton 1,685.60 2,719.99 2,651.68 51.41 25.16
Carborundum Uni. 1,021.95 2,678.64 2,633.18 54.88 21.10
Elecon Engg.Co 545.10 1,639.38 1,599.67 35.98 32.54
Panasonic Carbon 480.10 61.73 51.31 11.19 16.65
HEG 466.30 2,536.57 2,394.90 45.40 7.31
Graphite India 451.80 3,185.06 2,894.38 20.82 2.65
Elgi Equipments 445.75 1,911.84 1,843.38 41.12 29.83
Greaves Cotton 199.30 1,816.88 1,778.59 28.35 18.61
Batliboi 92.40 203.33 195.60 159.31 5.95