• SENSEX 80,918.78
    -266.80 (--0.33%)
  • BANKNIFTY 55,617.60
    -344.35 (--0.62%)
  • Tata Motors
    647.20 542.55(%)
  • Axis Bank
    1,060.20 934.00(%)
  • Vimta Labs
    677.30 235.00(%)
  • GE Vernova T&D
    2,871.15 2,871.15(%)
  • Netweb Technol.
    2,299.15 3,060.00(%)
  • Suzlon Energy
    66.80 86.04(%)
  • Kaynes Tech
    6,483.00 7,824.95(%)
  • M & M
    3,117.25 2,360.45(%)
  • PNB Housing
    803.30 746.10(%)
  • Waaree Energies
    3,163.55 3,740.75(%)
  • HDFC Bank
    2,010.00 1,593.20(%)
  • Jayaswal Neco
    48.32 26.06(%)
  • Skipper
    548.00 665.00(%)
  • Shree Refrigerat
    177.70 177.70(%)
  • Timex Group
    244.75 289.90(%)
  • Hind. Unilever
    2,728.10 3,034.50(%)
  • TCS
    3,000.00 3,000.00(%)
  • Ceinsys Tech
    1,750.85 538.20(%)
  • Swiggy
    386.25 297.00(%)
  • KIOCL
    374.20 461.35(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Expleo Solutions Ltd Computers - Software - Medium / Small

  • MNC Associate
  • BSE Code : 33432.0
  • ISIN : INE201K01015
1,164.60 -43 (-3.56%)
  • As on 02 Aug 2025 (EOD)

  • Today’s Low

    1,154.10

  • Today’s High

    1,215.70

  • Open

    1,200.00

  • Perv Close

    1,207.60

  • 52W Low

    735.35

  • 52W High

    1,567.45

Key Indicators

  • P/E(TTM)

    20.84

  • Mar.Cap (₹Cr.)

    1,807.43

  • Div & Yield %

    4.28

  • Book Value(₹)

    362.21

  • Debt-Equity Ratio

    -3.56

  • AGM Date

    01-Aug-2025

  • EPS

    56.07

  • P/E Ratio

    20.84

Financials Ratios

  • Debt-Equity Ratio

    0.05

  • Mar.Cap (₹Cr.)

    1,807.43

  • RONW (%)

    15.85

  • ROCE (%)

    19.84

Score Board

  • Equity (₹ in Cr.)

    15.52

  • BV (₹)

    362.20

  • Sales( ₹ in Cr.)

    1,024.80

  • NP (in Cr.)

    87.02

  • NP Var(%)

    7.0

  • Div%

    500.0

  • CPS (₹)

    81.00

  • EPS (₹)

    56.10

  • Traded Value (₹ in Lakhs)

    1,813.25

  • 52 Week High

    1,567.45

  • 52 Week Low

    735.35

  • Price BSE

    1168.0

  • Price NSE

    1,165.00

  • Market Capital( in Cr.)

    1,813.25

  • P/C Ratio

    14.40

  • P/E Ratio

    20.80

  • Price Vs.BV

    56.10

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar
INCOME :            
Sales Turnover 1,024.80 964.87 903.30 742.54 300.89 270.22
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00
Net Sales 1,024.80 964.87 903.30 742.54 300.89 270.22
Other Income 19.92 3.50 8.69 4.73 4.94 5.95
Stock Adjustments 0.00 0.00 0.00 0.00 0.00 0.00
Total Income 1,044.72 968.37 911.99 747.27 305.83 276.17
EXPENDITURE :            
Raw Materials 0.00 0.00 0.00 0.00 0.00 0.00
Power and Fuel Cost 4.11 3.88 3.19 2.39 0.99 1.67
Employee Cost 527.33 529.57 448.38 361.68 126.54 112.59
Other Manufacturing Expenses 131.03 144.75 135.62 179.36 39.03 29.77
Selling and Administration Expenses 54.12 60.05 42.45 28.61 14.68 20.18
Miscellaneous Expenses 158.29 86.62 79.29 50.04 55.24 56.32
Employee Benefit Expenses 527.33 529.57 448.38 361.68 126.54 112.59
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 874.88 824.87 708.92 622.08 236.49 220.53
Operating Profit 169.83 143.50 203.07 125.19 69.35 55.64
Interest 3.32 2.60 2.26 1.21 1.06 1.11
Gross Profit 166.51 140.90 200.81 123.98 68.29 54.53
Depreciation 38.63 33.03 27.27 18.75 5.78 5.80
Profit Before Tax 127.88 107.87 173.54 105.23 62.51 48.73
Current Tax 41.16 30.61 46.16 26.44 17.33 12.47
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax -8.63 -3.84 4.12 15.18 -0.08 1.31
Reported Net Profit 95.34 81.10 123.26 63.60 45.26 34.95
Extraordinary Items 8.32 -0.10 0.60 0.05 0.01 0.02
Adjusted Net Profit 87.02 81.20 122.66 63.55 45.25 34.93
Adjustment below Net Profit -0.60 -1.53 1.57 -0.56 -0.55 -6.77
P & L Balance brought forward 623.78 551.97 427.01 363.97 79.80 55.48
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 77.60 7.76 0.00 0.00 0.00 3.86
P & L Balance carried down 640.93 623.78 551.84 427.01 124.51 79.80
Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 500.00 0.00 50.00 0.00 0.00 0.00
Dividend Per Share(Rs) 50.00 0.00 5.00 0.00 0.00 0.00
Earnings Per Share-Unit Curr 61.43 52.26 79.42 40.98 44.14 34.09
Earnings Per Share(Adj)-Unit Curr 61.43 52.26 79.42 40.98 44.14 34.09
Book Value 362.20 351.15 304.89 224.45 156.03 112.42
Book Value(Adj)-Unit Curr 362.20 351.15 304.89 224.45 156.03 112.42

Shareholding Pattern

  • Promoter Group

    71.05%

  • Public Share Holding

    28.95%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 11,026,058 71.05 11,026,058 1
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 11,026,058 71.05 11,026,058 1
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 0 0.00 0 0
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 0 0.00 0 0
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 0 0.00 0 0
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 0 0.00 0 0
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 15,115 0.10 15,115 16
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 0 0.00 0 0
Mutual Funds / UTI 9 0.00 9 1
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 130,227 0.84 130,227 2
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 145,351 0.94 145,351 19
2] Non Institution
Bodies Corporate 198,098 1.28 198,098 237
Clearing Members 16 0.00 16 1
Directors of their Relatives 5,730 0.04 5,730 1
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 375,010 2.42 375,010 891
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 139,066 0.90 139,066 683
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 290,150 1.87 290,150 8
Individuals holding nominal share capital up to Rs. 1 lakh 3,213,771 20.71 3,213,771 26,614
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 0 0.00 0 0
Others 8,487 0.05 8,487 2
Sub Total 4,348,330 28.02 4,348,330 28,471
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 15,519,739 100.00 15,519,739 28,491

Company Background

Expleo Solutions LtdComputers - Software - Medium / Small

  • Expleo Solutions Ltd
  • BSE Code : 33432.0
  • ISIN : INE201K01015

  • Incorporation Year

    1998

  • Registered Office

    6A 6th Flr Prince Infocity II
    283/3 283/4 Kandanchavadi, Chennai,
    Tamil Nadu-600096

  • Telephone

    91-044-4392-3200

  • FAX

  • Chairman

    Ralph Franz Gillessen

  • Managing Director

    Asvini Kumar A V

  • Company Secretary

    S Sampath Kumar

  • Auditor

    Kalyaniwalla & Mistry LLP

  • Face Value

    10

  • Listing

    NSE

  • Registrar

    Cameo Corporate Services Ltd
    Subramanian Building,
    1ST Floor No 1,Club House Road
    Mumbai - Chennai - 600002

Expleo Solutions Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Expleo Solutions 1,168.35 1,035.14 1,024.80 19.02 21.53
Zensar Tech. 791.65 2,529.20 2,226.10 30.59 24.74
Black Box 505.55 399.76 386.65 722.21 0.00
Wipro 242.80 71,152.60 67,292.80 20.95 21.54
United Interacti 92.80 0.16 0.00 -1,546.67 0.00
Informed Techn. 72.27 6.29 2.40 24.33 14.02
PCS Technology 25.62 3.34 0.34 40.67 3.68
Intl. Data Mgt. 23.33 0.00 0.00 -40.22 0.00
Mipco Seaml Ring 22.39 0.00 0.00 -77.21 0.00
DigiSpice Tech. 21.76 8.05 0.00 -9.50 -0.40
Crysdale Ind 13.23 0.10 0.00 -9.95 0.00