• SENSEX 80,242.24
    -46.14 (--0.06%)
  • BANKNIFTY 55,391.25
    -41.55 (--0.07%)
  • Reliance Industr
    1,411.85 1,608.95(%)
  • Mazagon Dock
    3,149.70 3,047.00(%)
  • Bajaj Finance
    8,560.00 6,376.55(%)
  • Garden Reach Sh.
    1,855.00 890.05(%)
  • Cochin Shipyard
    1,575.50 1,169.00(%)
  • Tata Motors
    641.10 542.55(%)
  • Hind.Aeronautics
    4,466.00 3,045.95(%)
  • Paras Defence
    1,469.00 1,592.75(%)
  • Torrent Pharma.
    3,300.00 2,513.05(%)
  • Sonata Software
    446.50 762.00(%)
  • Data Pattern
    2,450.00 1,350.50(%)
  • IndusInd Bank
    843.10 1,550.00(%)
  • Samvardh. Mothe.
    131.75 107.30(%)
  • Bharat Electron
    312.50 221.00(%)
  • Trent
    5,130.00 4,058.45(%)
  • Varun Beverages
    507.45 419.40(%)
  • ICICI Bank
    1,415.10 1,051.50(%)
  • Vedanta
    423.20 527.00(%)
  • Hitachi Energy
    14,879.00 16,534.50(%)
  • Tech Mahindra
    1,510.60 1,807.40(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

John Cockerill India Ltd Engineering

  • MNC Associate
  • BSE Code : 3326.0
  • ISIN : INE515A01019
2,863.10 -16 (-0.54%)
  • As on 30 Apr 2025 (EOD)
  • Today’s Low

    2,806.50
  • Today’s High

    2,904.95
  • Open

    2,900.00
  • Perv Close

    2,878.60
  • 52W Low

    2,383.00
  • 52W High

    6,443.00

Key Indicators

  • P/E(TTM)

    0.00

  • Mar.Cap (₹Cr.)

    1,413.75

  • Div & Yield %

    0.24

  • Book Value(₹)

    407.37

  • Debt-Equity Ratio

    -0.54

  • AGM Date

    29-Apr-2025

  • EPS

    0.00

  • P/E Ratio

    0.00

Financials Ratios

  • Debt-Equity Ratio

    -

  • Mar.Cap (₹Cr.)

    1,413.75

  • RONW (%)

    -

  • ROCE (%)

    -

Score Board

  • Equity (₹ in Cr.)

    4.94

  • BV (₹)

    407.40

  • Sales( ₹ in Cr.)

    388.73

  • NP (in Cr.)

    -5.20

  • NP Var(%)

    -125.0

  • Div%

    70.0

  • CPS (₹)

    1.60

  • EPS (₹)

    -10.50

  • Traded Value (₹ in Lakhs)

    1,413.75

  • 52 Week High

    6,443.00

  • 52 Week Low

    2,383.00

  • Price BSE

    2863.0

  • Price NSE

    18.00

  • Market Capital( in Cr.)

    1,413.75

  • P/C Ratio

    1,835.70

  • P/E Ratio

    -271.80

  • Price Vs.BV

    -10.50

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2024 Dec 2023 Dec 2023 Mar 2022 Mar 2021 Mar 2020 Mar
INCOME :            
Sales Turnover 388.73 666.61 483.70 382.78 198.06 371.57
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00
Net Sales 388.73 666.61 483.70 382.78 198.06 371.57
Other Income 4.88 6.19 16.61 6.45 2.30 15.19
Stock Adjustments 1.47 -1.56 4.52 -2.05 1.51 1.25
Total Income 395.08 671.24 504.83 387.18 201.87 388.01
EXPENDITURE :            
Raw Materials 246.14 496.06 336.55 265.36 131.66 209.40
Power and Fuel Cost 2.33 1.93 2.35 1.93 1.79 2.34
Employee Cost 62.07 50.49 56.53 49.76 47.60 59.46
Other Manufacturing Expenses 41.22 46.08 44.63 31.78 17.58 49.57
Selling and Administration Expenses 23.22 28.33 32.19 11.17 10.45 24.89
Miscellaneous Expenses 19.00 16.10 9.32 11.25 17.77 4.67
Employee Benefit Expenses 62.07 50.49 56.53 49.76 47.60 59.46
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 393.98 638.99 481.57 371.24 226.86 350.33
Operating Profit 1.09 32.25 23.25 15.94 -24.99 37.67
Interest 2.28 2.33 1.93 6.85 0.19 3.09
Gross Profit -1.19 29.92 21.32 9.09 -25.18 34.58
Depreciation 5.97 3.85 5.15 4.66 5.03 5.67
Profit Before Tax -7.16 26.07 16.17 4.43 -30.21 28.91
Current Tax 2.08 6.25 0.59 -0.08 -1.15 5.67
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax -3.87 -1.82 2.70 -0.13 0.00 -0.50
Reported Net Profit -5.38 21.64 12.89 4.64 -29.06 23.75
Extraordinary Items -0.18 0.63 -0.42 -4.31 -0.72 -0.69
Adjusted Net Profit -5.20 21.01 13.31 8.95 -28.34 24.44
Adjustment below Net Profit -0.56 -0.13 0.20 0.36 -0.89 -2.02
P & L Balance brought forward 101.04 82.00 69.91 64.91 97.32 80.54
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 3.46 2.47 0.99 0.00 2.47 4.94
P & L Balance carried down 91.64 101.04 82.00 69.91 64.91 97.32
Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 70.00 70.00 50.00 20.00 0.00 50.00
Dividend Per Share(Rs) 7.00 7.00 5.00 2.00 0.00 5.00
Earnings Per Share-Unit Curr -10.90 43.82 26.10 9.40 -58.86 48.09
Earnings Per Share(Adj)-Unit Curr -10.90 43.82 26.10 9.40 -58.86 48.09
Book Value 407.37 428.11 389.55 365.13 354.93 419.98
Book Value(Adj)-Unit Curr 407.37 428.11 389.55 365.13 354.93 419.98

Shareholding Pattern

  • Promoter Group

    75.00%

  • Public Share Holding

    25.00%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 3,697,700 74.89 3,697,700 1
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 3,697,700 74.89 3,697,700 1
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 5,500 0.11 5,500 1
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 0 0.00 0 0
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 5,500 0.11 5,500 1
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 0 0.00 0 0
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 1,202 0.02 1,202 3
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 0 0.00 0 0
Mutual Funds / UTI 0 0.00 0 0
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 0 0.00 0 0
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 1,202 0.02 1,202 3
2] Non Institution
Bodies Corporate 35,348 0.72 34,048 127
Clearing Members 3,484 0.07 3,484 12
Directors of their Relatives 0 0.00 0 0
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 38,652 0.78 38,552 229
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 154,495 3.13 154,495 538
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 207,096 4.19 207,096 4
Individuals holding nominal share capital up to Rs. 1 lakh 775,845 15.71 751,496 10,557
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 0 0.00 0 0
Others 18,491 0.37 18,491 1
Sub Total 1,233,411 24.98 1,207,662 11,468
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 4,937,813 100.00 4,912,064 11,473

Company Background

John Cockerill India LtdEngineering

  • John Cockerill India Ltd
  • BSE Code : 3326.0
  • ISIN : INE515A01019
  • Incorporation Year

    1986

  • Registered Office

    Mehta House Plot No 64
    Road No 13 MIDC Andheri(E), Mumbai,
    Maharashtra-400093

  • Telephone

    91-22-66762727

  • FAX

    91-22-66762737/66762738

  • Chairman

    Sebastien Roussel

  • Managing Director

    Michael Kotas

  • Company Secretary

    Haresh Vala

  • Auditor

    S R B C & Co LLP

  • Face Value

    10

  • Listing

    BSE

  • Registrar

    Bigshare Services Pvt Ltd
    Office No 56-2 ,
    Pinnacle Busine.Park,Mahakali Caves Road
    Mumbai - Mumbai - 400093

John Cockerill India Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
John Cockerill 2,863.10 393.60 388.73 -262.67 -2.00
Ingersoll-Rand 3,769.65 1,241.20 1,213.69 45.12 50.84
Grindwell Norton 1,733.15 2,719.99 2,651.68 52.86 25.16
Carborundum Uni. 1,039.80 2,678.64 2,633.18 55.84 21.10
Elecon Engg.Co 560.10 1,639.38 1,599.67 36.97 32.54
Panasonic Carbon 483.95 61.73 51.31 11.28 16.65
HEG 471.65 2,536.57 2,394.90 45.93 7.31
Elgi Equipments 461.90 1,911.84 1,843.38 42.61 29.83
Graphite India 459.05 3,185.06 2,894.38 21.15 2.65
Greaves Cotton 189.40 1,816.88 1,778.59 26.94 18.61
Batliboi 93.48 203.33 195.60 161.17 5.95