• SENSEX 80,242.24
    -46.14 (--0.06%)
  • BANKNIFTY 55,087.15
    -304.10 (--0.55%)
  • Reliance Industr
    1,411.85 1,608.95(%)
  • Mazagon Dock
    3,149.70 3,149.70(%)
  • Bajaj Finance
    8,560.00 6,376.55(%)
  • Garden Reach Sh.
    1,855.00 890.05(%)
  • Cochin Shipyard
    1,575.50 1,169.00(%)
  • Tata Motors
    641.10 542.55(%)
  • Hind.Aeronautics
    4,466.00 3,045.95(%)
  • Paras Defence
    1,469.00 1,592.75(%)
  • Torrent Pharma.
    3,300.00 2,513.05(%)
  • Sonata Software
    446.50 762.00(%)
  • Data Pattern
    2,450.00 1,350.50(%)
  • IndusInd Bank
    843.10 1,550.00(%)
  • Samvardh. Mothe.
    131.75 107.30(%)
  • Bharat Electron
    312.50 221.00(%)
  • Trent
    5,130.00 4,197.50(%)
  • Varun Beverages
    507.45 419.40(%)
  • ICICI Bank
    1,415.10 1,051.50(%)
  • Vedanta
    423.20 527.00(%)
  • Hitachi Energy
    14,879.00 16,534.50(%)
  • Tech Mahindra
    1,510.60 1,807.40(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Aditya Forge Ltd Castings & Forgings

  • Indian Private
  • BSE Code : 3230.0
  • ISIN : INE281H01013
3.11 0 (0.00%)
  • As on 30 Apr 2025 (EOD)

  • Today’s Low

    3.11

  • Today’s High

    3.11

  • Open

    3.11

  • Perv Close

    3.11

  • 52W Low

    0.00

  • 52W High

    0.00

Key Indicators

  • P/E(TTM)

    0.13

  • Mar.Cap (₹Cr.)

    1.34

  • Div & Yield %

    0.00

  • Book Value(₹)

    -5.87

  • Debt-Equity Ratio

    0.00

  • AGM Date

    09-May-2016

  • EPS

    24.21

  • P/E Ratio

    0.13

Financials Ratios

  • Debt-Equity Ratio

    -

  • Mar.Cap (₹Cr.)

    1.34

  • RONW (%)

    -

  • ROCE (%)

    -

Score Board

  • Equity (₹ in Cr.)

    4.31

  • BV (₹)

    -5.90

  • Sales( ₹ in Cr.)

    25.07

  • NP (in Cr.)

    1.92

  • NP Var(%)

    161.0

  • Div%

    0.0

  • CPS (₹)

    4.80

  • EPS (₹)

    4.50

  • Traded Value (₹ in Lakhs)

    1.34

  • 52 Week High

    0.00

  • 52 Week Low

    0.00

  • Price BSE

    3.0

  • Price NSE

    0.00

  • Market Capital( in Cr.)

    1.34

  • P/C Ratio

    0.60

  • P/E Ratio

    0.70

  • Price Vs.BV

    4.50

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar
INCOME :            
Sales Turnover 25.07 33.23 21.58 9.42 18.05 20.63
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00
Net Sales 25.07 33.23 21.58 9.42 18.05 20.63
Other Income 6.35 0.02 0.11 0.26 0.77 1.56
Stock Adjustments -2.05 1.44 0.21 -1.01 -0.80 1.27
Total Income 29.37 34.69 21.90 8.67 18.02 23.46
EXPENDITURE :            
Raw Materials 15.90 26.87 16.86 5.69 12.86 16.21
Power and Fuel Cost 0.00 0.00 0.62 0.44 0.67 0.67
Employee Cost 2.68 3.21 0.64 0.63 0.75 3.10
Other Manufacturing Expenses 1.83 1.75 0.00 1.83 2.62 0.65
Selling and Administration Expenses 1.15 1.10 0.12 0.96 1.53 2.25
Miscellaneous Expenses 2.68 0.00 3.73 0.07 0.11 0.05
Employee Benefit Expenses 2.68 3.21 0.64 0.63 0.75 3.10
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 24.24 32.94 21.97 9.62 18.54 22.93
Operating Profit 5.13 1.76 -0.07 -0.96 -0.53 0.52
Interest 2.49 0.80 0.37 0.45 0.53 0.47
Gross Profit 2.64 0.96 -0.44 -1.41 -1.06 0.05
Depreciation 0.14 0.25 0.25 0.32 0.49 0.48
Profit Before Tax 2.50 0.71 -0.69 -1.73 -1.55 -0.43
Current Tax 0.00 0.00 0.00 0.00 0.00 0.00
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax 0.38 -0.04 -0.04 -0.06 -0.11 -0.12
Reported Net Profit 2.12 0.75 -0.64 -1.66 -1.44 -0.30
Extraordinary Items 0.19 0.01 0.00 0.01 -0.02 0.15
Adjusted Net Profit 1.93 0.74 -0.64 -1.67 -1.42 -0.45
Adjustment below Net Profit 0.00 0.00 0.00 0.00 0.00 0.00
P & L Balance brought forward -16.96 -17.72 -17.07 -15.41 -13.97 -13.67
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
P & L Balance carried down -14.85 -16.96 -17.72 -17.07 -15.41 -13.97
Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Per Share(Rs) 0.00 0.00 0.00 0.00 0.00 0.00
Earnings Per Share-Unit Curr 4.92 1.74 -1.49 -3.86 -3.34 -0.70
Earnings Per Share(Adj)-Unit Curr - - - - - -
Book Value -24.46 -29.37 -31.12 -29.63 -25.77 -22.43
Book Value(Adj)-Unit Curr - - - - - -

Shareholding Pattern

  • Promoter Group

    30.54%

  • Public Share Holding

    69.46%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 0 0.00 0 0
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 1,316,057 30.54 1,299,757 9
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 1,316,057 30.54 1,299,757 9
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 400 0.01 200 2
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 0 0.00 0 0
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 0 0.00 0 0
Mutual Funds / UTI 0 0.00 0 0
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 0 0.00 0 0
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 400 0.01 200 2
2] Non Institution
Bodies Corporate 237,189 5.51 171,489 44
Clearing Members 0 0.00 0 0
Directors of their Relatives 0 0.00 0 0
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 34,200 0.79 15,700 80
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 66,203 1.54 66,203 31
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 349,020 8.10 248,820 6
Individuals holding nominal share capital up to Rs. 1 lakh 2,305,531 53.51 1,168,631 3,988
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 2,992,143 69.45 1,670,843 4,149
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 4,308,600 100.00 2,970,800 4,160

Company Background

Aditya Forge LtdCastings & Forgings

  • Aditya Forge Ltd
  • BSE Code : 3230.0
  • ISIN : INE281H01013

  • Incorporation Year

    1992

  • Registered Office

    412 to 415 GIDC
    Ramangamdi POR NH8, Vadodara,
    Gujarat-391243

  • Telephone

  • FAX

  • Chairman

  • Managing Director

    Nitin R Parekh

  • Company Secretary

    Prachi Nahar

  • Auditor

    M A A K & Associates

  • Face Value

    10

  • Listing

    BSE

  • Registrar

    Sharepro Services India Pvt Lt
    Devnandan Mega Mall ,
    Office No 416-420 ,4th Floor Ashram Rd
    Mumbai - Ahmedabad-380006

Aditya Forge Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Aditya Forge 3.11 31.42 25.07 0.13 38.09
Uni Abex Alloy 2,696.70 184.14 179.99 21.86 42.40
Kennametal India 2,075.10 1,111.40 1,099.90 39.38 18.69
Bharat Forge 1,104.40 9,130.98 8,968.63 38.64 16.82
Bhagwati Auto 332.75 134.49 134.21 12.78 22.44
DCM 99.80 13.70 3.58 61.60 0.00
Electrost.Cast. 96.69 7,043.69 6,938.01 8.08 15.97
Tayo Rolls 89.40 0.00 0.00 -29.31 0.00
Lak. Prec. Screw 4.89 274.13 286.81 -0.16 0.00
Gontermann Peip 2.94 64.20 67.82 0.00 0.00
Harig Crankshaft 0.80 0.71 0.00 80.00 0.83