• SENSEX 75,641.67
    -749.72 (--0.98%)
  • BANKNIFTY 56,592.00
    -534.80 (--0.94%)
  • HCL Technologies
    1,275.50 1,770.00(%)
  • Shadowfax Technologies
    203.85 98.60(%)
  • E2E Networks
    516.95 492.35(%)
  • Bluestone Jewel
    725.30 400.40(%)
  • HDFC Bank
    737.50 726.75(%)
  • Suryoday Small
    217.50 197.50(%)
  • Bajaj Finance
    1,012.35 788.40(%)
  • SRF
    2,684.25 3,257.95(%)
  • Infosys
    1,023.30 984.00(%)
  • DSP BlackRockETF
    999.99 990.00(%)
  • Ujjivan Small
    71.51 72.20(%)
  • Interglobe Aviat
    4,886.70 3,894.80(%)
  • Kalyan Jewellers
    576.80 327.15(%)
  • Thyrocare Tech.
    597.50 578.05(%)
  • Ather Energy
    1,195.30 329.15(%)
  • Power Grid Corpn
    285.65 250.05(%)
  • Nuvama Wealth
    2,067.00 1,992.50(%)
  • Gandhar Oil Ref.
    275.70 116.00(%)
  • Tour. Fin. Corp.
    80.00 51.20(%)
  • Route Mobile
    573.35 414.10(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Frog Innovations Ltd Telecommunications - Equipment

  • Indian Private
  • BSE Code : 32241.0
  • ISIN : INE385O01018
207.45 4 (1.99%)
  • As on 24 Jul 2026 (EOD)

  • Today’s Low

    207.45

  • Today’s High

    207.45

  • Open

    207.45

  • Perv Close

    203.40

  • 52W Low

    123.50

  • 52W High

    275.00

Key Indicators

  • P/E(TTM)

    0.00

  • Mar.Cap (₹Cr.)

    322.67

  • Div & Yield %

    0.00

  • Book Value(₹)

    99.90

  • Debt-Equity Ratio

    1.99

  • AGM Date

    23-Jul-2026

  • EPS

    0.00

  • P/E Ratio

    0.00

Financials Ratios

  • Debt-Equity Ratio

    0.02

  • Mar.Cap (₹Cr.)

    322.67

  • RONW (%)

    11.00

  • ROCE (%)

    14.11

Score Board

  • Equity (₹ in Cr.)

    15.55

  • BV (₹)

    99.90

  • Sales( ₹ in Cr.)

    86.84

  • NP (in Cr.)

    -3.31

  • NP Var(%)

    -114.0

  • Div%

    0.0

  • CPS (₹)

    1.20

  • EPS (₹)

    -2.10

  • Traded Value (₹ in Lakhs)

    322.67

  • 52 Week High

    275.00

  • 52 Week Low

    123.50

  • Price BSE

    0.0

  • Price NSE

    207.00

  • Market Capital( in Cr.)

    322.67

  • P/C Ratio

    173.40

  • P/E Ratio

    -97.10

  • Price Vs.BV

    -2.10

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2026 Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar
INCOME :            
Sales Turnover 86.84 219.35 157.68 135.19 132.93 119.86
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00
Net Sales 86.84 219.35 157.68 135.19 132.93 119.86
Other Income 3.01 2.81 3.14 1.18 2.74 2.56
Stock Adjustments 2.75 -0.34 0.21 -0.68 1.67 -0.17
Total Income 92.60 221.82 161.03 135.69 137.34 122.25
EXPENDITURE :            
Raw Materials 56.04 121.15 89.39 67.61 81.08 79.05
Power and Fuel Cost 0.79 0.73 0.64 0.25 0.20 0.19
Employee Cost 12.69 11.78 8.63 9.77 6.02 7.67
Other Manufacturing Expenses 14.54 37.11 29.10 21.70 17.37 4.83
Selling and Administration Expenses 7.87 8.41 9.35 8.56 9.37 15.78
Miscellaneous Expenses 1.97 4.40 1.01 4.46 1.54 2.39
Employee Benefit Expenses 12.69 11.78 8.63 9.77 6.02 7.67
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 93.89 183.59 138.11 112.35 115.57 109.92
Operating Profit -1.31 38.23 22.91 23.34 21.77 12.33
Interest 0.54 1.27 0.47 0.71 0.53 1.16
Gross Profit -1.85 36.96 22.44 22.63 21.24 11.17
Depreciation 5.17 4.27 3.10 1.58 1.36 1.77
Profit Before Tax -7.02 32.69 19.34 21.05 19.88 9.40
Current Tax -0.18 7.84 2.66 6.68 7.38 1.83
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax -3.17 1.30 1.57 -1.10 -1.46 0.97
Reported Net Profit -3.67 23.56 15.11 15.46 13.96 6.61
Extraordinary Items -0.36 0.00 1.81 -1.75 0.09 -0.37
Adjusted Net Profit -3.31 23.56 13.30 17.21 13.87 6.98
Adjustment below Net Profit 0.00 0.00 0.00 -13.58 0.00 0.00
P & L Balance brought forward 101.27 77.71 62.60 60.73 51.77 45.16
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 0.00 0.00 0.00 0.00 5.00 0.00
P & L Balance carried down 97.60 101.27 77.71 62.60 60.73 51.77
Dividend 0.00 0.00 0.00 0.00 5.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Per Share(Rs) 0.00 0.00 0.00 0.00 0.00 0.00
Earnings Per Share-Unit Curr -2.36 15.17 9.79 10.06 2,791.46 1,321.54
Earnings Per Share(Adj)-Unit Curr -2.36 15.17 9.79 10.06 - -
Book Value 99.90 102.04 85.32 75.10 12,155.06 10,363.59
Book Value(Adj)-Unit Curr 99.90 102.04 85.32 75.10 - -

Shareholding Pattern

  • Promoter Group

    72.54%

  • Public Share Holding

    27.46%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 6,400 0.04 6,400 1
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 2,347,804 15.09 2,347,804 4
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 8,929,218 57.41 8,929,218 1
Others 0 0.00 0 0
Sub Total 11,283,422 72.54 11,283,422 6
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 0 0.00 0 0
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 30,800 0.20 30,800 1
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 0 0.00 0 0
Mutual Funds / UTI 0 0.00 0 0
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 85,600 0.55 85,600 1
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 116,400 0.75 116,400 2
2] Non Institution
Bodies Corporate 177,130 1.14 177,130 50
Clearing Members 0 0.00 0 0
Directors of their Relatives 27,026 0.17 27,026 1
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 293,200 1.89 293,200 144
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 123,456 0.79 123,456 107
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 731,426 4.70 731,426 15
Individuals holding nominal share capital up to Rs. 1 lakh 2,735,584 17.59 2,735,584 2,739
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 8,830 0.06 8,830 3
Others 5,226 0.03 5,226 1
Sub Total 4,154,478 26.71 4,154,478 3,076
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 15,554,300 100.00 15,554,300 3,084

Company Background

Frog Innovations LtdTelecommunications - Equipment

  • Frog Innovations Ltd
  • BSE Code : 32241.0
  • ISIN : INE385O01018

  • Incorporation Year

    2004

  • Registered Office

    Office No. 406 D-35 III Floor
    Old Plot No. 2-A Laxmi Nagar, Delhi,
    Delhi-110092

  • Telephone

    91-11-42714844/4859650

  • FAX

  • Chairman

  • Managing Director

  • Company Secretary

    Rajat Sharma

  • Auditor

    Singhi Chugh & Kumar

  • Face Value

    10

  • Listing

    NSE

  • Registrar

    Skyline Financial Services Pvt
    D-153/A 1st Flr,
    Okhla Industrial Are,Phase-I
    Mumbai - New Delhi-110020

Frog Innovations Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Frog Innovations 207.45 89.79 86.84 -87.90 -3.69
ADC India 2,177.10 204.37 200.06 52.91 31.18
Valiant Commun. 979.00 51.59 50.40 52.83 23.47
NELCO 933.65 201.70 197.70 243.77 9.01
HFCL 207.05 3,856.12 3,795.22 66.79 7.83
Prec. Electronic 205.70 47.48 47.10 467.50 0.00
Umiya Buildcon 89.15 106.09 54.20 12.88 9.03
Punjab Commun. 46.64 25.80 17.21 18.81 0.00
Telogica 9.65 19.49 19.28 43.86 3.34
GTL Infra. 1.21 1,365.69 1,344.07 1.98 0.00
Nu Tek India 0.29 39.89 39.23 0.00 0.40