• SENSEX 81,583.30
    -212.85 (--0.26%)
  • BANKNIFTY 55,714.15
    -230.75 (--0.41%)
  • Vishal Mega Mart
    129.95 134.50(%)
  • Reliance Industr
    1,425.80 1,115.55(%)
  • Infosys
    1,647.70 2,006.80(%)
  • Sterlite Tech.
    119.00 119.00(%)
  • HDFC Bank
    1,919.55 1,588.50(%)
  • Varun Beverages
    469.50 419.40(%)
  • ICICI Bank
    1,417.60 1,101.00(%)
  • TCS
    3,522.30 4,585.90(%)
  • Happiest Minds
    674.00 955.00(%)
  • Mazagon Dock
    3,342.85 3,778.00(%)
  • Garden Reach Sh.
    3,205.00 3,528.00(%)
  • Bharti Airtel
    1,847.50 1,373.05(%)
  • M & M
    2,993.70 2,360.45(%)
  • Kotak Mah. Bank
    2,129.90 1,679.10(%)
  • Tata Motors
    672.00 542.55(%)
  • Cochin Shipyard
    2,244.10 2,977.10(%)
  • Hind. Unilever
    2,334.10 3,034.50(%)
  • Sun Pharma.Inds.
    1,641.40 1,461.40(%)
  • St Bk of India
    790.75 679.65(%)
  • HCL Technologies
    1,738.00 2,011.00(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Royal Cushion Vinyl Products Ltd Plastics Products

  • Indian Private
  • BSE Code : 3207.0
  • ISIN : INE618A01011
26.54 -1 (-1.99%)
  • As on 17 Jun 2025 (EOD)

  • Today’s Low

    26.16

  • Today’s High

    27.08

  • Open

    27.08

  • Perv Close

    27.08

  • 52W Low

    23.52

  • 52W High

    50.37

Key Indicators

  • P/E(TTM)

    42.13

  • Mar.Cap (₹Cr.)

    97.11

  • Div & Yield %

    0.00

  • Book Value(₹)

    -17.46

  • Debt-Equity Ratio

    -1.99

  • AGM Date

    17-Jun-2025

  • EPS

    0.63

  • P/E Ratio

    42.13

Financials Ratios

  • Debt-Equity Ratio

    -

  • Mar.Cap (₹Cr.)

    97.11

  • RONW (%)

    -

  • ROCE (%)

    -

Score Board

  • Equity (₹ in Cr.)

    36.59

  • BV (₹)

    -17.50

  • Sales( ₹ in Cr.)

    63.91

  • NP (in Cr.)

    2.29

  • NP Var(%)

    144.0

  • Div%

    0.0

  • CPS (₹)

    0.90

  • EPS (₹)

    0.60

  • Traded Value (₹ in Lakhs)

    97.11

  • 52 Week High

    50.37

  • 52 Week Low

    23.52

  • Price BSE

    27.0

  • Price NSE

    5.00

  • Market Capital( in Cr.)

    97.11

  • P/C Ratio

    30.10

  • P/E Ratio

    43.10

  • Price Vs.BV

    0.60

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar
INCOME :            
Sales Turnover 54.71 52.09 68.97 60.97 62.49 73.54
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00
Net Sales 54.71 52.09 68.97 60.97 62.49 73.54
Other Income 300.79 18.66 63.06 12.96 10.13 22.21
Stock Adjustments 2.27 -3.36 -1.06 1.15 -2.90 -1.44
Total Income 357.77 67.39 130.97 75.08 69.72 94.31
EXPENDITURE :            
Raw Materials 39.45 43.65 62.16 51.86 47.94 57.90
Power and Fuel Cost 7.85 7.04 6.29 4.73 7.89 9.41
Employee Cost 5.59 5.44 5.47 5.16 6.26 6.56
Other Manufacturing Expenses 4.00 3.42 3.88 4.04 4.32 6.08
Selling and Administration Expenses 1.90 2.11 1.10 1.27 1.67 2.42
Miscellaneous Expenses 0.86 0.52 0.71 0.82 2.75 1.20
Employee Benefit Expenses 5.59 5.44 5.47 5.16 6.26 6.56
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 59.64 62.17 79.62 67.87 70.83 83.58
Operating Profit 298.12 5.23 51.36 7.20 -1.11 10.73
Interest 2.78 3.75 3.12 3.52 3.85 4.97
Gross Profit 295.34 1.48 48.24 3.68 -4.96 5.76
Depreciation 1.13 1.29 1.11 1.68 1.92 1.36
Profit Before Tax 294.21 0.19 47.13 2.00 -6.88 4.40
Current Tax 0.00 0.00 0.00 0.00 0.00 0.00
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax 0.00 0.00 0.00 0.00 0.00 0.00
Reported Net Profit 294.21 0.19 47.13 2.00 -6.88 4.40
Extraordinary Items 299.43 18.58 62.88 8.96 -1.98 0.00
Adjusted Net Profit -5.22 -18.39 -15.75 -6.96 -4.90 4.40
Adjustment below Net Profit 0.08 -0.09 -0.01 -0.07 0.27 0.08
P & L Balance brought forward -488.50 -488.60 -535.73 -537.67 -531.05 -535.53
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
P & L Balance carried down -194.21 -488.50 -488.60 -535.73 -537.67 -531.05
Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Per Share(Rs) 0.00 0.00 0.00 0.00 0.00 0.00
Earnings Per Share-Unit Curr 80.41 0.16 39.06 1.66 -5.70 3.65
Earnings Per Share(Adj)-Unit Curr 80.41 0.16 39.06 1.66 -5.70 3.65
Book Value -17.74 -334.45 -334.54 -373.59 -375.20 -369.72
Book Value(Adj)-Unit Curr -17.74 -334.45 -334.54 -373.59 -375.20 -369.72

Shareholding Pattern

  • Promoter Group

    39.92%

  • Public Share Holding

    60.08%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 2,880,000 7.87 2,880,000 1
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 2,880,000 7.87 2,880,000 1
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 0 0.00 0 0
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 5,002,378 13.67 5,002,378 16
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 11,724,378 32.04 11,160,918 26
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 305,130 0.83 303,600 4
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 4,518 0.01 4,518 1
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 0 0.00 0 0
Mutual Funds / UTI 5,100 0.01 0 3
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 1,750,200 4.78 1,750,000 2
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 2,064,948 5.64 2,058,118 10
2] Non Institution
Bodies Corporate 710,069 1.94 690,849 39
Clearing Members 750 0.00 750 1
Directors of their Relatives 0 0.00 0 0
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 43,800 0.12 0 1
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 2,241,607 6.13 2,240,557 31
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 307,792 0.84 307,792 88
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 13,848,558 37.85 13,848,558 81
Individuals holding nominal share capital up to Rs. 1 lakh 2,721,413 7.44 2,446,233 4,473
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 0 0.00 0 0
Others 3,310 0.01 3,310 3
Sub Total 19,919,136 54.44 19,579,886 4,723
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 36,588,462 100.00 32,798,922 4,760

Company Background

Royal Cushion Vinyl Products LtdPlastics Products

  • Royal Cushion Vinyl Products Ltd
  • BSE Code : 3207.0
  • ISIN : INE618A01011

  • Incorporation Year

    1983

  • Registered Office

    60 CD Shlok Govt Indus Estate
    Charkop Kandivali (West), Mumbai,
    Maharashtra-400067

  • Telephone

    91-22-32655828/28603514

  • FAX

    91-22-28603565

  • Chairman

    Mahesh K Shah

  • Managing Director

    Mahesh K Shah

  • Company Secretary

    Deepti Parekh

  • Auditor

    Manek & Associates/Bipin & co

  • Face Value

    10

  • Listing

    BSE

  • Registrar

    Universal Capital Sec. Pvt Ltd
    21 Shakil Niwas,
    Mahakali Caves Road,Andheri (E)
    Mumbai - Mumbai - 400 093

Royal Cushion Vinyl Products Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Royal Cush. Vin. 26.54 66.76 54.71 42.13 -0.74
Supreme Inds. 4,647.50 10,559.07 10,446.25 65.83 24.48
Safari Inds. 2,139.65 1,565.11 1,548.85 89.00 29.26
V I P Inds. 417.45 2,231.24 2,215.50 -72.85 5.14
Finolex Inds. 228.15 4,498.54 4,317.43 18.19 11.34
Caprihans India 131.80 722.12 704.19 -3.12 2.87
Jai Corp 111.85 481.39 457.84 27.82 4.13
Apt Packaging 65.62 13.72 12.71 113.14 0.00
Jain Irrigation 62.42 3,838.92 3,821.14 168.70 5.05
Guj. Petrosynth. 60.90 16.79 13.85 24.86 2.75
Pearl Polymers 29.58 24.36 16.40 -9.73 -2.06