• SENSEX 81,087.69
    -97.89 (--0.12%)
  • BANKNIFTY 55,617.60
    -344.35 (--0.62%)
  • Tata Motors
    647.20 542.55(%)
  • Axis Bank
    1,060.20 934.00(%)
  • Vimta Labs
    677.30 235.00(%)
  • GE Vernova T&D
    2,871.15 2,871.15(%)
  • Netweb Technol.
    2,299.15 3,060.00(%)
  • Suzlon Energy
    66.80 86.04(%)
  • Kaynes Tech
    6,483.00 7,824.95(%)
  • M & M
    3,117.25 2,360.45(%)
  • PNB Housing
    803.30 746.10(%)
  • Waaree Energies
    3,163.55 3,740.75(%)
  • HDFC Bank
    2,010.00 1,593.20(%)
  • Jayaswal Neco
    48.32 26.06(%)
  • Skipper
    548.00 665.00(%)
  • Shree Refrigerat
    177.70 177.70(%)
  • Timex Group
    244.75 289.90(%)
  • Hind. Unilever
    2,728.10 3,034.50(%)
  • TCS
    3,000.00 3,000.00(%)
  • Ceinsys Tech
    1,750.85 538.20(%)
  • Swiggy
    386.25 297.00(%)
  • KIOCL
    374.20 461.35(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Vesuvius India Ltd Refractories / Intermediates

  • MNC Associate
  • BSE Code : 3196.0
  • ISIN : INE386A01023
513.20 -3 (-0.48%)
  • As on 02 Aug 2025 (EOD)

  • Today’s Low

    510.00

  • Today’s High

    523.05

  • Open

    515.70

  • Perv Close

    515.70

  • 52W Low

    356.13

  • 52W High

    646.00

Key Indicators

  • P/E(TTM)

    40.93

  • Mar.Cap (₹Cr.)

    10,415.95

  • Div & Yield %

    0.28

  • Book Value(₹)

    70.51

  • Debt-Equity Ratio

    -0.48

  • AGM Date

    01-Aug-2025

  • EPS

    12.57

  • P/E Ratio

    40.93

Financials Ratios

  • Debt-Equity Ratio

    -

  • Mar.Cap (₹Cr.)

    10,415.95

  • RONW (%)

    -

  • ROCE (%)

    -

Score Board

  • Equity (₹ in Cr.)

    20.30

  • BV (₹)

    70.50

  • Sales( ₹ in Cr.)

    1,868.57

  • NP (in Cr.)

    253.28

  • NP Var(%)

    19.0

  • Div%

    145.0

  • CPS (₹)

    14.70

  • EPS (₹)

    12.50

  • Traded Value (₹ in Lakhs)

    10,442.33

  • 52 Week High

    646.00

  • 52 Week Low

    356.13

  • Price BSE

    515.0

  • Price NSE

    513.00

  • Market Capital( in Cr.)

    10,442.33

  • P/C Ratio

    34.90

  • P/E Ratio

    41.30

  • Price Vs.BV

    12.50

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2024 Dec 2023 Dec 2022 Dec 2021 Dec 2020 Dec 2019 Dec
INCOME :            
Sales Turnover 1,868.57 1,603.13 1,342.58 1,047.16 791.51 887.04
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00
Net Sales 1,868.57 1,603.13 1,342.58 1,047.16 791.51 887.04
Other Income 48.46 34.90 22.86 19.66 20.98 29.23
Stock Adjustments -22.45 27.50 11.60 47.53 -2.59 -1.34
Total Income 1,894.58 1,665.53 1,377.04 1,114.35 809.90 914.93
EXPENDITURE :            
Raw Materials 1,015.98 920.37 817.05 675.06 466.86 509.89
Power and Fuel Cost 28.03 25.78 26.00 23.56 14.28 16.43
Employee Cost 116.12 108.02 90.43 79.17 64.57 65.50
Other Manufacturing Expenses 155.00 129.72 107.72 99.00 74.64 77.72
Selling and Administration Expenses 169.68 149.43 135.55 111.45 85.89 83.57
Miscellaneous Expenses 11.24 8.65 12.67 6.25 5.25 11.17
Employee Benefit Expenses 116.12 108.02 90.43 79.17 64.57 65.50
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 1,496.05 1,341.97 1,189.42 994.49 711.49 764.28
Operating Profit 398.53 323.56 187.62 119.86 98.41 150.65
Interest 3.84 2.24 0.90 0.96 0.62 0.69
Gross Profit 394.69 321.32 186.72 118.90 97.79 149.96
Depreciation 45.85 35.92 29.86 27.34 26.24 26.55
Profit Before Tax 348.84 285.40 156.86 91.56 71.55 123.41
Current Tax 81.40 70.65 41.34 25.55 20.60 37.48
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax 2.92 1.81 -1.27 -2.04 -2.10 0.38
Reported Net Profit 264.52 212.94 116.79 68.05 53.05 85.55
Extraordinary Items 11.24 0.04 0.00 0.00 0.01 0.00
Adjusted Net Profit 253.28 212.90 116.79 68.05 53.04 85.55
Adjustment below Net Profit -1.19 -0.45 0.94 0.66 -1.49 -1.76
P & L Balance brought forward 1,087.82 892.07 790.58 736.08 698.73 632.07
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 25.88 16.74 16.24 14.21 14.21 17.13
P & L Balance carried down 1,325.27 1,087.82 892.07 790.58 736.08 698.73
Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 145.00 127.50 82.50 80.00 70.00 87.00
Dividend Per Share(Rs) 14.50 12.75 8.25 8.00 7.00 8.74
Earnings Per Share-Unit Curr 130.31 104.90 57.53 33.52 26.13 42.14
Earnings Per Share(Adj)-Unit Curr 13.03 10.49 5.75 3.35 2.61 4.21
Book Value 704.92 587.95 491.52 441.53 414.68 396.28
Book Value(Adj)-Unit Curr 70.49 58.80 49.15 44.15 41.47 39.63

Shareholding Pattern

  • Promoter Group

    55.57%

  • Public Share Holding

    44.43%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 112,776,500 55.57 112,776,500 1
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 112,776,500 55.57 112,776,500 1
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 0 0.00 0 0
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 0 0.00 0 0
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 0 0.00 0 0
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 13,340 0.01 13,340 1
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 0 0.00 0 0
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 8,740,773 4.31 8,740,773 83
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 0 0.00 0 0
Mutual Funds / UTI 41,786,003 20.59 41,786,003 11
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 487,420 0.24 487,420 5
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 51,027,536 25.14 51,027,536 100
2] Non Institution
Bodies Corporate 5,086,691 2.51 5,086,691 324
Clearing Members 12,816 0.01 12,816 5
Directors of their Relatives 0 0.00 0 0
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 1,169,720 0.58 1,169,720 1,036
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 1,511,274 0.74 1,511,274 661
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 8,979,410 4.42 8,979,410 11
Individuals holding nominal share capital up to Rs. 1 lakh 19,772,321 9.74 19,772,321 31,991
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 5,020 0.00 5,020 4
Others 984,040 0.48 984,040 1
Sub Total 39,156,764 19.29 39,156,764 34,062
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 202,960,800 100.00 202,960,800 34,163

Company Background

Vesuvius India LtdRefractories / Intermediates

  • Vesuvius India Ltd
  • BSE Code : 3196.0
  • ISIN : INE386A01023

  • Incorporation Year

    1991

  • Registered Office

    P-104
    Taratolla Road, Kolkata,
    West Bengal-700088

  • Telephone

    91-33-6109 0500

  • FAX

    91-33-2401 3976

  • Chairman

    Biswadip Gupta

  • Managing Director

    Nitin Jain

  • Company Secretary

  • Auditor

    Price Waterhouse Chartered Accountants LLP

  • Face Value

    1

  • Listing

    NSE

  • Registrar

    CB Management Services (P) Ltd
    P-22,
    Bondel Road,
    Mumbai - Kolkata - 700 019

Vesuvius India Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Vesuvius India 514.50 1,917.03 1,868.57 40.93 26.10
Morganite Crucib 1,513.35 182.16 174.19 30.77 30.13
Raghav Product. 627.25 117.84 115.38 126.72 17.09
RHI Magnesita 512.95 2,831.52 2,824.09 47.50 9.74
Associated Cera. 239.00 41.29 40.55 33.29 5.68
IFGL Refractori. 237.90 909.59 893.03 29.77 11.22
SP Refractories 147.00 30.26 30.25 12.59 19.33
Orient Ceratech 40.85 322.48 316.98 51.06 7.35
Nilachal Refract 38.10 3.15 1.29 -3.52 0.00
Raasi Refractor 29.14 40.40 40.33 153.37 6.56
Sand Plast 1.87 0.00 0.00 0.00 0.00