• SENSEX 73,895.74
    315.20 (+0.43%)
  • BANKNIFTY 55,580.40
    141.90 (+0.26%)
  • ICICI Bank
    1,311.70 1,187.55(%)
  • NSE
    1,790.00 1,790.00(%)
  • SS Retail
    692.30 603.00(%)
  • PB Fintech.
    1,115.10 1,115.10(%)
  • The Bombay Burmah
    1,425.75 1,301.00(%)
  • Hero Motors
    141.85 141.85(%)
  • Whirlpool India
    959.60 1,438.30(%)
  • Cholaman.Inv.&Fn
    1,638.05 1,299.80(%)
  • Larsen & Toubro
    3,885.90 4,440.00(%)
  • Tour. Fin. Corp.
    135.55 51.20(%)
  • Kotak Mah. Bank
    399.35 345.40(%)
  • AU Small Finance
    1,021.20 1,144.65(%)
  • Infosys
    991.75 984.00(%)
  • Rainbow Child.
    1,351.50 1,008.75(%)
  • Kaveri Seed Co.
    844.00 1,139.90(%)
  • Cupid
    274.15 298.95(%)
  • Reliance Industries
    1,227.20 1,611.20(%)
  • HDFC Bank
    739.50 1,020.35(%)
  • Shanti Gold
    333.00 333.00(%)
  • Tata Consumer
    979.10 979.10(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Vesuvius India Ltd Refractories / Intermediates

  • MNC Associate
  • BSE Code : 3196.0
  • ISIN : INE386A01023
389.10 -3 (-0.70%)
  • As on 25 Sep 2026 (EOD)

  • Today’s Low

    387.60

  • Today’s High

    394.55

  • Open

    392.00

  • Perv Close

    391.85

  • 52W Low

    387.60

  • 52W High

    607.90

Key Indicators

  • P/E(TTM)

    30.89

  • Mar.Cap (₹Cr.)

    7,897.20

  • Div & Yield %

    0.38

  • Book Value(₹)

    86.16

  • Debt-Equity Ratio

    -0.70

  • AGM Date

    25-Sep-2026

  • EPS

    12.62

  • P/E Ratio

    30.89

Financials Ratios

  • Debt-Equity Ratio

    -

  • Mar.Cap (₹Cr.)

    7,897.20

  • RONW (%)

    -

  • ROCE (%)

    -

Score Board

  • Equity (₹ in Cr.)

    20.30

  • BV (₹)

    86.20

  • Sales( ₹ in Cr.)

    2,104.33

  • NP (in Cr.)

    232.45

  • NP Var(%)

    -5.0

  • Div%

    150.0

  • CPS (₹)

    14.50

  • EPS (₹)

    11.50

  • Traded Value (₹ in Lakhs)

    7,911.41

  • 52 Week High

    607.90

  • 52 Week Low

    387.60

  • Price BSE

    390.0

  • Price NSE

    389.00

  • Market Capital( in Cr.)

    7,911.41

  • P/C Ratio

    26.90

  • P/E Ratio

    34.10

  • Price Vs.BV

    11.50

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2025 Dec 2024 Dec 2023 Dec 2022 Dec 2021 Dec 2020 Dec
INCOME :            
Sales Turnover 2,104.33 1,868.57 1,603.13 1,342.58 1,047.16 791.51
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00
Net Sales 2,104.33 1,868.57 1,603.13 1,342.58 1,047.16 791.51
Other Income 58.94 48.46 34.90 22.86 19.66 20.98
Stock Adjustments 30.96 -22.45 27.50 11.60 47.53 -2.59
Total Income 2,194.23 1,894.58 1,665.53 1,377.04 1,114.35 809.90
EXPENDITURE :            
Raw Materials 1,206.81 1,015.98 920.37 817.05 675.06 466.86
Power and Fuel Cost 34.60 28.03 25.78 26.00 23.56 14.28
Employee Cost 142.15 116.12 108.02 90.43 79.17 64.57
Other Manufacturing Expenses 192.90 155.00 129.72 107.72 99.00 74.64
Selling and Administration Expenses 184.60 169.68 149.43 135.55 111.45 85.89
Miscellaneous Expenses 13.26 11.24 8.65 12.67 6.25 5.25
Employee Benefit Expenses 142.15 116.12 108.02 90.43 79.17 64.57
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 1,774.32 1,496.05 1,341.97 1,189.42 994.49 711.49
Operating Profit 419.91 398.53 323.56 187.62 119.86 98.41
Interest 1.88 3.84 2.24 0.90 0.96 0.62
Gross Profit 418.03 394.69 321.32 186.72 118.90 97.79
Depreciation 61.65 45.85 35.92 29.86 27.34 26.24
Profit Before Tax 356.38 348.84 285.40 156.86 91.56 71.55
Current Tax 90.52 81.40 70.65 41.34 25.55 20.60
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax 1.78 2.92 1.81 -1.27 -2.04 -2.10
Reported Net Profit 264.08 264.52 212.94 116.79 68.05 53.05
Extraordinary Items 31.63 19.00 0.04 0.00 0.00 0.01
Adjusted Net Profit 232.45 245.52 212.90 116.79 68.05 53.04
Adjustment below Net Profit -1.75 -1.19 -0.45 0.94 0.66 -1.49
P & L Balance brought forward 1,325.27 1,087.82 892.07 790.58 736.08 698.73
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 29.43 25.88 16.74 16.24 14.21 14.21
P & L Balance carried down 1,558.17 1,325.27 1,087.82 892.07 790.58 736.08
Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 150.00 145.00 127.50 82.50 80.00 70.00
Dividend Per Share(Rs) 1.50 14.50 12.75 8.25 8.00 7.00
Earnings Per Share-Unit Curr 13.01 130.31 104.90 57.53 33.52 26.13
Earnings Per Share(Adj)-Unit Curr 13.01 13.03 10.49 5.75 3.35 2.61
Book Value 81.97 704.92 587.95 491.52 441.53 414.68
Book Value(Adj)-Unit Curr 81.97 70.49 58.80 49.15 44.15 41.47

Shareholding Pattern

  • Promoter Group

    55.57%

  • Public Share Holding

    44.43%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 112,776,500 55.57 112,776,500 1
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 112,776,500 55.57 112,776,500 1
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 0 0.00 0 0
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 0 0.00 0 0
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 0 0.00 0 0
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 30,306 0.01 30,306 1
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 0 0.00 0 0
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 9,259,496 4.56 9,259,496 81
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 0 0.00 0 0
Mutual Funds / UTI 43,892,692 21.63 43,892,692 10
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 816,911 0.40 816,911 4
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 53,999,405 26.61 53,999,405 96
2] Non Institution
Bodies Corporate 5,151,755 2.54 5,151,755 265
Clearing Members 54,977 0.03 54,977 19
Directors of their Relatives 0 0.00 0 0
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 1,202,455 0.59 1,202,455 1,107
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 1,246,803 0.61 1,246,803 737
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 6,864,490 3.38 6,864,490 10
Individuals holding nominal share capital up to Rs. 1 lakh 19,147,867 9.43 19,147,867 31,475
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 4,000 0.00 4,000 2
Others 1,017,670 0.50 1,017,670 1
Sub Total 36,184,895 17.83 36,184,895 33,644
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 202,960,800 100.00 202,960,800 33,741

Company Background

Vesuvius India LtdRefractories / Intermediates

  • Vesuvius India Ltd
  • BSE Code : 3196.0
  • ISIN : INE386A01023

  • Incorporation Year

    1991

  • Registered Office

    P-104
    Taratolla Road, Kolkata,
    West Bengal-700088

  • Telephone

    91-33-6109 0500

  • FAX

    91-33-2401 3976

  • Chairman

    Biswadip Gupta

  • Managing Director

    Mohinder Rajput

  • Company Secretary

    Saheb Ali

  • Auditor

    Price Waterhouse Chartered Accountants LLP

  • Face Value

    1

  • Listing

    NSE

  • Registrar

    CB Management Services (P) Ltd
    P-22,
    Bondel Road,
    Mumbai - Kolkata - 700 019

Vesuvius India Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Vesuvius India 389.80 2,163.27 2,104.33 30.89 22.54
Foseco Crucible (India) 1,928.60 183.01 171.92 46.47 33.22
Raghav Product. 1,711.50 121.51 114.32 224.90 19.73
RHI Magnesita 386.00 3,362.21 3,356.59 -18.28 0.00
IFGL Refractori. 193.80 1,116.53 1,109.41 35.05 7.38
Associated Cera. 160.05 43.32 41.94 18.59 10.67
SP Refractories 126.35 28.17 28.15 6.41 28.27
Orient Ceratech 47.92 339.37 332.63 26.77 5.94
Nilachal Refract 37.80 1.06 0.95 -15.12 0.00
Raasi Refractor 18.90 59.11 55.23 28.64 5.17
Sand Plast 1.87 0.00 0.00 0.00 0.00