• SENSEX 81,087.69
    -97.89 (--0.12%)
  • BANKNIFTY 55,617.60
    -344.35 (--0.62%)
  • Tata Motors
    647.20 542.55(%)
  • Axis Bank
    1,060.20 934.00(%)
  • Vimta Labs
    677.30 235.00(%)
  • GE Vernova T&D
    2,871.15 2,871.15(%)
  • Netweb Technol.
    2,299.15 3,060.00(%)
  • Suzlon Energy
    66.80 86.04(%)
  • Kaynes Tech
    6,483.00 7,824.95(%)
  • M & M
    3,117.25 2,360.45(%)
  • PNB Housing
    803.30 746.10(%)
  • Waaree Energies
    3,163.55 3,740.75(%)
  • HDFC Bank
    2,010.00 1,593.20(%)
  • Jayaswal Neco
    48.32 26.06(%)
  • Skipper
    548.00 665.00(%)
  • Shree Refrigerat
    177.70 177.70(%)
  • Timex Group
    244.75 289.90(%)
  • Hind. Unilever
    2,728.10 3,034.50(%)
  • TCS
    3,000.00 3,000.00(%)
  • Ceinsys Tech
    1,750.85 538.20(%)
  • Swiggy
    386.25 297.00(%)
  • KIOCL
    374.20 461.35(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Pioneer Embroideries Ltd Textiles - Products

  • Indian Private
  • BSE Code : 3188.0
  • ISIN : INE156C01018
40.81 0 (0.91%)
  • As on 02 Aug 2025 (EOD)
  • Today’s Low

    39.61
  • Today’s High

    41.89
  • Open

    40.64
  • Perv Close

    40.44
  • 52W Low

    35.71
  • 52W High

    70.90

Key Indicators

  • P/E(TTM)

    31.07

  • Mar.Cap (₹Cr.)

    125.76

  • Div & Yield %

    0.00

  • Book Value(₹)

    51.96

  • Debt-Equity Ratio

    0.91

  • AGM Date

    01-Aug-2025

  • EPS

    1.31

  • P/E Ratio

    31.07

Financials Ratios

  • Debt-Equity Ratio

    0.78

  • Mar.Cap (₹Cr.)

    125.76

  • RONW (%)

    2.66

  • ROCE (%)

    5.31

Score Board

  • Equity (₹ in Cr.)

    30.82

  • BV (₹)

    52.00

  • Sales( ₹ in Cr.)

    375.06

  • NP (in Cr.)

    4.03

  • NP Var(%)

    9.0

  • Div%

    0.0

  • CPS (₹)

    6.40

  • EPS (₹)

    1.30

  • Traded Value (₹ in Lakhs)

    125.42

  • 52 Week High

    70.90

  • 52 Week Low

    35.71

  • Price BSE

    41.0

  • Price NSE

    41.00

  • Market Capital( in Cr.)

    125.42

  • P/C Ratio

    6.40

  • P/E Ratio

    31.30

  • Price Vs.BV

    1.30

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar
INCOME :            
Sales Turnover 375.06 336.19 296.64 292.17 225.97 237.68
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00
Net Sales 375.06 336.19 296.64 292.17 225.97 237.68
Other Income 6.30 3.98 14.28 1.73 1.87 4.03
Stock Adjustments -8.20 15.71 0.98 9.20 -2.26 -0.28
Total Income 373.16 355.88 311.90 303.10 225.58 241.43
EXPENDITURE :            
Raw Materials 218.99 216.03 182.36 172.69 112.16 132.81
Power and Fuel Cost 31.40 27.18 18.58 20.00 17.75 18.13
Employee Cost 42.69 38.16 34.39 35.08 29.37 32.00
Other Manufacturing Expenses 13.94 13.86 15.44 13.05 8.91 8.96
Selling and Administration Expenses 28.04 26.78 27.60 30.14 24.29 21.74
Miscellaneous Expenses 6.48 7.48 9.10 5.61 3.66 4.65
Employee Benefit Expenses 42.69 38.16 34.39 35.08 29.37 32.00
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 341.55 329.49 287.47 276.57 196.14 218.30
Operating Profit 31.62 26.38 24.43 26.53 29.44 23.13
Interest 9.60 9.26 3.64 3.20 4.47 6.14
Gross Profit 22.02 17.12 20.79 23.33 24.97 16.99
Depreciation 15.65 12.54 8.46 8.08 8.16 8.71
Profit Before Tax 6.37 4.58 12.33 15.25 16.81 8.28
Current Tax 0.00 0.16 0.26 0.00 0.00 0.00
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax 1.80 0.55 3.37 4.20 -2.86 0.00
Reported Net Profit 4.56 3.88 8.71 11.05 19.67 8.28
Extraordinary Items 0.53 0.20 7.28 0.12 0.03 1.99
Adjusted Net Profit 4.03 3.68 1.43 10.93 19.64 6.29
Adjustment below Net Profit 0.07 0.33 0.25 0.28 0.36 -0.14
P & L Balance brought forward 70.83 66.61 58.46 47.79 27.76 18.92
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 0.00 0.00 0.80 0.66 0.00 -0.70
P & L Balance carried down 75.46 70.83 66.61 58.46 47.79 27.76
Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 0.00 0.00 0.00 3.00 2.50 0.00
Dividend Per Share(Rs) 0.00 0.00 0.00 0.30 0.25 0.00
Earnings Per Share-Unit Curr 1.48 1.32 3.27 4.16 7.40 3.32
Earnings Per Share(Adj)-Unit Curr 1.48 1.32 3.27 4.16 7.40 3.32
Book Value 51.96 50.64 50.30 47.28 43.01 36.23
Book Value(Adj)-Unit Curr 51.96 50.64 50.30 47.28 43.01 36.23

Shareholding Pattern

  • Promoter Group

    32.71%

  • Public Share Holding

    67.29%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 5,536,492 17.97 5,536,492 1
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 4,541,833 14.74 4,541,833 3
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 10,078,325 32.71 10,078,325 4
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 2,500,000 8.11 2,500,000 1
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 734,037 2.38 734,037 1
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 0 0.00 0 0
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 499,594 1.62 499,594 1
Mutual Funds / UTI 900 0.00 300 2
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 766,655 2.49 766,655 1
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 4,501,186 14.61 4,500,586 6
2] Non Institution
Bodies Corporate 1,671,452 5.42 1,663,880 140
Clearing Members 854,781 2.77 854,781 327
Directors of their Relatives 199,527 0.65 199,527 4
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 460,439 1.49 377,758 482
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 2,163 0.01 2,163 3
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 6,653,834 21.59 6,653,834 63
Individuals holding nominal share capital up to Rs. 1 lakh 5,853,347 18.99 5,616,439 24,134
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 0 0.00 0 0
Others 56,250 0.18 56,250 3
Sub Total 16,235,931 52.69 15,908,470 25,165
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 30,815,442 100.00 30,487,381 25,175

Company Background

Pioneer Embroideries LtdTextiles - Products

  • Pioneer Embroideries Ltd
  • BSE Code : 3188.0
  • ISIN : INE156C01018
  • Incorporation Year

    1991

  • Registered Office

    No101B Abhishek Bldg P No C5-6
    Dalia Indst Est Off New Link R, Mumbai,
    Maharashtra-400058

  • Telephone

    91-022-42232323

  • FAX

    91-022-42232313

  • Chairman

    Raj Kumar Sekhani

  • Managing Director

    Harsh Vardhan Bassi

  • Company Secretary

    Ami Thakkar

  • Auditor

    M B A H & Co

  • Face Value

    10

  • Listing

    NSE

  • Registrar

    MUFG Intime India Pvt Ltd
    C-101 247 Park,
    L B S Marg,Vikhroli West
    Mumbai - Mumbai-400083

Pioneer Embroideries Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Pion. Embroider. 40.70 381.36 375.06 27.50 5.52
Garware Tech. 894.80 1,322.62 1,279.92 41.48 21.57
Century Enka 491.95 2,039.01 2,001.69 18.48 5.86
Arvind Ltd 314.50 7,711.25 7,632.32 31.93 12.38
Sh. Dinesh Mills 289.00 79.19 66.30 15.41 5.77
Indian CardCloth 286.60 68.99 49.09 1.85 3.26
Bombay Dyeing 164.40 1,732.34 1,605.43 6.93 2.44
Delta Manufact. 87.00 87.72 83.57 -8.18 0.00
Futura Polyester 3.85 0.00 0.00 -0.87 0.00
JCT 1.21 653.08 638.88 -0.86 0.00
Blue Blends (I) 0.97 9.60 9.53 0.00 0.00