• SENSEX 80,242.24
    -46.14 (--0.06%)
  • BANKNIFTY 55,087.15
    -304.10 (--0.55%)
  • Reliance Industr
    1,411.85 1,608.95(%)
  • Mazagon Dock
    3,149.70 3,149.70(%)
  • Bajaj Finance
    8,560.00 6,376.55(%)
  • Garden Reach Sh.
    1,855.00 890.05(%)
  • Cochin Shipyard
    1,575.50 1,169.00(%)
  • Tata Motors
    641.10 542.55(%)
  • Hind.Aeronautics
    4,466.00 3,045.95(%)
  • Paras Defence
    1,469.00 1,592.75(%)
  • Torrent Pharma.
    3,300.00 2,513.05(%)
  • Sonata Software
    446.50 762.00(%)
  • Data Pattern
    2,450.00 1,350.50(%)
  • IndusInd Bank
    843.10 1,550.00(%)
  • Samvardh. Mothe.
    131.75 107.30(%)
  • Bharat Electron
    312.50 221.00(%)
  • Trent
    5,130.00 4,197.50(%)
  • Varun Beverages
    507.45 419.40(%)
  • ICICI Bank
    1,415.10 1,051.50(%)
  • Vedanta
    423.20 527.00(%)
  • Hitachi Energy
    14,879.00 16,534.50(%)
  • Tech Mahindra
    1,510.60 1,807.40(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Pioneer Embroideries Ltd Textiles - Products

  • Indian Private
  • BSE Code : 3188.0
  • ISIN : INE156C01018
44.00 0 (-0.99%)
  • As on 30 Apr 2025 (EOD)

  • Today’s Low

    43.60

  • Today’s High

    48.37

  • Open

    45.25

  • Perv Close

    44.44

  • 52W Low

    35.71

  • 52W High

    70.90

Key Indicators

  • P/E(TTM)

    24.10

  • Mar.Cap (₹Cr.)

    135.59

  • Div & Yield %

    0.00

  • Book Value(₹)

    50.66

  • Debt-Equity Ratio

    -0.99

  • AGM Date

    30-Apr-2025

  • EPS

    1.83

  • P/E Ratio

    24.10

Financials Ratios

  • Debt-Equity Ratio

    0.78

  • Mar.Cap (₹Cr.)

    135.59

  • RONW (%)

    2.66

  • ROCE (%)

    5.31

Score Board

  • Equity (₹ in Cr.)

    30.82

  • BV (₹)

    50.70

  • Sales( ₹ in Cr.)

    336.19

  • NP (in Cr.)

    3.69

  • NP Var(%)

    159.0

  • Div%

    0.0

  • CPS (₹)

    5.30

  • EPS (₹)

    1.20

  • Traded Value (₹ in Lakhs)

    139.59

  • 52 Week High

    70.90

  • 52 Week Low

    35.71

  • Price BSE

    45.0

  • Price NSE

    44.00

  • Market Capital( in Cr.)

    139.59

  • P/C Ratio

    8.50

  • P/E Ratio

    37.60

  • Price Vs.BV

    1.20

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar
INCOME :            
Sales Turnover 336.19 296.64 292.17 225.97 237.68 273.84
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00
Net Sales 336.19 296.64 292.17 225.97 237.68 273.84
Other Income 3.98 14.28 1.73 1.87 4.03 2.04
Stock Adjustments 15.71 0.98 9.20 -2.26 -0.28 -0.40
Total Income 355.88 311.90 303.10 225.58 241.43 275.48
EXPENDITURE :            
Raw Materials 216.03 182.36 172.69 112.16 132.81 161.39
Power and Fuel Cost 27.18 18.58 20.00 17.75 18.13 19.43
Employee Cost 38.16 34.39 35.08 29.37 32.00 34.03
Other Manufacturing Expenses 13.86 15.44 13.05 8.91 8.96 10.62
Selling and Administration Expenses 26.78 27.60 30.14 24.29 21.74 23.84
Miscellaneous Expenses 7.48 9.10 5.61 3.66 4.65 5.64
Employee Benefit Expenses 38.16 34.39 35.08 29.37 32.00 34.03
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 329.49 287.47 276.57 196.14 218.30 254.96
Operating Profit 26.38 24.43 26.53 29.44 23.13 20.52
Interest 9.26 3.64 3.20 4.47 6.14 7.65
Gross Profit 17.12 20.79 23.33 24.97 16.99 12.87
Depreciation 12.54 8.46 8.08 8.16 8.71 8.74
Profit Before Tax 4.58 12.33 15.25 16.81 8.28 4.13
Current Tax 0.16 0.26 0.00 0.00 0.00 0.00
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax 0.55 3.37 4.20 -2.86 0.00 0.00
Reported Net Profit 3.88 8.71 11.05 19.67 8.28 4.13
Extraordinary Items 0.20 7.28 0.12 0.03 1.99 -1.12
Adjusted Net Profit 3.68 1.43 10.93 19.64 6.29 5.25
Adjustment below Net Profit 0.33 0.25 0.28 0.36 -0.14 0.00
P & L Balance brought forward 66.61 58.46 47.79 27.76 18.92 14.79
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 0.00 0.80 0.66 0.00 -0.70 0.00
P & L Balance carried down 70.83 66.61 58.46 47.79 27.76 18.92
Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 0.00 0.00 3.00 2.50 0.00 0.00
Dividend Per Share(Rs) 0.00 0.00 0.30 0.25 0.00 0.00
Earnings Per Share-Unit Curr 1.32 3.27 4.16 7.40 3.32 1.66
Earnings Per Share(Adj)-Unit Curr 1.32 3.27 4.16 7.40 3.32 1.66
Book Value 50.64 50.30 47.28 43.01 36.23 32.97
Book Value(Adj)-Unit Curr 50.64 50.30 47.28 43.01 36.23 32.97

Shareholding Pattern

  • Promoter Group

    32.71%

  • Public Share Holding

    67.29%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 0 0.00 0 0
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 4,541,833 14.74 4,541,833 3
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 10,078,325 32.71 10,078,325 4
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 734,037 2.38 734,037 1
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 2,556,188 8.30 2,556,188 2
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 499,594 1.62 499,594 1
Mutual Funds / UTI 900 0.00 300 2
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 766,655 2.49 766,655 1
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 4,557,374 14.79 4,556,774 7
2] Non Institution
Bodies Corporate 1,522,429 4.94 1,514,857 139
Clearing Members 2,163 0.01 2,163 3
Directors of their Relatives 197,027 0.64 197,027 4
Employees 0 0.00 0 0
Escrow Account 306 0.00 6 1
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 447,367 1.45 364,686 485
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 847,793 2.75 847,793 321
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 6,801,392 22.07 6,801,392 64
Individuals holding nominal share capital up to Rs. 1 lakh 5,839,184 18.95 5,602,118 24,379
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 0 0.00 0 0
Others 56,250 0.18 56,250 3
Sub Total 16,179,743 52.51 15,852,124 25,407
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 30,815,442 100.00 30,487,223 25,418

Company Background

Pioneer Embroideries LtdTextiles - Products

  • Pioneer Embroideries Ltd
  • BSE Code : 3188.0
  • ISIN : INE156C01018

  • Incorporation Year

    1991

  • Registered Office

    No101B Abhishek Bldg P No C5-6
    Dalia Indst Est Off New Link R, Mumbai,
    Maharashtra-400058

  • Telephone

    91-022-42232323

  • FAX

    91-022-42232313

  • Chairman

    Raj Kumar Sekhani

  • Managing Director

    Harsh Vardhan Bassi

  • Company Secretary

    Ami Thakkar

  • Auditor

    M B A H & Co

  • Face Value

    10

  • Listing

    NSE

  • Registrar

    MUFG Intime India Pvt Ltd
    C-101 247 Park,
    L B S Marg,Vikhroli West
    Mumbai - Mumbai-400083

Pioneer Embroideries Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Pion. Embroider. 44.10 340.16 336.19 24.10 5.30
Grasim Inds 2,735.85 27,103.93 25,847.33 3,144.66 3.75
Garware Tech. 862.90 1,322.62 1,279.92 36.94 21.57
Century Enka 510.95 1,777.64 1,744.15 13.88 3.55
Arvind Ltd 362.90 7,153.84 7,100.46 43.36 12.03
Sh. Dinesh Mills 327.50 79.08 66.88 55.41 9.79
Indian CardCloth 301.25 68.99 49.09 2.37 3.26
Bombay Dyeing 128.85 1,799.42 1,688.48 4.88 0.93
Futura Polyester 3.85 0.00 0.00 0.00 0.00
JCT 1.21 653.08 638.88 -0.86 0.00
Blue Blends (I) 0.97 9.60 9.53 0.00 0.00