• SENSEX 80,363.41
    75.03 (+0.09%)
  • BANKNIFTY 55,391.25
    -41.55 (--0.07%)
  • Mazagon Dock
    3,149.70 3,047.00(%)
  • Bajaj Finance
    8,560.00 6,376.55(%)
  • Garden Reach Sh.
    1,855.00 890.05(%)
  • Reliance Industr
    1,411.85 1,608.95(%)
  • Cochin Shipyard
    1,600.40 1,169.00(%)
  • Torrent Pharma.
    3,360.00 3,589.95(%)
  • Hind.Aeronautics
    4,466.00 3,045.95(%)
  • Tata Motors
    642.00 542.55(%)
  • Paras Defence
    1,469.00 1,592.75(%)
  • Samvardh. Mothe.
    132.05 107.30(%)
  • Data Pattern
    2,459.05 1,350.50(%)
  • Varun Beverages
    507.45 419.40(%)
  • IndusInd Bank
    810.40 605.40(%)
  • Trent
    5,134.00 4,058.45(%)
  • Hitachi Energy
    14,879.00 16,534.50(%)
  • Bharat Electron
    312.50 221.00(%)
  • ICICI Bank
    1,424.00 1,051.50(%)
  • HDFC Bank
    1,936.40 1,977.95(%)
  • Tech Mahindra
    1,510.60 1,807.40(%)
  • Sonata Software
    413.95 762.00(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Varroc Engineering Ltd Auto Ancillaries

  • Indian Private
  • BSE Code : 30486.0
  • ISIN : INE665L01035
439.65 4 (0.91%)
  • As on 30 Apr 2025 (EOD)

  • Today’s Low

    434.10

  • Today’s High

    443.35

  • Open

    439.00

  • Perv Close

    435.70

  • 52W Low

    374.10

  • 52W High

    716.90

Key Indicators

  • P/E(TTM)

    31.28

  • Mar.Cap (₹Cr.)

    6,717.25

  • Div & Yield %

    0.00

  • Book Value(₹)

    63.83

  • Debt-Equity Ratio

    0.91

  • AGM Date

    29-Apr-2025

  • EPS

    14.08

  • P/E Ratio

    31.28

Financials Ratios

  • Debt-Equity Ratio

    1.29

  • Mar.Cap (₹Cr.)

    6,717.25

  • RONW (%)

    32.28

  • ROCE (%)

    14.79

Score Board

  • Equity (₹ in Cr.)

    15.28

  • BV (₹)

    63.80

  • Sales( ₹ in Cr.)

    4,534.96

  • NP (in Cr.)

    359.36

  • NP Var(%)

    583.0

  • Div%

    0.0

  • CPS (₹)

    36.50

  • EPS (₹)

    23.50

  • Traded Value (₹ in Lakhs)

    6,729.48

  • 52 Week High

    716.90

  • 52 Week Low

    374.10

  • Price BSE

    440.0

  • Price NSE

    440.00

  • Market Capital( in Cr.)

    6,729.48

  • P/C Ratio

    12.10

  • P/E Ratio

    18.70

  • Price Vs.BV

    23.50

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar
INCOME :            
Sales Turnover 4,534.96 3,940.20 3,291.81 2,561.78 2,498.15 2,573.15
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00
Net Sales 4,534.96 3,940.20 3,291.81 2,561.78 2,498.15 2,573.15
Other Income 38.28 30.70 64.61 111.42 73.55 51.48
Stock Adjustments 6.28 15.82 17.67 74.65 -20.78 24.45
Total Income 4,579.52 3,986.72 3,374.09 2,747.85 2,550.92 2,649.08
EXPENDITURE :            
Raw Materials 2,986.98 2,669.70 2,235.69 1,746.22 1,546.13 1,699.37
Power and Fuel Cost 112.58 105.12 83.84 66.04 72.00 64.50
Employee Cost 420.02 366.18 330.42 268.69 277.57 219.61
Other Manufacturing Expenses 310.68 269.30 224.71 185.65 192.25 192.59
Selling and Administration Expenses 187.37 160.67 124.35 95.97 99.69 120.82
Miscellaneous Expenses 78.92 1,428.94 69.05 37.65 46.88 31.60
Employee Benefit Expenses 420.02 366.18 330.42 268.69 277.57 219.61
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 4,096.55 4,999.91 3,068.06 2,400.22 2,234.52 2,328.50
Operating Profit 482.98 -1,013.19 306.04 347.62 316.40 320.59
Interest 179.15 170.10 90.98 56.11 45.08 39.20
Gross Profit 303.83 -1,183.29 215.06 291.51 271.32 281.39
Depreciation 198.16 194.45 170.35 154.36 143.76 107.52
Profit Before Tax 105.67 -1,377.74 44.71 137.15 127.56 173.87
Current Tax 19.59 2.68 7.98 21.01 16.82 38.19
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax -270.99 6.38 10.74 23.98 6.87 16.14
Reported Net Profit 357.07 -1,386.79 25.99 92.16 103.87 119.54
Extraordinary Items -2.30 -1,312.38 0.06 15.56 -1.37 0.00
Adjusted Net Profit 359.37 -74.41 25.93 76.60 105.24 119.54
Adjustment below Net Profit -0.98 0.18 -1.96 1.82 -3.68 -1.18
P & L Balance brought forward -959.29 427.32 403.30 309.32 295.73 181.86
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 0.00 0.00 0.00 0.00 86.60 0.70
P & L Balance carried down -603.20 -959.29 427.32 403.30 309.32 299.52
Dividend 0.00 0.00 0.00 0.00 42.23 0.70
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 0.00 0.00 0.00 0.00 300.00 450.00
Dividend Per Share(Rs) 0.00 0.00 0.00 0.00 3.00 4.50
Earnings Per Share-Unit Curr 23.37 -90.76 1.70 6.03 7.70 8.87
Earnings Per Share(Adj)-Unit Curr 23.37 -90.76 1.70 6.03 7.70 8.87
Book Value 59.59 36.28 127.04 125.46 84.37 83.73
Book Value(Adj)-Unit Curr 59.59 36.28 127.04 125.46 84.37 83.73

Shareholding Pattern

  • Promoter Group

    75.00%

  • Public Share Holding

    25.00%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 0 0.00 0 0
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 53,860,000 35.25 53,860,000 5
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 60,729,800 39.75 60,729,800 1
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 114,589,800 75.00 114,589,800 6
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 0 0.00 0 0
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 5,990,686 3.92 5,990,686 77
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 2,144,983 1.40 2,144,983 4
Mutual Funds / UTI 16,807,614 11.00 16,807,614 12
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 596,891 0.39 596,891 7
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 25,540,174 16.72 25,540,174 100
2] Non Institution
Bodies Corporate 1,040,157 0.68 1,040,157 328
Clearing Members 0 0.00 0 0
Directors of their Relatives 0 0.00 0 0
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 527,345 0.35 527,345 1,493
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 2,520 0.00 2,520 6
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 608,000 0.40 608,000 2
Individuals holding nominal share capital up to Rs. 1 lakh 9,759,490 6.39 9,759,490 90,906
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 96,155 0.06 96,155 36
Others 9,767 0.01 9,767 4
Sub Total 12,656,426 8.28 12,656,426 95,488
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 152,786,400 100.00 152,786,400 95,594

Company Background

Varroc Engineering LtdAuto Ancillaries

  • Varroc Engineering Ltd
  • BSE Code : 30486.0
  • ISIN : INE665L01035

  • Incorporation Year

    1988

  • Registered Office

    L-4 MIDC
    Waluj, Aurangabad (Maharashtra),
    Maharashtra-431136

  • Telephone

    91-240-6653700/6653699

  • FAX

    91-240-2564540

  • Chairman

    TARANG JAIN

  • Managing Director

    TARANG JAIN

  • Company Secretary

  • Auditor

    SRBC & Co LLP

  • Face Value

    1

  • Listing

    NSE

  • Registrar

    MUFG Intime India Pvt Ltd
    C-101 247 Park,
    L B S Marg,Vikhroli West
    Mumbai - Mumbai-400083

Varroc Engineering Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Varroc Engineer 440.45 4,573.24 4,534.96 32.51 10.82
Bombay Burmah 1,957.15 382.75 261.32 86.71 7.47
Auto.Corp.of Goa 1,529.95 597.65 584.34 22.90 18.10
Gabriel India 549.00 3,364.79 3,342.65 37.45 26.52
Hind.Composites 424.65 298.61 297.68 17.00 4.45
Exide Inds. 369.85 16,113.73 16,029.19 28.43 11.60
Federal-Mogul Go 338.00 1,711.91 1,669.57 13.56 17.21
Him Teknoforg. 168.30 375.92 373.43 17.09 8.43
Bharat Gears 76.35 666.67 663.05 -424.17 1.78
Setco Automotive 17.90 1.71 1.15 -596.67 0.27
Gajra Bevel 3.25 0.00 0.00 0.00 0.00