• SENSEX 72,529.07
    -242.65 (--0.33%)
  • BANKNIFTY 54,259.95
    -211.70 (--0.39%)
  • Cube Highways
    156.41 162.00(%)
  • NSE
    1,793.70 1,878.00(%)
  • 360 ONE
    1,019.75 906.20(%)
  • SS Retail
    775.00 888.00(%)
  • Cupid
    292.35 298.95(%)
  • R Systems Intl.
    305.25 446.55(%)
  • GE Vernova T&D
    4,225.00 5,650.00(%)
  • Lords Mark Industries
    84.89 60.00(%)
  • PB Fintech.
    1,076.35 1,076.35(%)
  • Azad Engineering
    2,997.65 2,997.65(%)
  • Hero Motors
    140.75 156.03(%)
  • HDFC Bank
    720.00 1,020.35(%)
  • Reliance Industries
    1,182.05 1,182.05(%)
  • Delhivery
    418.15 524.25(%)
  • Ather Energy
    1,404.00 542.20(%)
  • Varmora Granito
    163.45 163.45(%)
  • Bharti Airtel
    1,788.00 2,174.70(%)
  • Indian Hotels Co
    725.50 757.10(%)
  • ICICI Lombard
    1,498.00 1,423.95(%)
  • Bajaj Finance
    961.65 788.40(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Varroc Engineering Ltd Auto Ancillaries

  • Indian Private
  • BSE Code : 30486.0
  • ISIN : INE665L01035
837.40 -11 (-1.29%)
  • As on 29 Sep 2026 (EOD)

  • Today’s Low

    826.95

  • Today’s High

    848.85

  • Open

    846.00

  • Perv Close

    848.35

  • 52W Low

    462.00

  • 52W High

    912.20

Key Indicators

  • P/E(TTM)

    33.82

  • Mar.Cap (₹Cr.)

    12,794.33

  • Div & Yield %

    0.18

  • Book Value(₹)

    135.17

  • Debt-Equity Ratio

    -1.29

  • AGM Date

    29-Sep-2026

  • EPS

    24.78

  • P/E Ratio

    33.82

Financials Ratios

  • Debt-Equity Ratio

    1.29

  • Mar.Cap (₹Cr.)

    12,794.33

  • RONW (%)

    32.28

  • ROCE (%)

    14.79

Score Board

  • Equity (₹ in Cr.)

    15.28

  • BV (₹)

    135.20

  • Sales( ₹ in Cr.)

    8,145.53

  • NP (in Cr.)

    352.79

  • NP Var(%)

    21.0

  • Div%

    150.0

  • CPS (₹)

    40.20

  • EPS (₹)

    23.10

  • Traded Value (₹ in Lakhs)

    12,805.03

  • 52 Week High

    912.20

  • 52 Week Low

    462.00

  • Price BSE

    838.0

  • Price NSE

    837.00

  • Market Capital( in Cr.)

    12,805.03

  • P/C Ratio

    20.90

  • P/E Ratio

    36.30

  • Price Vs.BV

    23.10

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2026 Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar
INCOME :            
Sales Turnover 8,145.53 7,368.58 6,676.02 3,940.20 3,291.81 2,561.78
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00
Net Sales 8,145.53 7,368.58 6,676.02 3,940.20 3,291.81 2,561.78
Other Income 45.12 47.81 187.98 30.70 64.61 111.42
Stock Adjustments 50.98 28.64 25.87 15.82 17.67 74.65
Total Income 8,241.63 7,445.03 6,889.87 3,986.72 3,374.09 2,747.85
EXPENDITURE :            
Raw Materials 5,425.91 4,896.01 4,358.82 2,669.70 2,235.69 1,746.22
Power and Fuel Cost 173.57 169.98 168.77 105.12 83.84 66.04
Employee Cost 695.03 669.39 605.02 366.18 330.42 268.69
Other Manufacturing Expenses 629.11 567.27 518.31 269.30 224.71 185.65
Selling and Administration Expenses 357.89 278.18 265.21 160.67 124.35 95.97
Miscellaneous Expenses 190.62 90.36 251.53 1,428.94 69.05 37.65
Employee Benefit Expenses 695.03 669.39 605.02 366.18 330.42 268.69
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 7,472.13 6,671.20 6,167.65 4,999.91 3,068.06 2,400.22
Operating Profit 769.51 773.84 722.22 -1,013.19 306.04 347.62
Interest 120.55 162.23 184.31 170.10 90.98 56.11
Gross Profit 648.96 611.61 537.91 -1,183.29 215.06 291.51
Depreciation 261.08 251.74 266.44 194.45 170.35 154.36
Profit Before Tax 387.88 359.87 271.47 -1,377.74 44.71 137.15
Current Tax 0.11 -0.53 23.78 2.68 7.98 21.01
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax 99.57 84.56 -277.22 6.38 10.74 23.98
Reported Net Profit 288.19 275.85 524.91 -1,386.79 25.99 92.16
Extraordinary Items -64.60 -16.10 -1.06 -1,312.38 0.06 15.56
Adjusted Net Profit 352.79 291.95 525.97 -74.41 25.93 76.60
Adjustment below Net Profit 4.48 0.37 -1.47 0.18 -1.96 1.82
P & L Balance brought forward 146.72 -129.50 -652.94 427.32 403.30 309.32
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 15.28 0.00 0.00 0.00 0.00 0.00
P & L Balance carried down 424.12 146.72 -129.50 -959.29 427.32 403.30
Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 150.00 100.00 0.00 0.00 0.00 0.00
Dividend Per Share(Rs) 1.50 1.00 0.00 0.00 0.00 0.00
Earnings Per Share-Unit Curr 18.86 18.05 34.36 -90.76 1.70 6.03
Earnings Per Share(Adj)-Unit Curr 18.86 18.05 34.36 -90.76 1.70 6.03
Book Value 135.16 117.01 98.93 36.28 127.04 125.46
Book Value(Adj)-Unit Curr 135.16 117.01 98.93 36.28 127.04 125.46

Shareholding Pattern

  • Promoter Group

    75.00%

  • Public Share Holding

    25.00%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 0 0.00 0 0
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 15,000 0.01 15,000 3
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 60,724,800 39.74 60,724,800 1
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 53,850,000 35.25 53,850,000 3
Others 0 0.00 0 0
Sub Total 114,589,800 75.00 114,589,800 7
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 0 0.00 0 0
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 6,556,346 4.29 6,556,346 78
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 1,220,236 0.80 1,220,236 2
Mutual Funds / UTI 14,955,814 9.79 14,955,814 9
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 900,158 0.59 900,158 10
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 23,632,554 15.47 23,632,554 99
2] Non Institution
Bodies Corporate 1,565,441 1.02 1,565,441 470
Clearing Members 79,514 0.05 79,514 20
Directors of their Relatives 6,327 0.00 6,327 1
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 695,521 0.46 695,521 2,026
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 779,737 0.51 779,737 2,532
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 1,175,359 0.77 1,175,359 4
Individuals holding nominal share capital up to Rs. 1 lakh 10,142,835 6.64 10,142,835 78,067
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 1,291 0.00 1,291 1
Others 150 0.00 150 1
Sub Total 14,564,046 9.53 14,564,046 83,182
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 152,786,400 100.00 152,786,400 83,288

Company Background

Varroc Engineering LtdAuto Ancillaries

  • Varroc Engineering Ltd
  • BSE Code : 30486.0
  • ISIN : INE665L01035

  • Incorporation Year

    1988

  • Registered Office

    L-4 MIDC
    Waluj, AURANGABAD,
    Maharashtra-431136

  • Telephone

    91-240-6653700/6653699

  • FAX

    91-240-2564540

  • Chairman

    TARANG JAIN

  • Managing Director

  • Company Secretary

    ANIL KUMAR GHATIYA

  • Auditor

    SRBC & Co LLP

  • Face Value

    1

  • Listing

    NSE

  • Registrar

    MUFG Intime India Pvt Ltd
    C-101 247 Park,
    L B S Marg,Vikhroli West
    Mumbai - Mumbai-400083

Varroc Engineering Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Varroc Engineer 838.10 8,190.65 8,145.53 42.63 21.36
Bosch 45,564.80 20,889.00 20,034.70 57.03 20.96
Auto.Corp.of Goa 1,636.10 951.16 933.65 17.16 27.78
The Bombay Burmah 1,356.15 427.27 295.81 51.10 18.91
Gabriel India 1,300.75 4,282.95 4,232.99 85.91 25.49
Sundaram Brake 685.60 349.03 344.65 75.34 4.84
Federal-Mogul Go 459.95 1,989.94 1,924.12 15.15 17.91
Exide Inds. 408.20 17,361.99 17,268.92 28.95 10.16
Bharat Gears 99.25 790.50 784.17 10.16 15.77
Setco Automotive 18.40 3.48 1.15 2.89 1.08
Gajra Bevel 3.25 0.00 0.00 0.00 0.00