• SENSEX 81,583.30
    -212.85 (--0.26%)
  • BANKNIFTY 55,944.90
    417.55 (+0.75%)
  • Vishal Mega Mart
    129.95 134.50(%)
  • Reliance Industr
    1,425.80 1,115.55(%)
  • Infosys
    1,647.70 2,006.80(%)
  • Sterlite Tech.
    119.00 109.09(%)
  • HDFC Bank
    1,919.55 1,588.50(%)
  • Varun Beverages
    469.50 419.40(%)
  • ICICI Bank
    1,417.60 1,101.00(%)
  • TCS
    3,522.30 4,585.90(%)
  • Happiest Minds
    674.00 955.00(%)
  • Mazagon Dock
    3,342.85 3,778.00(%)
  • Garden Reach Sh.
    3,205.00 3,528.00(%)
  • Bharti Airtel
    1,847.50 1,373.05(%)
  • M & M
    2,993.70 2,360.45(%)
  • Kotak Mah. Bank
    2,129.90 1,679.10(%)
  • Tata Motors
    672.00 542.55(%)
  • Cochin Shipyard
    2,244.10 2,977.10(%)
  • Hind. Unilever
    2,334.10 3,034.50(%)
  • Sun Pharma.Inds.
    1,641.40 1,461.40(%)
  • St Bk of India
    790.75 679.65(%)
  • HCL Technologies
    1,738.00 2,011.00(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Samrat Forgings Ltd Castings & Forgings

  • Indian Private
  • BSE Code : 30418.0
  • ISIN : INE412J01010
283.00 -6 (-2.08%)
  • As on 17 Jun 2025 (EOD)

  • Today’s Low

    281.00

  • Today’s High

    289.00

  • Open

    289.00

  • Perv Close

    289.00

  • 52W Low

    251.00

  • 52W High

    439.95

Key Indicators

  • P/E(TTM)

    27.99

  • Mar.Cap (₹Cr.)

    141.50

  • Div & Yield %

    0.00

  • Book Value(₹)

    73.66

  • Debt-Equity Ratio

    -2.08

  • AGM Date

    16-Jun-2025

  • EPS

    10.11

  • P/E Ratio

    27.99

Financials Ratios

  • Debt-Equity Ratio

    -

  • Mar.Cap (₹Cr.)

    141.50

  • RONW (%)

    -

  • ROCE (%)

    -

Score Board

  • Equity (₹ in Cr.)

    5.00

  • BV (₹)

    73.70

  • Sales( ₹ in Cr.)

    191.07

  • NP (in Cr.)

    5.05

  • NP Var(%)

    70.0

  • Div%

    0.0

  • CPS (₹)

    18.20

  • EPS (₹)

    10.10

  • Traded Value (₹ in Lakhs)

    141.50

  • 52 Week High

    439.95

  • 52 Week Low

    251.00

  • Price BSE

    283.0

  • Price NSE

    0.00

  • Market Capital( in Cr.)

    141.50

  • P/C Ratio

    15.50

  • P/E Ratio

    28.00

  • Price Vs.BV

    10.10

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar
INCOME :            
Sales Turnover 162.03 181.31 139.49 117.71 82.11 96.18
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00
Net Sales 162.03 181.31 139.49 117.71 82.11 96.18
Other Income 0.92 0.38 0.49 0.21 0.31 0.39
Stock Adjustments 4.86 -4.73 0.07 -0.49 1.05 4.46
Total Income 167.81 176.96 140.05 117.43 83.47 101.03
EXPENDITURE :            
Raw Materials 82.48 92.26 72.98 62.90 38.80 48.71
Power and Fuel Cost 12.07 7.72 5.98 5.24 3.90 4.71
Employee Cost 20.78 19.05 15.80 13.54 13.54 13.71
Other Manufacturing Expenses 32.56 35.09 26.45 19.14 14.90 20.49
Selling and Administration Expenses 5.72 7.52 5.87 4.77 3.54 4.76
Miscellaneous Expenses 0.26 0.05 0.04 0.27 0.02 0.22
Employee Benefit Expenses 20.78 19.05 15.80 13.54 13.54 13.71
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 153.87 161.69 127.12 105.85 74.70 92.58
Operating Profit 13.93 15.27 12.92 11.58 8.77 8.44
Interest 6.00 5.06 4.87 5.61 5.48 4.73
Gross Profit 7.93 10.21 8.05 5.97 3.29 3.71
Depreciation 3.65 3.22 2.87 2.96 2.98 2.52
Profit Before Tax 4.28 6.99 5.18 3.01 0.31 1.19
Current Tax 0.08 0.88 1.29 0.85 0.01 0.00
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax 1.23 1.22 0.33 -0.09 0.25 0.17
Reported Net Profit 2.97 4.89 3.56 2.25 0.04 1.01
Extraordinary Items 0.00 0.01 0.00 0.00 0.00 -0.01
Adjusted Net Profit 2.97 4.88 3.56 2.25 0.04 1.02
Adjustment below Net Profit 0.00 0.00 0.00 0.00 0.00 0.00
P & L Balance brought forward 22.65 17.76 14.20 11.95 11.91 10.90
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
P & L Balance carried down 25.62 22.65 17.76 14.20 11.95 11.91
Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Per Share(Rs) 0.00 0.00 0.00 0.00 0.00 0.00
Earnings Per Share-Unit Curr 5.95 9.77 7.13 4.50 0.08 2.02
Earnings Per Share(Adj)-Unit Curr 5.95 9.77 7.13 4.50 - -
Book Value 63.15 56.99 46.90 39.69 34.86 34.09
Book Value(Adj)-Unit Curr 63.15 56.99 46.90 39.69 - -

Shareholding Pattern

  • Promoter Group

    74.98%

  • Public Share Holding

    25.02%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 2,478,901 49.58 2,478,901 4
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 1,270,150 25.40 1,270,150 5
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 3,749,051 74.98 3,749,051 9
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 0 0.00 0 0
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 0 0.00 0 0
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 0 0.00 0 0
Mutual Funds / UTI 0 0.00 0 0
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 165,000 3.30 0 1
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 165,000 3.30 0 1
2] Non Institution
Bodies Corporate 67,461 1.35 65,961 10
Clearing Members 0 0.00 0 0
Directors of their Relatives 0 0.00 0 0
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 2,245 0.04 2,245 15
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 0 0.00 0 0
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 889,428 17.79 755,813 4
Individuals holding nominal share capital up to Rs. 1 lakh 126,815 2.54 51,145 1,912
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 1,085,949 21.72 875,164 1,941
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 5,000,000 100.00 4,624,215 1,951

Company Background

Samrat Forgings LtdCastings & Forgings

  • Samrat Forgings Ltd
  • BSE Code : 30418.0
  • ISIN : INE412J01010

  • Incorporation Year

    1981

  • Registered Office

    406 First Floor Sector 15-A
    , Chandigarh,
    Chandigarh-160015

  • Telephone

    91-0172-2774555

  • FAX

  • Chairman

    Rakesh Mohan Kumar

  • Managing Director

    Rakesh Mohan Kumar

  • Company Secretary

    Sandeep Kumar

  • Auditor

    Rattan Kaur & Associates..

  • Face Value

    10

  • Listing

    BSE

  • Registrar

    Mas Services Limited
    T-34 2nd Floor,
    Okhla Industrial Are,Phase II
    Mumbai - New Delhi - 110020

Samrat Forgings Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Samrat Forgings 283.00 162.94 162.03 27.75 10.16
Uni Abex Alloy 3,503.45 184.14 179.99 20.61 42.40
Kennametal India 2,419.15 1,111.40 1,099.90 52.18 18.69
Bharat Forge 1,321.05 9,130.98 8,968.63 47.76 16.82
Bhagwati Auto 341.00 134.49 134.21 15.95 22.44
Electrost.Cast. 127.85 7,043.69 6,938.01 11.10 15.97
DCM 106.15 13.70 3.58 131.05 0.00
Tayo Rolls 89.40 0.00 0.00 -29.31 0.00
Lak. Prec. Screw 5.44 274.13 286.81 -0.18 0.00
Gontermann Peip 2.94 64.20 67.82 0.00 0.00
Harig Crankshaft 0.80 0.71 0.00 80.00 0.83