• SENSEX 81,583.30
    -212.85 (--0.26%)
  • BANKNIFTY 55,714.15
    -230.75 (--0.41%)
  • Vishal Mega Mart
    129.95 134.50(%)
  • Reliance Industr
    1,425.80 1,115.55(%)
  • Infosys
    1,647.70 2,006.80(%)
  • Sterlite Tech.
    119.00 109.09(%)
  • HDFC Bank
    1,919.55 1,588.50(%)
  • Varun Beverages
    469.50 419.40(%)
  • ICICI Bank
    1,417.60 1,101.00(%)
  • TCS
    3,522.30 4,585.90(%)
  • Happiest Minds
    674.00 955.00(%)
  • Mazagon Dock
    3,342.85 3,778.00(%)
  • Garden Reach Sh.
    3,205.00 3,528.00(%)
  • Bharti Airtel
    1,847.50 1,373.05(%)
  • M & M
    2,993.70 2,360.45(%)
  • Kotak Mah. Bank
    2,129.90 1,679.10(%)
  • Tata Motors
    672.00 542.55(%)
  • Cochin Shipyard
    2,244.10 2,977.10(%)
  • Hind. Unilever
    2,334.10 3,034.50(%)
  • Sun Pharma.Inds.
    1,641.40 1,461.40(%)
  • St Bk of India
    790.75 679.65(%)
  • HCL Technologies
    1,738.00 2,011.00(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Epigral Ltd Chemicals

  • Indian Private
  • BSE Code : 30111.0
  • ISIN : INE071N01016
1,794.40 -22 (-1.18%)
  • As on 17 Jun 2025 (EOD)

  • Today’s Low

    1,785.00

  • Today’s High

    1,839.00

  • Open

    1,825.00

  • Perv Close

    1,815.90

  • 52W Low

    1,301.85

  • 52W High

    2,406.75

Key Indicators

  • P/E(TTM)

    22.29

  • Mar.Cap (₹Cr.)

    7,834.04

  • Div & Yield %

    0.33

  • Book Value(₹)

    441.23

  • Debt-Equity Ratio

    -1.18

  • AGM Date

    17-Jun-2025

  • EPS

    81.62

  • P/E Ratio

    22.29

Financials Ratios

  • Debt-Equity Ratio

    0.67

  • Mar.Cap (₹Cr.)

    7,834.04

  • RONW (%)

    16.86

  • ROCE (%)

    17.45

Score Board

  • Equity (₹ in Cr.)

    43.14

  • BV (₹)

    441.20

  • Sales( ₹ in Cr.)

    2,550.13

  • NP (in Cr.)

    352.12

  • NP Var(%)

    80.0

  • Div%

    60.0

  • CPS (₹)

    112.30

  • EPS (₹)

    81.60

  • Traded Value (₹ in Lakhs)

    7,848.06

  • 52 Week High

    2,406.75

  • 52 Week Low

    1,301.85

  • Price BSE

    1819.0

  • Price NSE

    1,816.00

  • Market Capital( in Cr.)

    7,848.06

  • P/C Ratio

    16.20

  • P/E Ratio

    22.30

  • Price Vs.BV

    81.60

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar
INCOME :            
Sales Turnover 2,550.13 1,929.19 2,188.40 1,550.94 828.60 610.51
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00
Net Sales 2,550.13 1,929.19 2,188.40 1,550.94 828.60 610.51
Other Income 15.21 6.52 7.98 4.11 2.19 2.31
Stock Adjustments -31.09 10.78 96.97 -1.68 1.20 4.29
Total Income 2,534.25 1,946.49 2,293.35 1,553.37 831.99 617.11
EXPENDITURE :            
Raw Materials 1,322.40 1,071.60 1,211.76 759.41 386.52 279.37
Power and Fuel Cost 179.64 141.33 114.75 64.15 27.93 30.27
Employee Cost 97.81 81.31 68.85 51.99 41.26 32.72
Other Manufacturing Expenses 93.60 84.77 119.45 98.88 65.26 40.37
Selling and Administration Expenses 83.14 54.12 57.01 47.85 21.35 19.76
Miscellaneous Expenses 31.73 25.64 24.55 17.49 26.16 18.19
Employee Benefit Expenses 97.81 81.31 68.85 51.99 41.26 32.72
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 1,808.32 1,458.77 1,596.38 1,039.78 568.48 420.67
Operating Profit 725.93 487.72 696.98 513.60 263.51 196.43
Interest 53.27 73.49 65.50 44.27 29.11 11.14
Gross Profit 672.66 414.23 631.48 469.33 234.40 185.29
Depreciation 132.56 123.56 108.95 85.91 73.54 44.30
Profit Before Tax 540.10 290.67 522.53 383.42 160.86 140.99
Current Tax 98.17 52.71 94.31 69.67 28.17 25.34
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax 85.23 42.17 74.86 60.96 31.85 3.65
Reported Net Profit 356.70 195.79 353.36 252.79 100.84 112.00
Extraordinary Items 4.58 -0.03 0.00 -0.05 0.00 0.27
Adjusted Net Profit 352.12 195.82 353.36 252.84 100.84 111.73
Adjustment below Net Profit -0.42 -0.47 0.23 -0.03 -0.18 -3.74
P & L Balance brought forward 1,459.22 1,274.29 931.10 678.34 577.68 486.30
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 31.56 10.39 10.39 0.00 0.00 16.87
P & L Balance carried down 1,783.94 1,459.22 1,274.30 931.10 678.34 577.68
Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 60.00 50.00 50.00 0.00 0.00 0.00
Dividend Per Share(Rs) 6.00 5.00 5.00 0.00 0.00 0.00
Earnings Per Share-Unit Curr 82.68 47.12 85.04 60.84 24.27 26.95
Earnings Per Share(Adj)-Unit Curr 82.68 47.12 85.04 60.84 - -
Book Value 441.24 301.83 257.32 174.72 113.88 89.66
Book Value(Adj)-Unit Curr 441.24 301.83 257.32 174.72 - -

Shareholding Pattern

  • Promoter Group

    68.95%

  • Public Share Holding

    31.05%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 0 0.00 0 0
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 29,747,761 68.95 29,747,761 38
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 29,747,761 68.95 29,747,761 38
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 10,339 0.02 10,339 1
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 0 0.00 0 0
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 1,299,249 3.01 1,299,249 83
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 0 0.00 0 0
Mutual Funds / UTI 1,930,972 4.48 1,930,972 8
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 79,849 0.19 79,849 9
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 3,320,409 7.70 3,320,409 101
2] Non Institution
Bodies Corporate 1,199,096 2.78 1,199,096 321
Clearing Members 357 0.00 357 8
Directors of their Relatives 0 0.00 0 0
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 569,200 1.32 569,200 1,532
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 518,261 1.20 518,261 1,846
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 2,042,469 4.73 2,042,469 28
Individuals holding nominal share capital up to Rs. 1 lakh 5,280,796 12.24 5,280,796 76,961
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 5,574 0.01 5,574 3
Others 13,432 0.03 13,432 2
Sub Total 10,073,168 23.35 10,073,168 80,739
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 43,141,338 100.00 43,141,338 80,878

Company Background

Epigral LtdChemicals

  • Epigral Ltd
  • BSE Code : 30111.0
  • ISIN : INE071N01016

  • Incorporation Year

    2007

  • Registered Office

    CH/1 CH/2 GIDC Indl Estate
    Dahej Tal Vagra, Bharuch,
    Gujarat-392130

  • Telephone

    91-79-71761000-29709600

  • FAX

    91-79-29709605

  • Chairman

    Maulik Jayantibhai Patel

  • Managing Director

    Maulik Jayantibhai Patel

  • Company Secretary

    Gaurang Trivedi.

  • Auditor

    S R B C & Co LLP

  • Face Value

    10

  • Listing

    NSE

  • Registrar

    Link Intime India Pvt Ltd
    5th Floor 506 to 508,
    ABC-1 Off C.G Road ,Ellisbridge
    Mumbai - Ahmedabad-380006

Epigral Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Epigral 1,819.15 2,565.34 2,550.13 22.00 25.10
Atul 7,260.75 4,492.31 4,357.70 46.85 10.49
BASF India 5,076.55 13,843.26 13,767.48 44.02 24.35
Deepak Nitrite 1,908.50 2,848.05 2,724.35 94.15 16.14
Deepak Fertiliz. 1,572.75 2,121.81 1,922.52 48.07 11.32
DIC India 644.75 891.11 881.53 33.01 6.57
Heubach Colorant 586.25 799.43 790.70 29.01 12.25
Oriental Aromat. 383.95 843.73 836.40 27.58 4.19
DMCC Speciality 267.90 338.21 327.92 31.01 7.49
Advance Petroch. 183.00 35.25 35.19 54.46 10.34
Citurgia Biochem 31.64 0.00 0.00 -1,054.67 0.00