• SENSEX 81,087.69
    -97.89 (--0.12%)
  • BANKNIFTY 55,617.60
    -344.35 (--0.62%)
  • Tata Motors
    647.20 542.55(%)
  • Axis Bank
    1,060.20 934.00(%)
  • Vimta Labs
    677.30 235.00(%)
  • GE Vernova T&D
    2,871.15 2,871.15(%)
  • Netweb Technol.
    2,299.15 3,060.00(%)
  • Suzlon Energy
    66.80 86.04(%)
  • Kaynes Tech
    6,483.00 7,824.95(%)
  • M & M
    3,117.25 2,360.45(%)
  • PNB Housing
    803.30 746.10(%)
  • Waaree Energies
    3,163.55 3,740.75(%)
  • HDFC Bank
    2,010.00 1,593.20(%)
  • Jayaswal Neco
    48.32 26.06(%)
  • Skipper
    548.00 665.00(%)
  • Shree Refrigerat
    177.70 177.70(%)
  • Timex Group
    244.75 289.90(%)
  • Hind. Unilever
    2,728.10 3,034.50(%)
  • TCS
    3,000.00 3,000.00(%)
  • Ceinsys Tech
    1,750.85 538.20(%)
  • Swiggy
    386.25 297.00(%)
  • KIOCL
    374.20 461.35(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Ethos Ltd Trading

  • Indian Private
  • BSE Code : 29971.0
  • ISIN : INE04TZ01018
2,663.30 -97 (-3.51%)
  • As on 02 Aug 2025 (EOD)

  • Today’s Low

    2,639.90

  • Today’s High

    2,773.90

  • Open

    2,754.20

  • Perv Close

    2,760.30

  • 52W Low

    1,931.84

  • 52W High

    3,404.82

Key Indicators

  • P/E(TTM)

    72.42

  • Mar.Cap (₹Cr.)

    7,126.38

  • Div & Yield %

    0.00

  • Book Value(₹)

    519.47

  • Debt-Equity Ratio

    -3.51

  • AGM Date

    01-Aug-2025

  • EPS

    36.72

  • P/E Ratio

    72.42

Financials Ratios

  • Debt-Equity Ratio

    0.18

  • Mar.Cap (₹Cr.)

    7,126.38

  • RONW (%)

    10.99

  • ROCE (%)

    14.93

Score Board

  • Equity (₹ in Cr.)

    26.76

  • BV (₹)

    519.50

  • Sales( ₹ in Cr.)

    1,251.63

  • NP (in Cr.)

    98.25

  • NP Var(%)

    21.0

  • Div%

    0.0

  • CPS (₹)

    60.20

  • EPS (₹)

    36.70

  • Traded Value (₹ in Lakhs)

    7,115.41

  • 52 Week High

    3,404.82

  • 52 Week Low

    1,931.84

  • Price BSE

    2659.0

  • Price NSE

    2,663.00

  • Market Capital( in Cr.)

    7,115.41

  • P/C Ratio

    44.10

  • P/E Ratio

    72.40

  • Price Vs.BV

    36.70

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar
INCOME :            
Sales Turnover 997.93 788.53 577.28 386.57 457.85 441.79
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00
Net Sales 997.93 788.53 577.28 386.57 457.85 441.79
Other Income 22.17 15.20 13.48 16.97 6.38 1.57
Stock Adjustments 99.82 89.94 52.16 -20.82 13.02 34.54
Total Income 1,119.92 893.67 642.92 382.72 477.25 477.90
EXPENDITURE :            
Raw Materials 797.64 634.32 463.29 260.85 342.05 349.88
Power and Fuel Cost 2.67 2.02 1.15 0.95 1.38 1.22
Employee Cost 68.56 50.94 40.75 27.47 31.60 32.14
Other Manufacturing Expenses 9.01 6.67 5.35 4.93 5.30 4.14
Selling and Administration Expenses 57.05 59.16 42.34 26.83 31.90 57.16
Miscellaneous Expenses 6.36 6.10 5.97 3.04 5.62 2.53
Employee Benefit Expenses 68.56 50.94 40.75 27.47 31.60 32.14
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 941.29 759.22 558.86 324.08 417.85 447.06
Operating Profit 178.62 134.44 84.07 58.64 59.39 30.83
Interest 21.98 20.15 21.45 19.87 23.57 7.60
Gross Profit 156.64 114.29 62.62 38.77 35.82 23.23
Depreciation 48.07 34.53 31.41 32.47 34.58 4.77
Profit Before Tax 108.57 79.76 31.21 6.30 1.24 18.46
Current Tax 27.76 19.43 8.67 2.55 2.11 8.92
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax -0.47 0.54 -0.83 -0.89 -0.90 -1.66
Reported Net Profit 81.29 59.80 23.36 4.64 0.04 11.20
Extraordinary Items 0.42 0.09 -0.09 0.03 0.09 0.00
Adjusted Net Profit 80.87 59.71 23.45 4.61 -0.05 11.20
Adjustment below Net Profit -0.10 -0.17 0.01 -0.05 -0.02 -0.19
P & L Balance brought forward 91.82 32.20 8.82 4.24 4.22 -6.78
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
P & L Balance carried down 173.01 91.82 32.20 8.82 4.24 4.22
Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Per Share(Rs) 0.00 0.00 0.00 0.00 0.00 0.00
Earnings Per Share-Unit Curr 33.21 25.61 12.25 2.55 0.02 6.62
Earnings Per Share(Adj)-Unit Curr 32.08 24.74 - - - -
Book Value 360.27 270.32 121.53 86.28 83.76 77.82
Book Value(Adj)-Unit Curr 348.01 261.12 - - - -

Shareholding Pattern

  • Promoter Group

    50.59%

  • Public Share Holding

    49.41%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 53,715 53,715.00 53,715 53,715
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 53,715 0.20 53,715 1
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 13,456,452 50.29 13,456,452 5
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 25,381 0.09 25,381 8
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 13,481,833 50.38 13,481,833 13
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 0 0.00 0 0
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 3,459,179 12.93 3,459,179 75
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 203,716 0.76 203,716 2
Mutual Funds / UTI 4,347,441 16.25 4,347,441 10
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 392,402 1.47 392,402 6
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 8,402,738 31.40 8,402,738 93
2] Non Institution
Bodies Corporate 1,082,094 4.04 1,082,094 380
Clearing Members 27,212 0.10 27,212 5
Directors of their Relatives 203 0.00 203 1
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 228,074 0.85 228,074 1,477
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 82,737 0.31 82,737 812
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 1,154,830 4.32 1,154,830 11
Individuals holding nominal share capital up to Rs. 1 lakh 2,243,046 8.38 2,228,795 39,344
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 1,058 0.00 1,058 3
Others 153 0.00 153 1
Sub Total 4,819,407 18.01 4,805,156 42,034
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 26,757,693 100.00 26,743,442 42,141

Company Background

Ethos LtdTrading

  • Ethos Ltd
  • BSE Code : 29971.0
  • ISIN : INE04TZ01018

  • Incorporation Year

    2007

  • Registered Office

    Plot No 3
    Sector III, Parwanoo,
    Himachal Pradesh-173220

  • Telephone

    91 1792 232 462/233 402

  • FAX

  • Chairman

    Yashovardhan Saboo

  • Managing Director

    Yashovardhan Saboo

  • Company Secretary

    Shubham Kandhway

  • Auditor

    S R Batliboi & Co LLP/Walker Chandiok & Co LLP

  • Face Value

    10

  • Listing

    NSE

  • Registrar

    KFin Techologies Ltd
    Karvy Selenium Tow-B,
    31&32 Financial Dist,Nanakramguda
    Mumbai - Hyderabad-500032

Ethos Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Ethos Ltd 2,659.20 1,020.09 997.93 72.42 14.64
Trent 5,182.05 16,997.48 17,876.78 116.24 27.82
Muller & Phipps 264.90 4.57 4.14 -22.13 5.81
Warren Tea 57.06 4.46 0.00 107.66 1.62
Salora Intl. 41.55 159.73 159.12 -27.52 0.00
M P Agro Inds. 10.75 0.79 0.42 134.38 0.85
Asian Petroprod. 8.18 0.00 0.00 -17.04 0.00
RKD Agri 5.02 2.22 2.13 -251.00 1.55
Saptak Chem & 4.50 0.00 0.00 -34.62 0.00
Future Enterp. 0.60 1,019.80 915.22 -0.04 0.00
Sharanam Infra 0.42 1.76 1.76 4.67 0.49