• SENSEX 81,087.69
    -97.89 (--0.12%)
  • BANKNIFTY 55,617.60
    -344.35 (--0.62%)
  • Tata Motors
    647.20 542.55(%)
  • Axis Bank
    1,060.20 934.00(%)
  • Vimta Labs
    677.30 235.00(%)
  • GE Vernova T&D
    2,871.15 2,871.15(%)
  • Netweb Technol.
    2,299.15 3,060.00(%)
  • Suzlon Energy
    66.80 86.04(%)
  • Kaynes Tech
    6,483.00 7,824.95(%)
  • M & M
    3,117.25 2,360.45(%)
  • PNB Housing
    803.30 746.10(%)
  • Waaree Energies
    3,163.55 3,740.75(%)
  • HDFC Bank
    2,010.00 1,593.20(%)
  • Jayaswal Neco
    48.32 26.06(%)
  • Skipper
    548.00 665.00(%)
  • Shree Refrigerat
    177.70 177.70(%)
  • Timex Group
    244.75 289.90(%)
  • Hind. Unilever
    2,728.10 3,034.50(%)
  • TCS
    3,000.00 3,000.00(%)
  • Ceinsys Tech
    1,750.85 538.20(%)
  • Swiggy
    386.25 297.00(%)
  • KIOCL
    374.20 461.35(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

VRL Logistics Ltd Miscellaneous

  • Indian Private
  • BSE Code : 29776.0
  • ISIN : INE366I01010
600.65 -20 (-3.26%)
  • As on 02 Aug 2025 (EOD)

  • Today’s Low

    597.25

  • Today’s High

    624.00

  • Open

    621.00

  • Perv Close

    620.90

  • 52W Low

    433.20

  • 52W High

    649.00

Key Indicators

  • P/E(TTM)

    29.62

  • Mar.Cap (₹Cr.)

    5,253.80

  • Div & Yield %

    2.50

  • Book Value(₹)

    123.99

  • Debt-Equity Ratio

    -3.26

  • AGM Date

    01-Aug-2025

  • EPS

    20.25

  • P/E Ratio

    29.62

Financials Ratios

  • Debt-Equity Ratio

    -

  • Mar.Cap (₹Cr.)

    5,253.80

  • RONW (%)

    -

  • ROCE (%)

    -

Score Board

  • Equity (₹ in Cr.)

    87.47

  • BV (₹)

    124.00

  • Sales( ₹ in Cr.)

    3,160.95

  • NP (in Cr.)

    177.08

  • NP Var(%)

    105.0

  • Div%

    150.0

  • CPS (₹)

    49.20

  • EPS (₹)

    20.20

  • Traded Value (₹ in Lakhs)

    5,246.80

  • 52 Week High

    649.00

  • 52 Week Low

    433.20

  • Price BSE

    600.0

  • Price NSE

    601.00

  • Market Capital( in Cr.)

    5,246.80

  • P/C Ratio

    12.20

  • P/E Ratio

    29.60

  • Price Vs.BV

    20.20

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar
INCOME :            
Sales Turnover 3,160.95 2,888.62 2,648.52 2,163.56 1,762.92 2,118.54
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00
Net Sales 3,160.95 2,888.62 2,648.52 2,163.56 1,762.92 2,118.54
Other Income 25.46 21.58 171.41 20.77 12.86 10.32
Stock Adjustments 0.00 0.00 0.00 0.00 0.00 0.00
Total Income 3,186.41 2,910.20 2,819.93 2,184.33 1,775.78 2,128.86
EXPENDITURE :            
Raw Materials 0.00 0.00 0.00 0.00 0.00 0.00
Power and Fuel Cost 881.17 886.74 818.00 653.37 518.71 582.96
Employee Cost 545.17 485.13 414.85 346.88 314.66 380.51
Other Manufacturing Expenses 1,094.26 1,058.05 960.79 746.03 637.61 790.85
Selling and Administration Expenses 60.67 58.16 48.39 37.56 40.60 56.97
Miscellaneous Expenses 5.86 6.29 2.94 3.74 3.29 8.40
Employee Benefit Expenses 545.17 485.13 414.85 346.88 314.66 380.51
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 2,587.12 2,494.37 2,244.98 1,787.58 1,514.86 1,819.69
Operating Profit 599.29 415.84 574.95 396.74 260.93 309.17
Interest 95.71 78.89 56.23 43.58 37.40 37.32
Gross Profit 503.58 336.95 518.72 353.16 223.53 271.85
Depreciation 253.62 216.16 159.14 144.50 159.79 167.53
Profit Before Tax 249.96 120.79 359.58 208.66 63.74 104.32
Current Tax 56.30 11.38 31.38 56.13 18.17 32.97
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax 10.73 20.55 5.00 -7.58 0.50 -18.77
Reported Net Profit 182.93 88.85 323.20 160.11 45.07 90.11
Extraordinary Items 5.85 2.37 0.12 3.15 0.50 -3.04
Adjusted Net Profit 177.08 86.48 323.08 156.96 44.57 93.15
Adjustment below Net Profit -0.43 1.54 1.01 0.39 -1.58 -2.05
P & L Balance brought forward 664.23 626.46 334.57 296.09 257.11 276.08
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 62.03 52.62 32.32 122.02 4.51 107.03
P & L Balance carried down 784.70 664.23 626.46 334.57 296.09 257.11
Dividend 0.00 0.00 0.00 0.00 0.00 81.31
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 150.00 0.00 50.00 80.00 40.00 70.00
Dividend Per Share(Rs) 15.00 0.00 5.00 8.00 4.00 7.00
Earnings Per Share-Unit Curr 20.91 10.16 36.58 18.12 5.10 9.97
Earnings Per Share(Adj)-Unit Curr 20.91 10.16 36.58 18.12 5.10 9.97
Book Value 123.99 108.13 110.46 73.76 67.59 68.28
Book Value(Adj)-Unit Curr 123.99 108.13 110.46 73.76 67.59 68.28

Shareholding Pattern

  • Promoter Group

    60.24%

  • Public Share Holding

    39.76%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 0 0.00 0 0
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 52,690,971 60.24 52,690,971 6
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 52,690,971 60.24 52,690,971 6
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 0 0.00 0 0
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 3,484,723 3.98 3,484,723 93
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 0 0.00 0 0
Mutual Funds / UTI 20,642,545 23.60 20,642,545 10
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 835,106 0.95 835,106 4
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 24,962,374 28.54 24,962,374 107
2] Non Institution
Bodies Corporate 638,464 0.73 638,464 387
Clearing Members 0 0.00 0 0
Directors of their Relatives 2,097 0.00 2,097 1
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 546,894 0.63 546,894 1,501
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 0 0.00 0 0
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 719,562 0.82 719,562 16
Individuals holding nominal share capital up to Rs. 1 lakh 7,654,703 8.75 7,654,703 62,570
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 0 0.00 0 0
Others 253,430 0.29 253,430 1,141
Sub Total 9,815,150 11.22 9,815,150 65,616
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 87,468,495 100.00 87,468,495 65,729

Company Background

VRL Logistics LtdMiscellaneous

  • VRL Logistics Ltd
  • BSE Code : 29776.0
  • ISIN : INE366I01010

  • Incorporation Year

    1983

  • Registered Office

    RS No 351/1 Varur Post Chhabbl
    Taluka Hubbali dist Dharwad, Hubli,
    Karnataka-581207

  • Telephone

    91-836-2237613

  • FAX

    91-836-2237614

  • Chairman

    Vijay Sankeshwar

  • Managing Director

    Vijay Sankeshwar

  • Company Secretary

    Aniruddha Phadnavis

  • Auditor

    Kalyaniwalla & Mistry LLP

  • Face Value

    10

  • Listing

    NSE

  • Registrar

    KFin Techologies Ltd
    Karvy Selenium Tow-B,
    31&32 Financial Dist,Nanakramguda
    Mumbai - Hyderabad-500032

VRL Logistics Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
VRL Logistics 599.85 3,186.41 3,160.95 28.69 15.71
Autoriders Intl. 1,139.30 83.83 83.41 7.88 23.75
Rel. Indl. Infra 853.85 74.33 58.40 129.18 2.71
Sanco Trans 724.00 108.89 104.97 87.33 2.53
SER Industries 162.35 0.03 0.00 -450.97 0.00
Sical Logistics 110.05 79.22 66.17 -16.30 0.00
ABC India 86.00 165.15 164.59 18.86 8.11
Balurghat Tech 18.69 79.57 79.33 16.11 13.41
Patel Integrated 15.92 292.52 290.55 14.61 5.53
Rajvi Logitrade 12.44 30.91 30.91 1.14 44.25
Arshiya 3.08 41.44 26.19 -0.07 -4.70