• SENSEX 81,087.69
    -97.89 (--0.12%)
  • BANKNIFTY 55,617.60
    -344.35 (--0.62%)
  • Tata Motors
    647.20 542.55(%)
  • Axis Bank
    1,060.20 934.00(%)
  • Vimta Labs
    677.30 235.00(%)
  • GE Vernova T&D
    2,871.15 2,871.15(%)
  • Netweb Technol.
    2,299.15 3,060.00(%)
  • Suzlon Energy
    66.80 86.04(%)
  • Kaynes Tech
    6,483.00 7,824.95(%)
  • M & M
    3,117.25 2,360.45(%)
  • PNB Housing
    803.30 746.10(%)
  • Waaree Energies
    3,163.55 3,740.75(%)
  • HDFC Bank
    2,010.00 1,593.20(%)
  • Jayaswal Neco
    48.32 26.06(%)
  • Skipper
    548.00 665.00(%)
  • Shree Refrigerat
    177.70 177.70(%)
  • Timex Group
    244.75 289.90(%)
  • Hind. Unilever
    2,728.10 3,034.50(%)
  • TCS
    3,000.00 3,000.00(%)
  • Ceinsys Tech
    1,750.85 538.20(%)
  • Swiggy
    386.25 297.00(%)
  • KIOCL
    374.20 461.35(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Samvardhana Motherson International Ltd Auto Ancillaries

  • Motherson
  • BSE Code : 2966.0
  • ISIN : INE775A01035
95.54 -2 (-1.68%)
  • As on 02 Aug 2025 (EOD)

  • Today’s Low

    95.31

  • Today’s High

    97.99

  • Open

    97.17

  • Perv Close

    97.17

  • 52W Low

    71.50

  • 52W High

    144.66

Key Indicators

  • P/E(TTM)

    64.13

  • Mar.Cap (₹Cr.)

    100,837.14

  • Div & Yield %

    0.59

  • Book Value(₹)

    35.52

  • Debt-Equity Ratio

    -1.68

  • AGM Date

    01-Aug-2025

  • EPS

    1.49

  • P/E Ratio

    64.13

Financials Ratios

  • Debt-Equity Ratio

    0.69

  • Mar.Cap (₹Cr.)

    100,837.14

  • RONW (%)

    12.42

  • ROCE (%)

    13.10

Score Board

  • Equity (₹ in Cr.)

    1,055.44

  • BV (₹)

    35.50

  • Sales( ₹ in Cr.)

    9,850.32

  • NP (in Cr.)

    1,576.96

  • NP Var(%)

    71.0

  • Div%

    85.0

  • CPS (₹)

    1.80

  • EPS (₹)

    1.50

  • Traded Value (₹ in Lakhs)

    100,858.25

  • 52 Week High

    144.66

  • 52 Week Low

    71.50

  • Price BSE

    96.0

  • Price NSE

    96.00

  • Market Capital( in Cr.)

    100,858.25

  • P/C Ratio

    52.40

  • P/E Ratio

    64.30

  • Price Vs.BV

    1.50

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar
INCOME :            
Sales Turnover 9,046.00 7,972.70 5,416.30 3,669.20 3,985.00 7,581.30
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00
Net Sales 9,046.00 7,972.70 5,416.30 3,669.20 3,985.00 7,581.30
Other Income 553.20 390.10 1,004.10 437.00 732.60 186.50
Stock Adjustments 41.00 96.20 82.80 64.90 -7.80 52.20
Total Income 9,640.20 8,459.00 6,503.20 4,171.10 4,709.80 7,820.00
EXPENDITURE :            
Raw Materials 5,770.10 5,144.40 3,475.50 2,249.40 2,324.00 4,262.10
Power and Fuel Cost 197.40 171.00 122.30 99.00 110.60 140.00
Employee Cost 1,005.80 846.10 607.70 502.50 513.40 1,178.50
Other Manufacturing Expenses 280.90 247.70 196.80 129.30 132.40 271.90
Selling and Administration Expenses 540.00 509.50 330.40 246.10 275.40 413.60
Miscellaneous Expenses 154.40 228.60 141.20 87.00 66.80 94.60
Employee Benefit Expenses 1,005.80 846.10 607.70 502.50 513.40 1,178.50
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 7,948.60 7,147.30 4,873.90 3,313.30 3,422.60 6,360.70
Operating Profit 1,691.60 1,311.70 1,629.30 857.80 1,287.20 1,459.30
Interest 256.40 157.50 141.10 89.70 24.80 17.60
Gross Profit 1,435.20 1,154.20 1,488.20 768.10 1,262.40 1,441.70
Depreciation 313.00 258.20 204.20 198.30 231.30 219.30
Profit Before Tax 1,122.20 896.00 1,284.00 569.80 1,031.10 1,222.40
Current Tax 196.90 140.10 97.00 60.90 145.30 310.60
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax -18.60 -30.10 23.20 -11.80 -13.00 98.00
Reported Net Profit 943.90 786.00 1,163.80 520.70 898.80 813.80
Extraordinary Items 19.05 1.77 -41.15 -17.06 3.26 0.40
Adjusted Net Profit 924.85 784.23 1,204.95 537.76 895.54 813.40
Adjustment below Net Profit -4.70 -17.70 6.30 -15.70 -144.90 -82.30
P & L Balance brought forward 3,394.10 2,919.40 3,295.10 2,790.10 2,983.60 2,725.80
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 440.50 293.60 1,545.80 0.00 947.40 473.70
P & L Balance carried down 3,892.80 3,394.10 2,919.40 3,295.10 2,790.10 2,983.60
Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 80.00 65.00 65.00 150.00 150.00 150.00
Dividend Per Share(Rs) 0.80 0.65 0.65 1.50 1.50 1.50
Earnings Per Share-Unit Curr 1.39 1.16 2.58 1.65 2.85 2.58
Earnings Per Share(Adj)-Unit Curr 0.93 0.77 1.15 0.61 1.05 0.95
Book Value 47.12 46.39 68.46 21.35 19.77 20.39
Book Value(Adj)-Unit Curr 31.41 30.93 30.43 7.88 7.30 7.52

Shareholding Pattern

  • Promoter Group

    48.60%

  • Public Share Holding

    51.40%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 872,093,469 8.26 872,093,469 2
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 1,374,250,945 1,374,250,945.00 1,374,250,945 1,374,250,945
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 2,246,344,414 21.28 2,246,344,414 5
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 0 0.00 0 0
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 57,613,156 0.55 57,613,156 3
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 2,825,256,544 26.77 2,825,256,544 3
Others 0 0.00 0 0
Sub Total 2,882,869,700 27.31 2,882,869,700 6
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 407,237 0.00 407,237 3
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 1,292,663 0.01 1,186,971 7
Foreign Bank 61,102 0.00 61,102 1
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 1,337,523,652 12.67 1,337,494,844 591
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 357,511,422 3.39 357,511,422 21
Mutual Funds / UTI 1,680,942,176 15.93 1,680,942,176 34
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 142,086,815 1.35 142,086,815 41
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 3,519,825,067 33.35 3,519,690,567 698
2] Non Institution
Bodies Corporate 47,446,883 0.45 46,713,614 2,235
Clearing Members 41,145 0.00 41,145 10
Directors of their Relatives 1,198,841 0.01 1,198,841 2
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 46,216,208 0.44 45,782,503 15,645
Foreign Non Institution Other 1,013,827,173 9.61 1,013,827,173 3
Hindu Undivided Families 14,309,605 0.14 14,309,605 8,811
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 146,854,735 1.39 145,706,158 198
Individuals holding nominal share capital up to Rs. 1 lakh 615,492,661 5.83 602,873,212 1,283,885
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 17,380,013 0.16 17,379,769 33
Others 2,636,156 0.03 2,636,156 3
Sub Total 1,905,403,420 18.05 1,890,468,176 1,310,825
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 10,554,442,601 100.00 10,539,372,857 1,311,534

Company Background

Samvardhana Motherson International LtdAuto Ancillaries

  • Samvardhana Motherson International Ltd
  • BSE Code : 2966.0
  • ISIN : INE775A01035

  • Incorporation Year

    1986

  • Registered Office

    Unit 705C Wing ONE BKC G Block
    BandraKurla Complex Bandra (E), Mumbai,
    Maharashtra-400051

  • Telephone

    91-22-61354800

  • FAX

    91-22-61354801

  • Chairman

    V C Sehgal

  • Managing Director

  • Company Secretary

  • Auditor

    S R Batliboi & Co LLP

  • Face Value

    1

  • Listing

    NSE

  • Registrar

    KFin Techologies Ltd
    Karvy Selenium Tow-B,
    31&32 Financial Dist,Nanakramguda
    Mumbai - Hyderabad-500032

Samvardhana Motherson International Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Samvardh. Mothe. 95.56 9,599.20 9,046.00 64.13 3.72
Auto.Corp.of Goa 2,200.85 675.62 660.77 25.89 19.52
Bombay Burmah 1,901.60 472.44 275.11 111.27 27.35
Gabriel India 1,003.30 3,364.79 3,342.65 66.62 26.52
Federal-Mogul Go 559.05 1,711.91 1,669.57 19.47 17.21
Hind.Composites 480.70 298.61 297.68 20.28 4.45
Exide Inds. 380.50 16,684.27 16,588.11 30.03 10.42
Him Teknoforg. 218.55 375.92 373.43 21.22 8.43
Bharat Gears 92.17 650.05 647.53 21.29 1.65
Setco Automotive 15.55 1.71 1.15 -155.50 0.27
Gajra Bevel 3.25 0.00 0.00 0.00 0.00