• SENSEX 81,505.19
    -290.96 (--0.36%)
  • BANKNIFTY 55,944.90
    417.55 (+0.75%)
  • Vishal Mega Mart
    115.10 96.05(%)
  • Sterlite Tech.
    111.50 109.09(%)
  • Mazagon Dock
    3,315.00 3,778.00(%)
  • Rajesh Power
    1,564.00 1,448.00(%)
  • Tata Motors
    677.00 542.55(%)
  • Garden Reach Sh.
    3,129.55 3,528.00(%)
  • Tanla Platforms
    708.00 1,086.05(%)
  • Cochin Shipyard
    2,221.15 2,977.10(%)
  • Zee Entertainmen
    142.90 165.10(%)
  • S C I
    221.00 138.25(%)
  • Multi Comm. Exc.
    7,995.00 8,033.30(%)
  • Hind.Aeronautics
    5,130.50 5,675.00(%)
  • Reliance Power
    64.21 25.76(%)
  • Shakti Pumps
    1,047.00 1,398.00(%)
  • Subros
    1,084.00 997.25(%)
  • Suzlon Energy
    65.84 86.04(%)
  • Bharat Electron
    406.85 404.40(%)
  • Sika Interplant
    1,432.00 1,485.35(%)
  • Navin Fluo.Intl.
    4,792.30 4,774.85(%)
  • Force Motors
    14,396.00 14,141.30(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

D B Corp Ltd Entertainment / Electronic Media Software

  • Indian Private
  • BSE Code : 28589.0
  • ISIN : INE950I01011
269.90 -6 (-2.01%)
  • As on 17 Jun 2025 (EOD)
  • Today’s Low

    268.25
  • Today’s High

    277.35
  • Open

    276.10
  • Perv Close

    275.45
  • 52W Low

    189.05
  • 52W High

    403.90

Key Indicators

  • P/E(TTM)

    12.97

  • Mar.Cap (₹Cr.)

    4,810.24

  • Div & Yield %

    4.45

  • Book Value(₹)

    124.95

  • Debt-Equity Ratio

    -2.01

  • AGM Date

    16-Jun-2025

  • EPS

    20.80

  • P/E Ratio

    12.97

Financials Ratios

  • Debt-Equity Ratio

    0.11

  • Mar.Cap (₹Cr.)

    4,810.24

  • RONW (%)

    20.41

  • ROCE (%)

    24.36

Score Board

  • Equity (₹ in Cr.)

    178.22

  • BV (₹)

    125.00

  • Sales( ₹ in Cr.)

    2,338.24

  • NP (in Cr.)

    370.62

  • NP Var(%)

    -12.0

  • Div%

    120.0

  • CPS (₹)

    26.60

  • EPS (₹)

    20.80

  • Traded Value (₹ in Lakhs)

    4,807.57

  • 52 Week High

    403.90

  • 52 Week Low

    189.05

  • Price BSE

    270.0

  • Price NSE

    270.00

  • Market Capital( in Cr.)

    4,807.57

  • P/C Ratio

    10.10

  • P/E Ratio

    13.00

  • Price Vs.BV

    20.80

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar
INCOME :            
Sales Turnover 2,400.48 2,127.71 1,768.54 1,507.70 2,223.70 2,462.70
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00
Net Sales 2,400.48 2,127.71 1,768.54 1,507.70 2,223.70 2,462.70
Other Income 79.84 38.97 19.84 27.64 12.42 16.57
Stock Adjustments -0.52 -0.89 1.09 -0.26 -0.18 -0.94
Total Income 2,479.80 2,165.79 1,789.47 1,535.08 2,235.94 2,478.33
EXPENDITURE :            
Raw Materials 734.70 850.22 554.36 421.40 766.24 922.69
Power and Fuel Cost 40.67 38.39 35.65 32.73 45.19 49.12
Employee Cost 431.75 387.35 375.10 379.37 418.12 435.07
Other Manufacturing Expenses 246.88 237.98 186.17 127.16 202.05 209.20
Selling and Administration Expenses 238.96 216.37 246.44 173.73 195.69 243.09
Miscellaneous Expenses 84.66 75.36 69.09 68.38 114.83 98.27
Employee Benefit Expenses 431.75 387.35 375.10 379.37 418.12 435.07
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 1,777.62 1,805.68 1,466.81 1,202.76 1,742.12 1,957.44
Operating Profit 702.19 360.11 322.65 332.33 493.83 520.88
Interest 23.78 21.27 18.18 24.31 25.11 8.50
Gross Profit 678.41 338.84 304.47 308.02 468.72 512.38
Depreciation 114.02 112.01 109.96 114.87 120.67 98.57
Profit Before Tax 564.39 226.83 194.51 193.15 348.05 413.81
Current Tax 152.12 68.82 58.43 62.28 94.00 148.39
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax -12.16 -10.06 -6.35 -10.46 -20.83 -8.50
Reported Net Profit 424.43 168.08 142.44 141.33 274.88 273.93
Extraordinary Items 5.22 -1.02 -2.14 7.41 -1.86 -1.12
Adjusted Net Profit 419.21 169.10 144.58 133.92 276.74 275.05
Adjustment below Net Profit -8.36 -4.19 -7.17 0.50 -69.36 -10.29
P & L Balance brought forward 1,732.25 1,674.64 1,626.85 1,485.02 1,594.39 1,438.40
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 142.41 106.28 87.48 0.00 314.89 82.47
P & L Balance carried down 2,005.92 1,732.25 1,674.64 1,626.85 1,485.02 1,619.57
Dividend 142.41 53.14 34.99 0.00 314.89 34.98
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 130.00 60.00 50.00 30.00 100.00 100.00
Dividend Per Share(Rs) 13.00 6.00 5.00 3.00 10.00 10.00
Earnings Per Share-Unit Curr 23.83 9.44 8.04 8.08 15.71 15.66
Earnings Per Share(Adj)-Unit Curr 23.83 9.44 8.04 8.08 15.71 15.66
Book Value 124.86 109.66 106.58 104.46 96.22 104.74
Book Value(Adj)-Unit Curr 124.86 109.66 106.58 104.46 96.22 104.74

Shareholding Pattern

  • Promoter Group

    72.95%

  • Public Share Holding

    27.05%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 99,999,199 56.12 99,999,199 2
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 29,994,284 16.83 29,994,284 11
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 129,993,483 72.95 129,993,483 13
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 0 0.00 0 0
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 23,282,964 13.07 23,282,964 105
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 0 0.00 0 0
Mutual Funds / UTI 6,956,501 3.90 6,956,501 3
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 307,181 0.17 307,181 4
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 30,546,646 17.14 30,546,646 112
2] Non Institution
Bodies Corporate 1,572,441 0.88 1,572,441 227
Clearing Members 5,893 0.00 5,893 4
Directors of their Relatives 0 0.00 0 0
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 1,409,839 0.79 1,409,839 1,044
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 640,819 0.36 640,819 859
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 4,730,451 2.65 4,730,451 65
Individuals holding nominal share capital up to Rs. 1 lakh 9,280,901 5.21 9,280,583 40,806
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 288 0.00 288 1
Others 11,388 0.01 11,388 5
Sub Total 17,652,020 9.91 17,651,702 43,011
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 178,192,149 100.00 178,191,831 43,136

Company Background

D B Corp LtdEntertainment / Electronic Media Software

  • D B Corp Ltd
  • BSE Code : 28589.0
  • ISIN : INE950I01011
  • Incorporation Year

    1995

  • Registered Office

    P No280 Near YMCA Club Makarba
    Sarkhej-Gandhinagar Highway, Ahmedabad,
    Gujarat-380051

  • Telephone

    91-79-39888850

  • FAX

    91-79-39814001

  • Chairman

  • Managing Director

    Sudhir Agarwal

  • Company Secretary

    Om Prakash Pandey

  • Auditor

    Price Waterhouse Chartered Accountants LLP

  • Face Value

    10

  • Listing

    NSE

  • Registrar

    KFin Techologies Ltd
    Karvy Selenium Tow-B,
    31&32 Financial Dist,Nanakramguda
    Mumbai - Hyderabad-500032

D B Corp Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
D B Corp 269.75 2,480.33 2,400.48 12.97 24.28
Sandesh 1,170.35 485.71 320.19 11.44 20.88
T.V. Today Netw. 167.95 989.85 952.09 13.39 9.10
NDTV 153.75 282.16 261.72 -4.96 0.00
Hindustan Media 87.81 809.30 704.09 8.40 0.05
Jagran Prakashan 71.43 1,705.75 1,640.67 7.36 17.88
TV18 Broadcast 45.34 1,328.62 1,251.72 181.36 2.14
H T Media 20.16 1,010.17 907.06 -7.25 0.41
Sharpline Broadc 11.36 32.31 31.49 16.23 7.06
Sambhaav Media 7.20 42.26 39.42 120.00 2.98
Perfect-Octave 4.59 1.68 1.67 0.00 1.40