• SENSEX 77,294.74
    -178.20 (--0.23%)
  • BANKNIFTY 57,783.75
    269.55 (+0.47%)
  • ICICI AMC
    3,064.55 2,528.90(%)
  • Aye Finance
    182.80 197.95(%)
  • GMR Airports
    98.80 84.02(%)
  • Adani Ports
    1,691.50 1,293.10(%)
  • M & M Fin. Serv.
    381.25 251.70(%)
  • Shyam Metalics
    1,084.45 1,089.60(%)
  • Netweb Technol.
    5,453.80 5,810.00(%)
  • Leela Palaces Hotels
    546.60 381.05(%)
  • HDFC AMC
    2,618.00 2,206.05(%)
  • The Bombay Burmah
    1,634.95 2,135.00(%)
  • Hindustan Copper
    540.00 226.25(%)
  • Milky Mist Dairy
    218.30 165.00(%)
  • Mankind Pharma
    2,405.40 2,670.00(%)
  • Interglobe Aviat
    5,200.05 3,894.80(%)
  • Bharti Airtel
    1,893.25 1,745.00(%)
  • GE Vernova T&D
    4,535.00 5,650.00(%)
  • Welspun Corp
    2,438.55 2,430.45(%)
  • HDFC Bank
    717.15 715.05(%)
  • Aster DM Quality
    755.30 519.80(%)
  • Adani Power
    213.25 254.15(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Khadim India Ltd Leather / Leather Products

  • Indian Private
  • BSE Code : 28291.0
  • ISIN : INE834I01025
107.99 1 (0.98%)
  • As on 27 Aug 2026 (EOD)
  • Today’s Low

    105.00
  • Today’s High

    111.50
  • Open

    110.50
  • Perv Close

    106.94
  • 52W Low

    77.47
  • 52W High

    295.80

Key Indicators

  • P/E(TTM)

    45.00

  • Mar.Cap (₹Cr.)

    198.47

  • Div & Yield %

    0.00

  • Book Value(₹)

    90.93

  • Debt-Equity Ratio

    0.98

  • AGM Date

    26-Aug-2026

  • EPS

    2.46

  • P/E Ratio

    45.00

Financials Ratios

  • Debt-Equity Ratio

    1.36

  • Mar.Cap (₹Cr.)

    198.47

  • RONW (%)

    2.83

  • ROCE (%)

    10.22

Score Board

  • Equity (₹ in Cr.)

    18.38

  • BV (₹)

    90.90

  • Sales( ₹ in Cr.)

    367.10

  • NP (in Cr.)

    4.18

  • NP Var(%)

    -23.0

  • Div%

    0.0

  • CPS (₹)

    16.90

  • EPS (₹)

    2.30

  • Traded Value (₹ in Lakhs)

    203.47

  • 52 Week High

    295.80

  • 52 Week Low

    77.47

  • Price BSE

    111.0

  • Price NSE

    108.00

  • Market Capital( in Cr.)

    203.47

  • P/C Ratio

    6.60

  • P/E Ratio

    48.80

  • Price Vs.BV

    2.30

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar
INCOME :            
Sales Turnover 418.03 426.25 660.26 591.08 626.18 771.87
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00
Net Sales 418.03 426.25 660.26 591.08 626.18 771.87
Other Income 10.39 8.37 17.48 16.28 18.08 6.67
Stock Adjustments 34.54 15.32 25.07 17.10 -29.09 16.45
Total Income 462.96 449.94 702.81 624.46 615.17 794.99
EXPENDITURE :            
Raw Materials 225.37 222.32 408.40 388.38 275.17 507.67
Power and Fuel Cost 7.27 6.83 18.25 17.07 15.25 17.91
Employee Cost 60.33 56.73 71.91 57.36 60.81 73.27
Other Manufacturing Expenses 11.00 11.11 34.25 31.89 171.60 34.10
Selling and Administration Expenses 72.40 64.80 74.81 59.99 64.04 115.02
Miscellaneous Expenses 20.64 21.86 2.95 4.28 5.40 6.39
Employee Benefit Expenses 60.33 56.73 71.91 57.36 60.81 73.27
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 397.01 383.64 610.57 558.97 592.26 754.36
Operating Profit 65.96 66.30 92.24 65.48 22.92 40.63
Interest 29.37 28.42 31.30 24.13 26.80 32.72
Gross Profit 36.59 37.88 60.94 41.35 -3.88 7.91
Depreciation 28.78 27.70 38.37 33.58 39.24 41.94
Profit Before Tax 7.81 10.18 22.57 7.77 -43.12 -34.03
Current Tax 3.39 3.34 0.31 0.00 -0.47 0.00
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax -0.77 0.53 4.75 1.31 -9.74 -2.81
Reported Net Profit 5.20 6.32 17.51 6.46 -32.92 -31.22
Extraordinary Items -0.20 -0.29 2.02 -1.73 -2.21 -0.90
Adjusted Net Profit 5.40 6.61 15.49 8.19 -30.71 -30.32
Adjustment below Net Profit 0.36 -0.05 0.21 0.19 0.18 -21.27
P & L Balance brought forward 67.21 60.94 43.22 36.57 69.31 123.50
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 0.00 0.00 0.00 0.00 0.00 1.71
P & L Balance carried down 72.76 67.21 60.94 43.22 36.57 69.31
Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Per Share(Rs) 0.00 0.00 0.00 0.00 0.00 0.00
Earnings Per Share-Unit Curr 2.83 3.48 9.74 3.59 -18.32 -17.37
Earnings Per Share(Adj)-Unit Curr 2.33 2.86 8.01 2.95 -15.06 -14.28
Book Value 136.93 131.00 125.41 115.55 111.81 129.94
Book Value(Adj)-Unit Curr 112.55 107.68 103.08 94.98 91.90 106.81

Shareholding Pattern

  • Promoter Group

    59.89%

  • Public Share Holding

    40.11%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 9,273,229 50.46 9,273,229 1
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 1,733,668 9.43 1,733,668 4
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 10 0.00 10 1
Others 0 0.00 0 0
Sub Total 11,006,907 59.89 11,006,907 6
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 0 0.00 0 0
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 21,620 0.12 21,620 3
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 0 0.00 0 0
Mutual Funds / UTI 0 0.00 0 0
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 210,000 1.14 210,000 2
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 231,620 1.26 231,620 5
2] Non Institution
Bodies Corporate 507,998 2.76 507,998 117
Clearing Members 55,121 0.30 55,121 11
Directors of their Relatives 0 0.00 0 0
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 189,437 1.03 189,437 344
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 433,588 2.36 433,588 1,005
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 1,328,445 7.23 1,328,445 20
Individuals holding nominal share capital up to Rs. 1 lakh 4,436,134 24.14 4,436,134 32,614
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 0 0.00 0 0
Others 39,044 0.21 39,044 2
Sub Total 7,139,855 38.85 7,139,855 34,120
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 18,378,382 100.00 18,378,382 34,131

Company Background

Khadim India LtdLeather / Leather Products

  • Khadim India Ltd
  • BSE Code : 28291.0
  • ISIN : INE834I01025
  • Incorporation Year

    1981

  • Registered Office

    Kankaria Estate 5th Floor
    6 Little Russell Street, Kolkata,
    West Bengal-700071

  • Telephone

    91-033-40090501

  • FAX

    91-033-40090500

  • Chairman

    Siddhartha Roy Burman

  • Managing Director

    Rittick Roy Burman

  • Company Secretary

  • Auditor

    Rao & Kumar/Ray & Ray

  • Face Value

    10

  • Listing

    NSE

  • Registrar

    MUFG Intime India Pvt Ltd
    C-101 247 Park,
    L B S Marg,Vikhroli West
    Mumbai - Mumbai-400083

Khadim India Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Khadim India 110.71 428.42 418.03 72.84 9.34
Mayur Uniquoters 744.25 996.19 941.71 14.65 25.89
Bata India 686.20 3,594.04 3,515.48 60.56 11.96
Liberty Shoes 247.65 675.78 675.48 49.33 9.41
Zenith Exports 214.78 76.18 72.10 397.74 -1.42
Superhouse Ltd 176.45 533.76 519.45 13.83 6.77
Sarup Industries 118.05 20.17 15.97 75.67 3.72
Euro Leder Fash 19.05 20.25 18.40 -381.00 4.65
Super Tannery 13.10 286.14 284.00 18.71 7.66
NB Footwear 4.02 0.00 0.00 -36.55 0.00
Arur Footwear 3.12 0.01 0.00 -11.14 0.00