• SENSEX 80,242.24
    -46.14 (--0.06%)
  • BANKNIFTY 55,087.15
    -304.10 (--0.55%)
  • Reliance Industr
    1,411.85 1,608.95(%)
  • Mazagon Dock
    3,149.70 3,149.70(%)
  • Bajaj Finance
    8,560.00 6,376.55(%)
  • Garden Reach Sh.
    1,855.00 890.05(%)
  • Cochin Shipyard
    1,575.50 1,169.00(%)
  • Tata Motors
    641.10 542.55(%)
  • Hind.Aeronautics
    4,466.00 3,045.95(%)
  • Paras Defence
    1,469.00 1,592.75(%)
  • Torrent Pharma.
    3,300.00 2,513.05(%)
  • Sonata Software
    446.50 762.00(%)
  • Data Pattern
    2,450.00 1,350.50(%)
  • IndusInd Bank
    843.10 1,550.00(%)
  • Samvardh. Mothe.
    131.75 107.30(%)
  • Bharat Electron
    312.50 221.00(%)
  • Trent
    5,130.00 4,197.50(%)
  • Varun Beverages
    507.45 419.40(%)
  • ICICI Bank
    1,415.10 1,051.50(%)
  • Vedanta
    423.20 527.00(%)
  • Hitachi Energy
    14,879.00 16,534.50(%)
  • Tech Mahindra
    1,510.60 1,807.40(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Khadim India Ltd Leather / Leather Products

  • Indian Private
  • BSE Code : 28291.0
  • ISIN : INE834I01025
289.85 -4 (-1.48%)
  • As on 30 Apr 2025 (EOD)

  • Today’s Low

    288.55

  • Today’s High

    306.00

  • Open

    306.00

  • Perv Close

    294.20

  • 52W Low

    256.65

  • 52W High

    440.00

Key Indicators

  • P/E(TTM)

    101.44

  • Mar.Cap (₹Cr.)

    532.70

  • Div & Yield %

    0.00

  • Book Value(₹)

    135.72

  • Debt-Equity Ratio

    -1.48

  • AGM Date

    30-Apr-2025

  • EPS

    2.85

  • P/E Ratio

    101.44

Financials Ratios

  • Debt-Equity Ratio

    1.36

  • Mar.Cap (₹Cr.)

    532.70

  • RONW (%)

    2.70

  • ROCE (%)

    7.70

Score Board

  • Equity (₹ in Cr.)

    18.38

  • BV (₹)

    135.70

  • Sales( ₹ in Cr.)

    614.90

  • NP (in Cr.)

    6.67

  • NP Var(%)

    -57.0

  • Div%

    0.0

  • CPS (₹)

    25.60

  • EPS (₹)

    3.60

  • Traded Value (₹ in Lakhs)

    553.46

  • 52 Week High

    440.00

  • 52 Week Low

    256.65

  • Price BSE

    301.0

  • Price NSE

    294.00

  • Market Capital( in Cr.)

    553.46

  • P/C Ratio

    11.70

  • P/E Ratio

    83.00

  • Price Vs.BV

    3.60

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar
INCOME :            
Sales Turnover 614.90 660.26 591.08 626.18 771.87 799.18
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00
Net Sales 614.90 660.26 591.08 626.18 771.87 799.18
Other Income 9.02 17.48 16.28 18.08 6.67 6.34
Stock Adjustments 10.58 25.07 17.10 -29.09 16.45 28.77
Total Income 634.50 702.81 624.46 615.17 794.99 834.29
EXPENDITURE :            
Raw Materials 346.62 408.40 388.38 275.17 507.67 525.23
Power and Fuel Cost 17.31 18.25 17.07 15.25 17.91 16.61
Employee Cost 72.16 71.91 57.36 60.81 73.27 72.06
Other Manufacturing Expenses 34.57 34.25 31.89 171.60 34.10 31.13
Selling and Administration Expenses 75.50 74.81 59.99 64.04 115.02 120.17
Miscellaneous Expenses 5.61 2.95 4.28 5.40 6.39 3.64
Employee Benefit Expenses 72.16 71.91 57.36 60.81 73.27 72.06
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 551.78 610.57 558.97 592.26 754.36 768.83
Operating Profit 82.73 92.24 65.48 22.92 40.63 65.47
Interest 34.03 31.30 24.13 26.80 32.72 13.83
Gross Profit 48.70 60.94 41.35 -3.88 7.91 51.64
Depreciation 40.44 38.37 33.58 39.24 41.94 18.43
Profit Before Tax 8.26 22.57 7.77 -43.12 -34.03 33.21
Current Tax -0.01 0.31 0.00 -0.47 0.00 12.86
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax 1.95 4.75 1.31 -9.74 -2.81 -0.82
Reported Net Profit 6.32 17.51 6.46 -32.92 -31.22 21.17
Extraordinary Items -0.35 2.02 -1.73 -2.21 -0.90 0.14
Adjusted Net Profit 6.67 15.49 8.19 -30.71 -30.32 21.03
Adjustment below Net Profit -0.05 0.21 0.19 0.18 -21.27 -0.95
P & L Balance brought forward 60.94 43.22 36.57 69.31 123.50 104.97
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 0.00 0.00 0.00 0.00 1.71 1.69
P & L Balance carried down 67.21 60.94 43.22 36.57 69.31 123.50
Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 0.00 0.00 0.00 0.00 0.00 10.00
Dividend Per Share(Rs) 0.00 0.00 0.00 0.00 0.00 1.00
Earnings Per Share-Unit Curr 3.48 9.74 3.59 -18.32 -17.37 11.78
Earnings Per Share(Adj)-Unit Curr 3.48 9.74 3.59 -18.32 -17.37 11.78
Book Value 131.00 125.41 115.55 111.81 129.94 160.08
Book Value(Adj)-Unit Curr 131.00 125.41 115.55 111.81 129.94 160.08

Shareholding Pattern

  • Promoter Group

    59.83%

  • Public Share Holding

    40.17%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 0 0.00 0 0
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 1,721,938 9.37 1,721,938 3
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 9,273,239 50.46 9,273,239 2
Sub Total 10,995,177 59.83 10,995,177 5
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 0 0.00 0 0
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 3,731 0.02 3,731 4
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 0 0.00 0 0
Mutual Funds / UTI 545,926 2.97 545,926 1
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 513,870 2.80 513,870 3
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 1,063,527 5.79 1,063,527 8
2] Non Institution
Bodies Corporate 427,159 2.32 427,159 154
Clearing Members 862 0.00 862 3
Directors of their Relatives 0 0.00 0 0
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 274,264 1.49 274,264 437
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 774,471 4.21 774,471 1,008
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 1,730,694 9.42 1,730,694 14
Individuals holding nominal share capital up to Rs. 1 lakh 3,070,504 16.71 3,070,504 30,404
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 0 0.00 0 0
Others 37,000 0.20 37,000 1
Sub Total 6,319,678 34.39 6,319,678 32,031
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 18,378,382 100.00 18,378,382 32,044

Company Background

Khadim India LtdLeather / Leather Products

  • Khadim India Ltd
  • BSE Code : 28291.0
  • ISIN : INE834I01025

  • Incorporation Year

    1981

  • Registered Office

    Kankaria Estate 5th Floor
    6 Little Russell Street, Kolkata,
    West Bengal-700071

  • Telephone

    91-033-40090501

  • FAX

    91-033-40090500

  • Chairman

    Siddhartha Roy Burman

  • Managing Director

    Siddhartha Roy Burman

  • Company Secretary

    ABHIJIT DAN

  • Auditor

    Ray & Ray

  • Face Value

    10

  • Listing

    NSE

  • Registrar

    MUFG Intime India Pvt Ltd
    C-101 247 Park,
    L B S Marg,Vikhroli West
    Mumbai - Mumbai-400083

Khadim India Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Khadim India 289.10 623.93 614.90 101.44 7.71
Bata India 1,206.10 3,539.89 3,478.41 44.90 18.61
Mayur Uniquoters 462.05 795.01 764.24 14.72 18.83
Liberty Shoes 383.60 637.25 636.86 50.54 8.96
Zenith Exports 264.00 85.54 81.70 -83.28 2.13
Superhouse Ltd 154.50 529.72 520.61 11.98 3.79
Sarup Industries 101.32 11.61 11.57 7.36 0.00
Euro Leder Fash 21.93 35.52 33.28 365.50 5.67
NB Footwear 14.96 0.00 0.00 -106.86 0.00
Super Tannery 9.56 226.65 224.59 13.28 7.05
S R Industries 3.12 0.15 0.00 -9.18 0.00