• SENSEX 80,242.24
    -46.14 (--0.06%)
  • BANKNIFTY 55,087.15
    -304.10 (--0.55%)
  • Reliance Industr
    1,411.85 1,608.95(%)
  • Mazagon Dock
    3,149.70 3,149.70(%)
  • Bajaj Finance
    8,560.00 6,376.55(%)
  • Garden Reach Sh.
    1,855.00 890.05(%)
  • Cochin Shipyard
    1,575.50 1,169.00(%)
  • Tata Motors
    641.10 542.55(%)
  • Hind.Aeronautics
    4,466.00 3,045.95(%)
  • Paras Defence
    1,469.00 1,592.75(%)
  • Torrent Pharma.
    3,300.00 2,513.05(%)
  • Sonata Software
    446.50 762.00(%)
  • Data Pattern
    2,450.00 1,350.50(%)
  • IndusInd Bank
    843.10 1,550.00(%)
  • Samvardh. Mothe.
    131.75 107.30(%)
  • Bharat Electron
    312.50 221.00(%)
  • Trent
    5,130.00 4,197.50(%)
  • Varun Beverages
    507.45 419.40(%)
  • ICICI Bank
    1,415.10 1,051.50(%)
  • Vedanta
    423.20 527.00(%)
  • Hitachi Energy
    14,879.00 16,534.50(%)
  • Tech Mahindra
    1,510.60 1,807.40(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Brahmaputra Infrastructure Ltd Construction

  • Indian Private
  • BSE Code : 28067.0
  • ISIN : INE320I01017
51.46 1 (2.86%)
  • As on 30 Apr 2025 (EOD)

  • Today’s Low

    50.03

  • Today’s High

    53.90

  • Open

    50.03

  • Perv Close

    50.03

  • 52W Low

    36.23

  • 52W High

    114.40

Key Indicators

  • P/E(TTM)

    12.28

  • Mar.Cap (₹Cr.)

    149.33

  • Div & Yield %

    0.00

  • Book Value(₹)

    62.05

  • Debt-Equity Ratio

    2.86

  • AGM Date

    30-Apr-2025

  • EPS

    4.19

  • P/E Ratio

    12.28

Financials Ratios

  • Debt-Equity Ratio

    1.39

  • Mar.Cap (₹Cr.)

    149.33

  • RONW (%)

    8.33

  • ROCE (%)

    7.02

Score Board

  • Equity (₹ in Cr.)

    29.02

  • BV (₹)

    62.10

  • Sales( ₹ in Cr.)

    219.90

  • NP (in Cr.)

    16.91

  • NP Var(%)

    54.0

  • Div%

    0.0

  • CPS (₹)

    6.40

  • EPS (₹)

    5.80

  • Traded Value (₹ in Lakhs)

    145.18

  • 52 Week High

    114.40

  • 52 Week Low

    36.23

  • Price BSE

    50.0

  • Price NSE

    0.00

  • Market Capital( in Cr.)

    145.18

  • P/C Ratio

    7.80

  • P/E Ratio

    8.60

  • Price Vs.BV

    5.80

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar
INCOME :            
Sales Turnover 219.90 178.58 160.13 141.70 150.01 237.43
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00
Net Sales 219.90 178.58 160.13 141.70 150.01 237.43
Other Income 1.22 0.47 21.78 53.09 19.33 15.98
Stock Adjustments -2.94 -35.17 -49.55 -25.65 7.00 15.39
Total Income 218.18 143.88 132.36 169.14 176.34 268.80
EXPENDITURE :            
Raw Materials 15.73 13.05 12.40 11.08 10.69 26.55
Power and Fuel Cost 0.35 0.77 0.00 0.00 0.00 0.31
Employee Cost 3.81 3.76 3.47 3.48 4.39 4.67
Other Manufacturing Expenses 123.34 76.86 50.53 88.29 110.90 179.32
Selling and Administration Expenses 4.58 4.86 4.07 3.15 5.15 3.82
Miscellaneous Expenses 26.98 7.81 29.70 40.70 5.36 10.37
Employee Benefit Expenses 3.81 3.76 3.47 3.48 4.39 4.67
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 174.79 107.11 100.17 146.70 136.49 225.04
Operating Profit 43.39 36.77 32.19 22.44 39.85 43.76
Interest 22.62 23.06 19.74 17.36 34.53 37.30
Gross Profit 20.77 13.71 12.45 5.08 5.32 6.46
Depreciation 1.74 2.23 3.08 4.22 4.62 6.37
Profit Before Tax 19.03 11.48 9.37 0.86 0.70 0.09
Current Tax 0.88 1.02 5.74 0.00 0.12 0.13
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax 0.98 -0.41 -1.69 0.58 -0.96 -0.39
Reported Net Profit 17.17 10.87 5.32 0.28 1.54 0.35
Extraordinary Items 0.26 -0.08 0.75 -1.34 4.27 11.86
Adjusted Net Profit 16.91 10.95 4.57 1.62 -2.73 -11.51
Adjustment below Net Profit 0.01 0.00 0.00 0.00 -27.90 0.00
P & L Balance brought forward 0.36 -10.50 -15.82 -16.11 10.24 9.90
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
P & L Balance carried down 17.54 0.37 -10.50 -15.83 -16.11 10.24
Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Per Share(Rs) 0.00 0.00 0.00 0.00 0.00 0.00
Earnings Per Share-Unit Curr 5.92 3.75 1.83 0.10 0.53 0.12
Earnings Per Share(Adj)-Unit Curr 5.92 3.75 1.83 0.10 0.53 0.12
Book Value 88.17 53.58 49.82 48.00 47.89 56.96
Book Value(Adj)-Unit Curr 88.17 53.58 49.82 48.00 47.89 56.96

Shareholding Pattern

  • Promoter Group

    74.05%

  • Public Share Holding

    25.95%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 0 0.00 0 0
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 8,324,725 28.69 8,324,725 13
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 13,163,955 45.36 13,163,955 4
Sub Total 21,488,680 74.05 21,488,680 17
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 0 0.00 0 0
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 0 0.00 0 0
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 0 0.00 0 0
Mutual Funds / UTI 122,600 0.42 0 1
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 0 0.00 0 0
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 122,600 0.42 0 1
2] Non Institution
Bodies Corporate 860,355 2.96 860,355 46
Clearing Members 400 0.00 400 2
Directors of their Relatives 0 0.00 0 0
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 203,894 0.70 203,894 67
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 189,069 0.65 189,069 83
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 2,464,158 8.49 2,431,548 34
Individuals holding nominal share capital up to Rs. 1 lakh 3,673,775 12.66 3,325,935 9,699
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 2,400 0.01 2,400 1
Others 0 0.00 0 0
Sub Total 7,407,120 25.53 7,026,670 9,935
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 29,018,400 100.00 28,515,350 9,953

Company Background

Brahmaputra Infrastructure LtdConstruction

  • Brahmaputra Infrastructure Ltd
  • BSE Code : 28067.0
  • ISIN : INE320I01017

  • Incorporation Year

    1998

  • Registered Office

    Brahamputra House
    A-7 Mahipalpur, New Delhi,
    New Delhi-110037

  • Telephone

    91-11-42290200(50lines)

  • FAX

    91-11-41687880

  • Chairman

  • Managing Director

    Sanjeev Kumar Prithani

  • Company Secretary

    Vivek Malhotra

  • Auditor

    Goyal Nagpal & Co

  • Face Value

    10

  • Listing

    BSE

  • Registrar

    Link Intime India Pvt Ltd
    Narang Tower,
    44 Community Centre,Naraina Ind Area
    Mumbai - New Delhi-110028

Brahmaputra Infrastructure Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Brahmaputra Inf. 51.46 221.12 219.90 12.28 7.05
Larsen & Toubro 3,340.55 131,576.45 126,235.85 45.75 15.37
Nirlon 525.00 607.36 603.12 21.92 24.42
ION Exchange 500.10 2,227.09 2,180.04 33.10 26.59
ITD Cem 484.70 7,588.49 7,542.11 23.88 26.41
WPIL 404.05 1,107.30 1,076.93 25.67 26.86
Indian Hume Pipe 381.75 1,397.24 1,388.63 19.63 12.70
Semac Consul 356.95 110.51 105.60 -4.74 -32.62
Reliance Infra. 254.90 748.11 424.68 -4.22 0.00
W S Inds. 70.99 328.70 326.38 3.78 6.63
Hind.Construct. 25.67 5,167.70 5,042.71 -44.26 11.78