• SENSEX 80,242.24
    -46.14 (--0.06%)
  • BANKNIFTY 55,391.25
    -41.55 (--0.07%)
  • Reliance Industr
    1,411.85 1,608.95(%)
  • Mazagon Dock
    3,149.70 3,047.00(%)
  • Bajaj Finance
    8,560.00 6,376.55(%)
  • Garden Reach Sh.
    1,855.00 890.05(%)
  • Cochin Shipyard
    1,575.50 1,169.00(%)
  • Tata Motors
    641.10 542.55(%)
  • Hind.Aeronautics
    4,466.00 3,045.95(%)
  • Paras Defence
    1,469.00 1,592.75(%)
  • Torrent Pharma.
    3,300.00 2,513.05(%)
  • Sonata Software
    446.50 762.00(%)
  • Data Pattern
    2,450.00 1,350.50(%)
  • IndusInd Bank
    843.10 1,550.00(%)
  • Samvardh. Mothe.
    131.75 107.30(%)
  • Bharat Electron
    312.50 221.00(%)
  • Trent
    5,130.00 4,058.45(%)
  • Varun Beverages
    507.45 419.40(%)
  • ICICI Bank
    1,415.10 1,051.50(%)
  • Vedanta
    423.20 527.00(%)
  • Hitachi Energy
    14,879.00 16,534.50(%)
  • Tech Mahindra
    1,510.60 1,807.40(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Rushil Decor Ltd Miscellaneous

  • Indian Private
  • BSE Code : 27989.0
  • ISIN : INE573K01025
23.31 0 (0.39%)
  • As on 30 Apr 2025 (EOD)

  • Today’s Low

    23.00

  • Today’s High

    23.79

  • Open

    23.23

  • Perv Close

    23.22

  • 52W Low

    19.57

  • 52W High

    45.45

Key Indicators

  • P/E(TTM)

    15.00

  • Mar.Cap (₹Cr.)

    668.57

  • Div & Yield %

    0.40

  • Book Value(₹)

    21.31

  • Debt-Equity Ratio

    0.39

  • AGM Date

    29-Apr-2025

  • EPS

    1.55

  • P/E Ratio

    15.00

Financials Ratios

  • Debt-Equity Ratio

    -

  • Mar.Cap (₹Cr.)

    668.57

  • RONW (%)

    -

  • ROCE (%)

    -

Score Board

  • Equity (₹ in Cr.)

    28.68

  • BV (₹)

    21.30

  • Sales( ₹ in Cr.)

    843.97

  • NP (in Cr.)

    43.11

  • NP Var(%)

    -44.0

  • Div%

    10.0

  • CPS (₹)

    2.50

  • EPS (₹)

    1.50

  • Traded Value (₹ in Lakhs)

    666.85

  • 52 Week High

    45.45

  • 52 Week Low

    19.57

  • Price BSE

    23.0

  • Price NSE

    23.00

  • Market Capital( in Cr.)

    666.85

  • P/C Ratio

    9.10

  • P/E Ratio

    15.30

  • Price Vs.BV

    1.50

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar
INCOME :            
Sales Turnover 843.97 838.40 624.17 335.44 335.60 343.74
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00
Net Sales 843.97 838.40 624.17 335.44 335.60 343.74
Other Income 2.87 1.38 1.41 5.84 3.54 8.49
Stock Adjustments -3.41 17.61 45.32 -5.66 -0.26 1.68
Total Income 843.43 857.39 670.90 335.62 338.88 353.91
EXPENDITURE :            
Raw Materials 439.31 433.09 361.77 175.97 174.45 193.43
Power and Fuel Cost 69.15 70.68 69.69 25.63 28.05 26.84
Employee Cost 58.22 47.14 40.74 26.82 29.32 25.62
Other Manufacturing Expenses 46.18 47.54 43.62 28.11 25.90 22.93
Selling and Administration Expenses 104.96 93.11 78.38 36.90 38.98 38.10
Miscellaneous Expenses 2.81 15.05 1.35 1.38 1.73 1.85
Employee Benefit Expenses 58.22 47.14 40.74 26.82 29.32 25.62
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 720.64 706.61 595.55 294.82 298.43 308.77
Operating Profit 122.79 150.77 75.36 40.82 40.45 45.14
Interest 32.25 23.54 20.31 12.42 12.04 13.59
Gross Profit 90.54 127.23 55.05 28.40 28.41 31.55
Depreciation 29.27 25.98 24.37 9.73 8.69 8.63
Profit Before Tax 61.27 101.25 30.68 18.67 19.72 22.92
Current Tax 11.04 10.77 0.00 0.01 4.02 6.59
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax 7.12 12.80 7.87 4.94 -7.36 2.00
Reported Net Profit 43.11 77.67 22.80 13.72 23.05 14.33
Extraordinary Items 0.00 0.04 0.00 1.11 0.04 0.00
Adjusted Net Profit 43.11 77.63 22.80 12.61 23.01 14.33
Adjustment below Net Profit -0.30 0.00 0.00 0.00 -0.15 -0.19
P & L Balance brought forward 225.75 149.08 127.27 114.41 92.26 78.31
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 1.33 1.00 1.00 0.87 0.75 0.75
P & L Balance carried down 267.23 225.75 149.08 127.27 114.41 91.71
Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 10.00 5.00 5.00 5.00 5.00 5.00
Dividend Per Share(Rs) 1.00 0.50 0.50 0.50 0.50 0.50
Earnings Per Share-Unit Curr 16.24 39.02 11.45 6.95 15.44 9.60
Earnings Per Share(Adj)-Unit Curr 1.62 3.46 1.02 0.62 1.20 0.74
Book Value 185.89 173.66 135.15 124.90 140.56 125.51
Book Value(Adj)-Unit Curr 18.59 15.41 11.99 11.09 10.89 9.73

Shareholding Pattern

  • Promoter Group

    56.37%

  • Public Share Holding

    43.63%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 0 0.00 0 0
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 123,221,870 42.96 123,221,870 6
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 38,452,410 13.41 38,452,410 1
Others 0 0.00 0 0
Sub Total 161,674,280 56.37 161,674,280 7
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 0 0.00 0 0
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 3,855,714 1.34 3,855,714 12
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 0 0.00 0 0
Mutual Funds / UTI 0 0.00 0 0
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 182,550 0.06 182,550 1
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 4,038,264 1.41 4,038,264 13
2] Non Institution
Bodies Corporate 13,859,058 4.83 13,859,058 208
Clearing Members 970,869 0.34 970,869 25
Directors of their Relatives 0 0.00 0 0
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 5,967,070 2.08 5,967,070 794
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 5,346,473 1.86 5,346,473 830
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 27,057,537 9.43 27,057,537 42
Individuals holding nominal share capital up to Rs. 1 lakh 67,873,639 23.66 67,873,639 53,399
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 0 0.00 0 0
Others 29,630 0.01 29,630 2
Sub Total 121,104,276 42.22 121,104,276 55,300
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 286,816,820 100.00 286,816,820 55,320

Company Background

Rushil Decor LtdMiscellaneous

  • Rushil Decor Ltd
  • BSE Code : 27989.0
  • ISIN : INE573K01025

  • Incorporation Year

    1993

  • Registered Office

    SNo 125 Nr Kalyanpura Patia
    Gandhinagar-Mansa Rd Ilta, Gandhinagar,
    Gujarat-382845

  • Telephone

    91-079-61400400

  • FAX

    91-079-61400401

  • Chairman

    Krupeshbhai G Thakkar

  • Managing Director

    Krupeshbhai G Thakkar

  • Company Secretary

    Hasmukh K Modi

  • Auditor

    Pankaj R Shah & Associates

  • Face Value

    1

  • Listing

    NSE

  • Registrar

    Bigshare Services Pvt Ltd
    Office No 56-2 ,
    Pinnacle Busine.Park,Mahakali Caves Road
    Mumbai - Mumbai - 400093

Rushil Decor Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Rushil Decor 23.25 846.84 843.97 15.00 11.66
Stylam Industrie 1,639.00 919.75 914.08 21.30 32.94
Century Plyboard 725.80 3,798.04 3,758.57 55.53 19.12
Greenply Industr 300.65 1,795.40 1,767.03 35.75 16.34
Duroply Indust. 183.00 324.33 323.42 47.53 5.70
W I Plywoods 151.03 108.23 107.69 51.02 9.92
Archidply Inds. 92.26 438.41 435.75 32.49 10.95
Alfa Ica (I) 84.40 69.32 68.49 35.61 10.87
Deco-Mica 73.93 77.78 77.27 11.34 13.16
Bloom Dekor 10.78 5.75 5.73 -10.37 0.00
Natl. Plywood 4.93 41.14 39.82 -6.40 1.11