• SENSEX 81,517.96
    -278.19 (--0.34%)
  • BANKNIFTY 55,944.90
    417.55 (+0.75%)
  • Vishal Mega Mart
    115.10 96.05(%)
  • Sterlite Tech.
    119.00 109.09(%)
  • Varun Beverages
    469.85 419.40(%)
  • Mazagon Dock
    3,342.85 3,778.00(%)
  • Infosys
    1,647.70 2,006.80(%)
  • Garden Reach Sh.
    3,205.00 3,528.00(%)
  • ICICI Bank
    1,418.65 1,101.00(%)
  • Reliance Industr
    1,425.80 1,115.55(%)
  • Cochin Shipyard
    2,244.10 2,977.10(%)
  • Happiest Minds
    663.45 955.00(%)
  • HDFC Bank
    1,919.55 1,588.50(%)
  • Tata Motors
    676.05 542.55(%)
  • Rajesh Power
    1,572.95 1,448.00(%)
  • TCS
    3,520.00 4,585.90(%)
  • Multi Comm. Exc.
    8,019.85 8,033.30(%)
  • Bharti Airtel
    1,847.50 1,373.05(%)
  • Hind.Aeronautics
    5,130.50 5,675.00(%)
  • Zee Entertainmen
    143.35 165.10(%)
  • Bharat Electron
    400.40 240.15(%)
  • Tanla Platforms
    708.00 1,086.05(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Embassy Developments Ltd Miscellaneous

  • Embassy
  • BSE Code : 27800.0
  • ISIN : INE069I01010
115.51 1 (0.80%)
  • As on 17 Jun 2025 (EOD)

  • Today’s Low

    111.24

  • Today’s High

    116.00

  • Open

    114.94

  • Perv Close

    114.59

  • 52W Low

    89.22

  • 52W High

    164.36

Key Indicators

  • P/E(TTM)

    56.09

  • Mar.Cap (₹Cr.)

    15,776.92

  • Div & Yield %

    0.00

  • Book Value(₹)

    86.17

  • Debt-Equity Ratio

    0.80

  • AGM Date

    16-Jun-2025

  • EPS

    2.06

  • P/E Ratio

    56.09

Financials Ratios

  • Debt-Equity Ratio

    0.09

  • Mar.Cap (₹Cr.)

    15,776.92

  • RONW (%)

    0.00

  • ROCE (%)

    0.00

Score Board

  • Equity (₹ in Cr.)

    273.17

  • BV (₹)

    86.20

  • Sales( ₹ in Cr.)

    2,112.36

  • NP (in Cr.)

    281.28

  • NP Var(%)

    7461.0

  • Div%

    0.0

  • CPS (₹)

    2.20

  • EPS (₹)

    2.10

  • Traded Value (₹ in Lakhs)

    15,782.38

  • 52 Week High

    164.36

  • 52 Week Low

    89.22

  • Price BSE

    116.0

  • Price NSE

    116.00

  • Market Capital( in Cr.)

    15,782.38

  • P/C Ratio

    53.70

  • P/E Ratio

    56.30

  • Price Vs.BV

    2.10

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar
INCOME :            
Sales Turnover 41.97 2.78 0.00 5.96 362.85 117.07
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00
Net Sales 41.97 2.78 0.00 5.96 362.85 117.07
Other Income 38.24 38.98 10.48 41.22 272.17 437.65
Stock Adjustments 0.00 0.00 0.00 0.00 0.00 0.00
Total Income 80.21 41.76 10.48 47.18 635.02 554.72
EXPENDITURE :            
Raw Materials 0.00 0.00 0.00 0.00 0.00 0.00
Power and Fuel Cost 0.00 0.00 0.01 0.10 0.46 0.50
Employee Cost 4.58 14.77 6.98 2.45 2.08 6.34
Other Manufacturing Expenses 1.73 0.88 0.13 0.65 72.19 1.76
Selling and Administration Expenses 39.50 4.61 5.01 14.80 10.09 26.87
Miscellaneous Expenses 3,592.89 388.25 5.67 4.50 289.52 37.96
Employee Benefit Expenses 4.58 14.77 6.98 2.45 2.08 6.34
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 3,638.70 408.51 17.80 22.51 374.34 73.43
Operating Profit -3,558.49 -366.75 -7.32 24.68 260.68 481.28
Interest 19.60 27.26 46.07 160.06 301.60 330.42
Gross Profit -3,578.09 -394.01 -53.39 -135.38 -40.92 150.86
Depreciation 1.74 2.22 1.87 3.88 9.61 0.84
Profit Before Tax -3,579.83 -396.23 -55.26 -139.26 -50.53 150.02
Current Tax 0.02 0.20 0.00 0.00 -0.44 0.00
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax 0.38 0.31 1.15 0.36 35.26 44.01
Reported Net Profit -3,580.23 -396.74 -56.41 -139.63 -85.36 106.01
Extraordinary Items -3,583.95 -381.31 0.59 1.68 -39.41 5.80
Adjusted Net Profit 3.72 -15.43 -57.00 -141.31 -45.95 100.21
Adjustment below Net Profit -0.02 0.08 -0.04 -0.09 0.10 0.00
P & L Balance brought forward -669.18 -272.52 -216.37 -77.38 7.68 -83.76
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 0.00 0.00 -0.30 -0.73 -0.19 14.58
P & L Balance carried down -4,249.43 -669.18 -272.52 -216.37 -77.38 7.68
Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Per Share(Rs) 0.00 0.00 0.00 0.00 0.00 0.00
Earnings Per Share-Unit Curr -66.17 -7.33 -1.25 -3.09 -1.88 2.35
Earnings Per Share(Adj)-Unit Curr -66.17 -7.33 -1.25 -3.09 -1.88 2.35
Book Value 60.84 124.57 139.90 140.01 141.85 145.15
Book Value(Adj)-Unit Curr 60.84 124.57 139.90 140.01 141.85 145.15

Shareholding Pattern

  • Promoter Group

    42.96%

  • Public Share Holding

    56.99%

  • Custodian

    0.04%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 558,250,661 41.37 558,250,661 4
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 21,401,895 1.59 21,401,895 4
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 579,652,556 42.96 579,652,556 8
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 1,500 0.00 1,500 1
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 147,514,492 10.93 147,514,492 6
Financial Institutions / Banks 386 0.00 386 2
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 153,637,734 11.39 153,637,734 132
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 0 0.00 0 0
Mutual Funds / UTI 38,014,466 2.82 38,014,466 6
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 7,628,419 0.57 7,628,419 11
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 346,796,997 25.70 346,796,997 158
2] Non Institution
Bodies Corporate 47,503,777 3.52 47,503,777 1,569
Clearing Members 8,254 0.00 8,254 5
Directors of their Relatives 88,300 0.01 88,300 1
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 12,137,067 0.90 12,137,067 3,299
Foreign Non Institution Other 85,260,165 6.32 85,260,165 3
Hindu Undivided Families 15,204,743 1.13 15,204,743 5,595
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 78,967,569 5.85 78,967,569 235
Individuals holding nominal share capital up to Rs. 1 lakh 182,780,491 13.55 182,779,330 264,744
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 2,425 0.00 2,425 3
Others 255,678 0.02 255,678 2
Sub Total 422,208,469 31.29 422,207,308 275,456
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 600,000 0.04 600,000 1
Total Shares held by Custodians and against which Depository Receipts have been issued 600,000 0.04 600,000 1
Grand Total ( A + B + C ) 1,349,258,022 100.00 1,349,256,861 275,623

Company Background

Embassy Developments LtdMiscellaneous

  • Embassy Developments Ltd
  • BSE Code : 27800.0
  • ISIN : INE069I01010

  • Incorporation Year

    2006

  • Registered Office

    M 62 & 63 First Floor
    Connaught Place, New Delhi,
    New Delhi-110001

  • Telephone

    91-11-6681199

  • FAX

    91-11-6681240

  • Chairman

    Jitendra Mohandas Virwani

  • Managing Director

    Aditya Virwani

  • Company Secretary

    Vikas Khandelwal

  • Auditor

    Agarwal Prakash & Co

  • Face Value

    2

  • Listing

    NSE

  • Registrar

    KFin Techologies Ltd
    Karvy Selenium Tow-B,
    31&32 Financial Dist,Nanakramguda
    Mumbai - Hyderabad-500032

Embassy Developments Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Embassy Develop 115.55 80.21 41.97 59.87 0.00
TCI Industries 1,250.00 2.96 2.83 -50.22 0.00
Raymond 592.65 6,876.56 6,593.32 0.44 18.81
MPIL Corporation 569.90 1.38 0.00 -14.18 -1.30
Thomas Cook (I) 163.50 2,143.47 1,990.38 72.03 9.72
Rain Industries 148.25 205.43 141.46 125.64 5.59
Walchand People 144.85 29.60 26.16 23.33 18.31
Modi Rubber 123.80 66.55 2.75 131.70 15.78
FGP 9.80 0.51 0.23 -326.67 0.00
Kesoram Inds. 6.80 3,783.54 3,740.48 0.04 0.00
Auto.Prod.India 4.50 0.78 0.17 -1.14 0.00